|
Accumulated Depreciation (Quarter)
|
| | | | | 12.59M | 15.47M | 18.77M | 22.39M | 26.19M | 30.20M | 33.98M | 38.32M | 42.77M | 47.27M | 41.77M | 45.52M | 49.31M | 52.94M | 54.17M | 57.34M | 52.62M | 53.84M | 54.76M | 57.15M |
|
Cash & Equivalents (Quarter)
|
| | | | | 675.14M | 433.67M | 253.03M | 188.52M | 194.66M | 163.34M | 6.10M | 160.46M | 173.79M | 168.45M | 133.52M | 177.05M | 134.96M | 127.00M | 127.57M | 96.13M | 71.27M | 103.36M | 71.87M | 83.80M |
|
Prepaid Assets (Quarter)
|
| | | | | 7.50M | 9.13M | 7.11M | 10.84M | 9.61M | 8.40M | 14.37M | 14.50M | 6.61M | 7.12M | 4.49M | 6.35M | 7.98M | 7.31M | 4.48M | 3.83M | 5.63M | 4.51M | 6.10M | 6.36M |
|
Current Assets (Quarter)
|
| | | | | 860.34M | 612.85M | 558.10M | 523.22M | 494.41M | 500.25M | 444.44M | 369.91M | 338.62M | 279.52M | 213.51M | 321.26M | 263.45M | 210.15M | 160.81M | 112.73M | 82.50M | 161.76M | 148.68M | 111.69M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | 58.67M | 63.45M | 65.46M | 68.69M | 67.85M | 67.35M | 66.92M | 64.26M | 62.65M | 68.37M | 70.69M | 81.65M | 85.91M | 82.83M | 77.31M | 73.69M | 33.08M | 29.93M | 26.91M | 25.67M |
|
Long-Term Investments (Quarter)
|
| | | | | 77.93M | 262.40M | 195.88M | 145.01M | 94.76M | 25.82M | 10.05M | 5.83M | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | 140.63M | 140.60M | 140.63M | 140.63M | 140.63M | 140.63M | 140.63M | 140.63M | 140.63M | 140.63M | 140.63M | 140.63M | 140.63M | 140.63M | 140.63M | 140.63M | 140.63M | 140.63M | 140.63M | 140.63M |
|
Intangibles (Quarter)
|
| | | | | 59.20M | 59.20M | 59.20M | 59.20M | 59.20M | 59.20M | 59.20M | 59.20M | 59.20M | 59.20M | 59.20M | 59.20M | 59.20M | 59.20M | 59.20M | 59.20M | 59.20M | 59.20M | 59.20M | 59.20M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | 199.83M | 199.80M | 199.82M | 199.82M | 199.82M | 199.82M | 199.82M | 199.82M | 199.82M | 199.82M | 199.82M | 199.82M | 199.82M | 199.82M | 199.82M | 199.82M | 199.82M | 199.82M | 199.82M | 199.82M |
|
Other Non-Current Assets (Quarter)
|
| | | | | 2.10M | 8.82M | 8.80M | 8.80M | 10.50M | 4.41M | 4.60M | 4.59M | 10.50M | 3.80M | 6.37M | 7.08M | 3.80M | 5.55M | 5.12M | 4.20M | 3.22M | 4.20M | 3.17M | 0.56M |
|
Non-Current Assets (Quarter)
|
| | | | | 399.50M | 619.91M | 571.31M | 524.39M | 476.68M | 397.85M | 378.28M | 377.02M | 368.53M | 351.92M | 351.78M | 360.11M | 355.21M | 349.24M | 340.21M | 332.74M | 279.14M | 273.67M | 268.21M | 261.90M |
|
Assets (Quarter)
|
| | | | | 1,259.84M | 1,232.75M | 1,129.41M | 1,047.61M | 971.09M | 898.10M | 822.72M | 746.93M | 707.15M | 631.44M | 565.30M | 681.38M | 618.67M | 559.39M | 501.02M | 445.47M | 361.64M | 435.43M | 416.89M | 373.59M |
|
Accounts Payables (Quarter)
|
| | | | | 3.70M | 3.95M | 2.22M | 4.76M | 3.08M | 3.99M | 2.86M | 2.33M | 3.09M | 9.93M | 4.11M | 6.09M | 3.82M | 2.99M | 5.21M | 0.99M | 2.27M | 1.86M | 1.67M | 2.12M |
|
Payables (Quarter)
|
| | | | | 3.70M | 3.95M | 2.22M | 4.76M | 3.08M | 3.99M | 2.86M | 2.33M | 3.09M | 9.93M | 4.11M | 6.09M | 3.82M | 2.99M | 5.21M | 0.99M | 2.27M | 1.86M | 1.67M | 2.12M |
|
Accumulated Expenses (Quarter)
|
| | | | | 15.29M | 5.54M | 21.13M | 5.85M | 17.99M | 5.38M | 16.45M | 5.20M | 19.67M | 18.94M | 23.72M | 19.67M | 21.29M | 4.57M | 3.02M | 9.81M | 7.93M | 2.00M | 13.24M | 2.18M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | 3.71M | 0.02M | 2.39M | 2.79M | 3.63M | 2.25M | 2.87M | 2.24M | 3.42M | 2.07M | 2.68M | 1.36M | 2.07M | 3.71M | 1.75M | 1.54M | 1.41M | 1.33M | 1.59M | 1.78M |
