|
Cash & Equivalents
|
0.07B | 0.02B | 0.02B | | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B |
|
Short-term Investments
|
| | | | | | 0.00B | | | | 0.00B | | | |
|
Cash & Current Investments
|
0.07B | 0.02B | 0.02B | | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B |
|
Receivables - Net
|
| | 0.01B | | | | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Receivables - Other
|
| | | | | | 0.01B | 0.01B | 0.00B | | 0.01B | 0.00B | 0.00B | 0.00B |
|
Receivables
|
| | 0.01B | | | | 0.03B | 0.03B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B |
|
Finished Goods
|
| | 0.01B | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | 0.01B | 0.01B | 0.01B | 0.01B |
|
Inventory
|
| | 0.01B | | | | 0.02B | | | | 0.02B | | | |
|
Current Assets
|
| | 0.05B | | 0.05B | | 0.06B | 0.49B | -0.00B | -0.00B | 0.06B | -0.00B | -0.00B | -0.00B |
|
Property, Plant & Equipment (Net)
|
-0.00B | -0.00B | 0.01B | | -0.00B | -0.00B | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B |
|
Long-Term Investments
|
| | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Goodwill
|
| | 0.27B | | 0.27B | 0.31B | 0.21B | 0.21B | 0.21B | 0.21B | 0.19B | 0.19B | 0.19B | 0.19B |
|
Intangibles
|
| | 0.22B | | 0.18B | 0.20B | 0.25B | 0.18B | 0.17B | 0.17B | 0.25B | 0.15B | 0.14B | 0.13B |
|
Goodwill & Intangibles
|
| | 0.48B | | 0.45B | 0.51B | 0.46B | 0.39B | 0.38B | 0.38B | 0.43B | 0.34B | 0.33B | 0.32B |
|
Long-Term Deferred Tax
|
| | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Other Non-Current Assets
|
-0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Non-Current Assets
|
| | 0.54B | | 0.53B | | 0.50B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Assets
|
| | | 0.50B | | | | 0.49B | | | | | | |
|
Accounts Payables
|
| | | | | | 0.03B | | | | 0.02B | | | |
|
Notes Payables
|
| | 0.01B | | 0.05B | 0.09B | 0.02B | 0.08B | 0.08B | 0.08B | 0.02B | 0.08B | 0.07B | 0.07B |
|
Payables
|
| | 0.01B | | 0.05B | 0.09B | 0.05B | 0.08B | 0.08B | 0.08B | 0.04B | 0.08B | 0.07B | 0.07B |
|
Other Accumulated Expenses
|
| | | | | | | | | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Short term Debt
|
-0.01B | -0.01B | 0.01B | | -0.01B | -0.01B | 0.02B | | | | 0.02B | | | |
|
Current Leases
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Current Taxes
|
-0.00B | -0.00B | 0.00B | | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Current Deferred Revenue
|
-0.00B | -0.00B | 0.01B | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Total Current Liabilities
|
| | 0.06B | | 0.05B | | 0.08B | | | | 0.06B | | | |
|
Non-Current Debt
|
| 0.05B | 0.06B | | | 0.04B | 0.09B | | | | 0.08B | | | |
|
Non-Current Deffered Revenue
|
| | 0.00B | | | | 0.00B | | | | 0.00B | | | |
|
Non-Current Deferred Tax Liability
|
| | 0.02B | | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Operating Leases
|
| | 0.01B | | | | 0.02B | | | | 0.01B | | | |
|
Other Non-Current Liabilities
|
| | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Total Non-Current Liabilities
|
| | 0.16B | -0.00B | 0.15B | -0.00B | 0.20B | -0.00B | -0.00B | -0.00B | 0.18B | -0.00B | -0.00B | -0.00B |
|
Total Liabilities
|
| | 0.54B | | | | 0.20B | | | | 0.18B | | | |
|
Total Debt
|
-0.01B | 0.04B | 0.07B | | -0.01B | 0.03B | 0.10B | | | | 0.10B | | | |
|
Common Equity
|
| | 0.38B | | | | 0.29B | | | | 0.27B | | | |
|
Shareholder's Equity
|
0.11B | 0.37B | 0.38B | 19.02B | 0.38B | 20.57B | 0.29B | 22.29B | 23.07B | 23.90B | 0.27B | 33.18B | 33.33B | 33.33B |
|
Liabilities and Shareholders Equity
|
| | | 0.50B | | | | 0.49B | | | | | | |
|
Retained Earnings
|
| | 0.01B | | 0.00B | -0.01B | -0.10B | 0.00B | 0.00B | 0.00B | -0.13B | 0.00B | 0.00B | 0.00B |
|
Preferred Shares
|
| | 0.19B | 12.70B | 0.19B | 0.19B | 0.18B | 0.17B | 0.15B | 0.14B | | | | |