|
Cash & Equivalents (Quarter)
|
20.00M | 22.10M | 12.70M | 11.16M | 16.23M | 16.23M | 13.49M | 15.20M |
|
Short-term Investments (Quarter)
|
| | 0.65M | 1.22M | 0.73M | | 0.25M | |
|
Cash & Current Investments (Quarter)
|
20.00M | 22.10M | 13.35M | 12.37M | 16.96M | 16.23M | 13.75M | 15.20M |
|
Receivables - Net (Quarter)
|
8.24M | 14.73M | 23.94M | 21.91M | 18.60M | | 15.13M | |
|
Receivables - Other (Quarter)
|
| | 7.90M | 5.84M | 2.57M | | | |
|
Receivables (Quarter)
|
8.24M | 14.73M | 31.84M | 27.75M | 21.17M | | 15.13M | |
|
Inventory (Quarter)
|
9.28M | 11.82M | 17.43M | 17.97M | 14.77M | | 8.23M | |
|
Prepaid Assets (Quarter)
|
| | | | | | 3.63M | 5.52M |
|
Current Assets (Quarter)
|
39.74M | 53.35M | 60.31M | 61.90M | 57.11M | | 42.62M | |
|
Property, Plant & Equipment (Net) (Quarter)
|
2.20M | 6.25M | -2.76M | -0.05M | 8.39M | | 6.43M | 5.32M |
|
Long-Term Investments (Quarter)
|
| | 0.70M | 0.77M | 0.32M | | 0.25M | 0.10M |
|
Goodwill (Quarter)
|
32.30M | 267.40M | 210.01M | 187.50M | 187.50M | | 186.84M | 186.84M |
|
Intangibles (Quarter)
|
36.84M | -7.81M | -54.74M | 6.79M | 124.13M | | 91.12M | 66.99M |
|
Goodwill & Intangibles (Quarter)
|
69.14M | 259.59M | 155.26M | 194.29M | 311.63M | | 277.96M | 253.83M |
|
Long-Term Deferred Tax (Quarter)
|
3.88M | 2.05M | 2.76M | 3.21M | 2.33M | | 1.71M | 1.14M |
|
Other Non-Current Assets (Quarter)
|
0.32M | 0.85M | 0.71M | 0.42M | 0.47M | 0.74M | 0.37M | 0.39M |
|
Non-Current Assets (Quarter)
|
128.95M | 540.35M | 437.52M | -61.90M | -57.11M | | -42.62M | |
|
Assets (Quarter)
|
168.69M | 593.70M | 497.83M | | | | | |
|
Accounts Payables (Quarter)
|
| | 28.57M | 24.08M | 21.45M | -1.27M | 15.55M | 1.74M |
|
Notes Payables (Quarter)
|
12.40M | 14.55M | 17.70M | 17.70M | 19.88M | | 20.60M | |
|
Payables (Quarter)
|
12.40M | 14.55M | 46.27M | 41.78M | 41.33M | -1.27M | 36.15M | 1.74M |
|
Short term Debt (Quarter)
|
12.40M | 14.55M | 17.70M | 17.70M | 19.88M | | 27.30M | 20.60M |
|
Current Leases (Quarter)
|
2.17M | 2.42M | 3.59M | 2.72M | 2.72M | 2.47M | 1.46M | 0.79M |
|
Current Taxes (Quarter)
|
| | | | 0.12M | -1.90M | 0.65M | 0.27M |
|
Current Deferred Revenue (Quarter)
|
7.91M | 11.41M | 11.58M | 10.91M | 9.58M | -2.81M | 7.04M | 3.48M |
|
Total Current Liabilities (Quarter)
|
36.48M | 55.17M | 78.41M | 63.46M | 60.10M | | 49.48M | |
|
Non-Current Debt (Quarter)
|
24.65M | 60.41M | 86.92M | 83.12M | 57.95M | | 27.30M | |
|
Non-Current Deffered Revenue (Quarter)
|
2.92M | 4.34M | 3.49M | 3.64M | 3.07M | | 2.69M | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| 24.76M | 16.66M | 14.29M | 9.89M | | 4.30M | 1.80M |
|
Operating Leases (Quarter)
|
12.20M | 14.24M | 17.99M | 14.33M | 8.56M | | 6.75M | 5.69M |
|
Other Non-Current Liabilities (Quarter)
|
| 0.92M | 1.07M | 0.77M | 1.33M | 0.88M | 1.83M | -0.12M |
|
Total Non-Current Liabilities (Quarter)
|
74.08M | 164.19M | 204.72M | 176.14M | 139.58M | -0.88M | 90.52M | 0.12M |
|
Total Liabilities (Quarter)
|
113.82M | 217.54M | 204.72M | 176.90M | 140.91M | | 92.35M | |
|
Total Debt (Quarter)
|
37.05M | 74.96M | 104.62M | 100.83M | 77.83M | | 54.60M | 20.60M |
|
Common Equity (Quarter)
|
54.87M | 376.15M | 293.81M | 266.12M | 259.73M | | 254.19M | |
|
Shareholder's Equity (Quarter)
|
54.87M | 376.15M | 293.81M | 266.12M | 259.73M | | 254.19M | |
|
Liabilities and Shareholders Equity (Quarter)
|
168.69M | 593.70M | 497.83M | | | | | |
|
Retained Earnings (Quarter)
|
-0.58M | -0.33M | 0.84M | 1.33M | -141.94M | | 0.07M | 0.03M |