Sangoma Technologies Balance Sheet (2020-2026) | SANG

Balance Sheet Jun2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Assets
Current Assets
Cash & Equivalents (Quarter)
22.10M22.10M22.10M22.10M12.70M8.29M12.70M12.70M11.16M11.14M11.16M18.39M16.23M16.75M16.23M16.23M13.49M13.49M17.12M15.20M
Short-term Investments (Quarter)
0.65M1.22M0.73M0.25M
Cash & Current Investments (Quarter)
22.10M22.10M22.10M22.10M13.35M8.29M12.70M12.70M12.37M11.14M11.16M18.39M16.96M16.75M16.23M16.23M13.75M13.49M17.12M15.20M
Receivables - Net (Quarter)
14.73M23.94M21.91M18.60M15.13M
Receivables - Other (Quarter)
7.90M5.84M2.57M
Receivables (Quarter)
14.73M31.84M27.75M21.17M15.13M
Inventory (Quarter)
11.82M17.43M17.97M14.77M8.23M
Prepaid Assets (Quarter)
3.30M5.52M5.20M4.36M3.18M2.48M4.32M4.42M3.60M3.13M3.96M3.87M3.58M3.06M3.99M3.63M4.49M4.28M5.52M
Current Assets (Quarter)
53.35M54.02M60.31M61.90M57.11M42.62M
Non-Current Assets
Construction in Progress (Quarter)
1.53M-0.34M-0.74M-1.67M2.86M4.21M-3.65M6.00M6.57M7.30M7.55M-4.82M-0.01M7.91M7.81M7.71M8.44M8.44M-3.14M8.31M
Property, Plant & Equipment (Net) (Quarter)
6.25M7.05M11.29M-2.76M9.59M10.09M9.54M-0.05M8.68M8.43M8.26M8.39M7.67M7.12M6.64M6.43M5.67M5.25M5.32M
Long-Term Investments (Quarter)
0.72M0.70M2.36M1.25M1.07M0.77M1.15M0.88M0.88M0.32M0.48M0.39M0.31M0.25M0.18M0.13M0.10M
Goodwill (Quarter)
267.40M269.40M307.51M210.01M210.01M210.01M210.01M187.50M187.50M187.50M187.50M187.50M187.50M187.50M186.84M186.84M186.84M186.84M186.84M
Intangibles (Quarter)
-7.81M178.68M201.12M-54.74M182.79M174.21M165.64M6.79M149.08M140.71M132.46M124.13M115.93M107.73M99.30M91.12M82.95M74.96M66.99M
Goodwill & Intangibles (Quarter)
259.59M448.08M508.63M155.26M392.80M384.22M375.65M194.29M336.58M328.22M319.96M311.63M303.43M295.23M286.14M277.96M269.79M261.80M253.83M
Long-Term Deferred Tax (Quarter)
2.05M2.17M2.15M2.76M2.79M2.79M2.94M3.21M2.88M2.50M2.32M2.33M2.13M2.04M2.03M1.71M1.31M1.13M1.14M
Other Non-Current Assets (Quarter)
0.85M-0.51M-1.10M-1.77M0.71M-0.43M-0.73M-0.89M0.42M0.43M0.38M0.48M0.47M0.27M0.48M0.74M0.37M0.41M0.72M0.39M
Non-Current Assets (Quarter)
540.35M526.59M437.52M-61.90M-57.11M-42.62M
Assets (Quarter)
593.70M498.53M580.61M497.83M488.93M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
22.36M-1.52M20.90M-0.77M28.57M27.62M-4.75M23.54M24.08M20.14M19.66M21.72M21.45M-2.73M19.12M-1.27M15.55M0.81M15.44M17.29M
Notes Payables (Quarter)
14.55M53.14M87.00M17.70M82.50M81.08M78.95M17.70M78.70M74.28M69.85M19.88M47.05M37.60M32.45M27.30M22.15M20.60M20.60M
Payables (Quarter)
36.91M-1.52M74.03M86.23M46.27M110.12M76.33M102.49M41.78M98.84M93.94M91.57M41.33M44.32M56.73M31.18M42.85M22.96M36.04M37.89M
Short term Debt (Quarter)
14.55M0.18M9.06M17.70M7.58M9.83M9.42M17.70M1.89M19.88M0.69M20.60M0.69M
Current Leases (Quarter)
2.42M0.37M2.28M3.55M3.59M0.04M0.79M2.91M2.72M2.91M0.66M1.80M2.72M2.50M1.37M2.47M1.46M1.46M1.52M1.58M
Current Taxes (Quarter)
1.32M0.03M-0.37M-0.65M1.89M5.64M-0.28M-0.74M0.06M0.11M-0.37M0.99M0.12M0.10M0.14M0.14M0.65M-1.27M-1.02M-2.09M
Current Deferred Revenue (Quarter)
11.41M-0.75M9.45M-1.78M11.58M-0.42M10.69M-0.72M10.91M-0.97M-1.26M-1.75M9.58M8.25M8.35M-2.81M7.04M6.52M-2.15M3.48M
Total Current Liabilities (Quarter)
55.17M50.90M78.41M63.46M60.10M49.48M
Non-Current Liabilities
Non-Current Debt (Quarter)
60.41M86.92M83.12M57.95M27.30M
Non-Current Deffered Revenue (Quarter)
4.34M3.49M3.64M3.07M2.69M
Preferred Stock Liabilities (Quarter)
192.10M192.10M192.10M179.13M166.16M151.31M138.35M
Liabilities from Discontinued Operations (Quarter)
2.50M
Non-Current Deferred Tax Liability (Quarter)
24.76M23.77M15.24M16.66M18.09M16.59M15.54M14.29M13.10M11.58M10.17M9.89M8.89M7.65M6.17M4.30M3.18M2.52M1.80M
Operating Leases (Quarter)
14.24M10.21M13.75M17.99M13.64M12.96M12.29M14.33M11.05M10.30M9.18M8.56M8.04M7.67M7.24M6.75M6.38M6.08M5.69M
Other Non-Current Liabilities (Quarter)
0.92M0.90M0.88M1.07M-0.05M0.99M-0.12M0.77M1.55M0.75M0.72M1.33M2.29M2.27M1.89M1.83M-0.02M1.24M-0.12M
Total Non-Current Liabilities (Quarter)
164.19M150.13M-0.88M204.72M0.05M-0.99M0.12M176.14M-1.55M-0.75M-0.72M139.58M-2.29M-2.27M-1.89M90.52M0.02M-1.24M0.12M
Total Liabilities (Quarter)
540.35M526.59M204.72M176.90M140.91M92.35M
Shareholder's Equity
Total Debt (Quarter)
74.96M0.18M9.06M104.62M7.58M9.83M9.42M100.83M1.89M77.83M0.69M47.90M0.69M
Common Equity (Quarter)
376.15M376.46M293.81M266.12M259.73M254.19M
Shareholder's Equity (Quarter)
376.15M10.77M22.35M293.81M23.16M22.99M22.48M266.12M21.13M21.13M20.23M19.76M19.25M19.25M18.10M14.20M14.37M14.40M
Liabilities and Shareholders Equity (Quarter)
593.70M498.53M580.61M497.83M488.93M
Retained Earnings (Quarter)
-0.33M1.75M0.72M0.84M1.28M-1.57M1.13M1.33M1.24M0.76M0.80M-141.94M0.30M0.23M0.12M0.07M0.08M-151.28M0.03M