|
Short term Debt (Quarter)
|
| | | | | | 43.46M | 51.38M | 50.90M | 51.39M | 59.43M | 55.34M | 57.22M | 58.42M | | | | | | | | | | 40.20M | 53.56M |
|
Current Leases (Quarter)
|
| | | | | 6.00M | 6.50M | 9.16M | 9.63M | 10.67M | 11.92M | 12.39M | 12.89M | 12.89M | 13.49M | 13.20M | 13.17M | 10.00M | 10.60M | 12.53M | 13.00M | 13.83M | 14.37M | 14.94M | 14.88M |
|
Total Current Liabilities (Quarter)
|
| | | | | 42.83M | 92.01M | 99.23M | 93.51M | 97.11M | 114.81M | 111.50M | 102.78M | 112.11M | 66.64M | 64.49M | 52.90M | 50.69M | 47.00M | 45.43M | 33.16M | 33.44M | 35.51M | 78.73M | 86.27M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | 66.15M | 92.40M | 101.78M | 102.52M | 102.96M | 99.86M | 95.86M | 101.61M | 100.25M | 83.37M | 90.90M | 92.92M | 88.56M | 85.48M | 81.66M | 78.31M | 71.66M | 67.87M | 63.92M | 60.45M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | 89.20M | 80.70M | 102.36M | 102.31M | 98.00M | 81.70M | 95.03M | 104.60M | 110.50M | 103.16M | 109.61M | 63.70M | 7.30M | 7.46M | 9.90M | 9.44M | 65.90M | 63.90M | 83.52M | 9.80M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | 264.74M | 321.97M | 298.54M | 243.64M | 233.59M | 250.38M | 228.37M | 214.07M | 241.62M | 162.43M | 168.19M | 242.53M | 271.72M | 259.46M | 240.62M | 226.95M | 173.19M | 176.22M | 172.49M | 244.55M |
|
Total Liabilities (Quarter)
|
| | | | | 353.94M | 402.67M | 400.90M | 345.96M | 331.58M | 332.08M | 323.40M | 318.67M | 352.12M | 265.59M | 277.79M | 306.24M | 279.02M | 266.91M | 250.52M | 236.39M | 239.09M | 240.12M | 256.01M | 254.35M |
|
Total Debt (Quarter)
|
| | | | | | 43.46M | 51.38M | 50.90M | 51.39M | 59.43M | 55.34M | 57.22M | 58.42M | | | | | | | | | | 40.20M | 53.56M |
|
Common Equity (Quarter)
|
| | | | | 905.90M | 830.09M | 728.50M | 701.65M | 639.50M | 566.02M | 499.31M | 428.26M | 355.03M | 365.85M | 287.51M | 375.14M | 339.65M | 292.48M | 250.50M | 209.08M | 122.56M | 195.31M | 160.88M | 119.24M |
|
Shareholder's Equity (Quarter)
|
| | | | | 905.90M | 830.09M | 728.50M | 701.65M | 639.50M | 566.02M | 499.31M | 428.26M | 355.03M | 365.85M | 287.51M | 375.14M | 339.65M | 292.48M | 250.50M | 209.08M | 122.56M | 195.31M | 160.88M | 119.24M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | 1,259.84M | 1,232.75M | 1,129.41M | 1,047.61M | 971.09M | 898.10M | 822.72M | 746.93M | 707.15M | 631.44M | 565.30M | 681.38M | 618.67M | 559.39M | 501.02M | 445.47M | 361.64M | 435.43M | 416.89M | 373.59M |
|
Retained Earnings (Quarter)
|
| | | | | -591.40M | -674.60M | -785.36M | -5.17M | -6.35M | -974.40M | -4.33M | -1100.00M | -0.86M | -1249.97M | -0.06M | -1445.57M | -1500.00M | -1600.00M | 0.01M | -1654.24M | | 0.02M | -1849.02M | -0.00M |
|
Treasury Shares (Quarter)
|
| | | | | 7.20M | 5.79M | 4.37M | 3.00M | 1.71M | 0.98M | 0.89M | 1.89M | 1.78M | 1.68M | 2.34M | 4.23M | 4.30M | 4.49M | 3.57M | 4.46M | 4.12M | 3.49M | 3.83M | 5.11M |
|
Shares Outstanding (Quarter)
|
| | | | | 180.58M | 182.91M | 184.93M | 186.63M | 188.43M | 189.88M | 191.02M | 191.41M | 196.88M | 197.06M | 197.86M | 221.29M | 222.21M | 223.11M | 223.92M | 225.46M | 230.51M | 262.26M | 266.73M | 269.82M |