|
Real Estate - Gross (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.16B | 1.10B | 1.12B | 1.06B | 1.09B | 1.12B | 1.05B | 1.13B | 1.13B | 1.15B | -0.00B | 1.05B | 1.02B | 1.01B | 0.94B | | 0.93B | | 1.19B | |
|
Receivables - Doubtful (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables - Affiliates (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.07B | | | | | | | | | | | | | | | | | | | |
|
Receivables - Customers (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables - Notes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Mortgage Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.00B | | | | | | | | 2.62B | | | | 2.72B | | | | 3.47B | |
|
Loans - Gross (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.55B | | 4,461.39B | | | | -1486.95B | | | | 600.83B | | | | 376.28B | | | | 4,062.76B | |
|
Loans - Loss Allowance (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Loans - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 366.04B | | 344.73B | | 337.71B | | 321.28B | | 329.47B | | 320.70B | | 335.22B | | 322.65B | | 348.98B | | | |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 220.49B | 225.29B | 241.02B | 222.79B | 225.44B | 248.57B | 132.72B | 218.27B | 226.00B | 236.29B | 163.85B | 189.20B | 168.25B | 186.01B | 205.39B | 175.61B | 198.72B | 189.27B | 177.26B | 160.76B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.68B | 14.57B | 0.18B | 12.13B | 10.71B | 10.33B | 0.08B | 11.39B | 10.95B | 11.31B | 0.26B | 11.46B | 10.39B | 11.33B | 0.50B | 11.59B | 11.90B | 12.73B | 13.42B | 9.98B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.72B | | | | | | | | 0.28B | | | | 0.46B | | | | 0.90B | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | | 0.01B | | 0.00B | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,822.72B | | | | 1,767.57B | | | | 1,681,370.67B | | | | 1,962.52B | | | | 2,151.34B | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.62B | | | | | | | | 2.25B | | | | 4.41B | | | | 23.66B | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.92B | | | | | | | | 1.37B | | | | 1.89B | | | | 3.79B | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.35B | 38.26B | 37.00B | 37.91B | 36.96B | 35.96B | 33.71B | 36.48B | 37.20B | 37.50B | 0.03B | 37.19B | 36.30B | 35.73B | 0.02B | 32.42B | 31.89B | 33.21B | 31.94B | 31.32B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.11B | 9.06B | 8.61B | 8.79B | 8.18B | 7.87B | 7.77B | 8.23B | 8.36B | 8.51B | | 8.35B | 8.87B | 9.49B | | 7.85B | 8.14B | 8.59B | 8.21B | 8.95B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.48B | 14.91B | 14.54B | 15.12B | 14.81B | 14.25B | 14.02B | 14.89B | 15.38B | 15.32B | 15.08B | 15.24B | 14.72B | 14.81B | 14.36B | 14.21B | 13.54B | 14.06B | 13.92B | 14.34B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.34B | 4.25B | 4.43B | 4.47B | 4.77B | 4.69B | 5.00B | 5.38B | 5.88B | 6.06B | 20.24B | 6.39B | 6.13B | 6.14B | 63.89B | 5.93B | 5.99B | 6.15B | 6.23B | 6.18B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.82B | 19.16B | -18.45B | 19.58B | 19.58B | 18.94B | -17.62B | 20.26B | 21.26B | 21.37B | -18.63B | 21.63B | 20.85B | 20.95B | -17.20B | 20.14B | 19.53B | 20.21B | -17.50B | 20.52B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.79B | 23.04B | 22.24B | 22.82B | 22.12B | 21.47B | 21.21B | 22.07B | 22.92B | 22.89B | 22.34B | 22.61B | 21.51B | 21.00B | 20.48B | | 20.93B | | 22.05B | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.38B | 52.16B | 9.83B | 52.99B | 52.41B | 51.00B | 10.29B | 51.10B | 49.27B | 51.89B | 0.23B | 51.74B | 47.37B | 47.60B | 9.15B | 45.93B | 12.64B | 49.30B | 50.05B | 51.29B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.87B | | | | 2.21B | | | | 0.63B | | | | 0.57B | | | | 23.50B | |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,889.06B | 1,861.26B | 1,825.59B | 1,823.72B | 1,838.37B | 1,830.82B | 1,769.78B | 1,877.71B | 1,938.82B | 1,977.80B | 1,681,371.30B | 1,955.46B | 1,923.60B | 1,979.28B | 1,963.10B | 1,940.91B | 2,054.74B | 2,143.07B | 2,174.84B | 2,173.64B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 486.61B | | 450.91B | | 433.14B | | 427.32B | | 412.20B | | 428.63B | | 397.51B | | 420.80B | | 438.26B | | | |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,031.00B | 1,023.07B | 1,014.24B | 1,027.87B | 990.79B | 968.30B | 985.92B | 1,026.51B | 1,052.51B | 1,069.31B | 1,070.86B | 1,076.13B | 1,065.16B | 1,084.94B | 1,080.93B | 1,064.26B | 137.20B | 1,121.43B | 1,139.77B | 1,156.25B |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.02B | | | | -0.96B | | | | -1.58B | | | | -1.72B | | | | -2.13B | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,517.62B | 1,023.07B | 1,464.12B | 1,027.87B | 1,423.93B | 968.30B | 1,412.28B | 1,026.51B | 1,464.71B | 1,069.31B | 1,497.91B | 1,076.13B | 1,462.67B | 1,084.94B | 1,500.01B | 1,064.26B | 575.46B | 1,121.43B | 1,137.65B | 1,156.25B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.71B | 36.71B | 34.17B | 41.53B | 43.36B | 39.51B | 37.81B | 42.87B | 49.12B | 48.91B | 0.24B | 46.72B | 46.20B | 45.87B | 0.27B | 46.89B | 12.55B | 50.35B | 51.24B | 55.87B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.57B | 59.08B | 0.49B | 10.49B | 44.22B | 97.90B | 1,452.69B | -2.91B | 4.50B | 32.15B | 1,965.66B | -11.27B | -1.19B | 10.78B | 2,014.91B | -0.47B | 7.97B | 1,654.17B | 1,654.32B | 1,701.17B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.26B | 2.68B | 2.50B | 3.04B | 3.04B | 3.36B | 3.10B | 2.87B | 3.45B | 4.55B | 4.14B | 4.25B | 3.97B | 3.34B | 3.55B | 3.91B | 3.51B | 4.13B | 4.27B | 4.58B |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 104.24B | | 114.00B | | 100.43B | | 116.76B | | 113.31B | | 139.07B | 13.92B | 14.28B | 14.34B | 146.98B | 14.11B | 14.40B | 14.95B | 14.50B | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 143.43B | | 135.94B | | 161.54B | | 172.12B | | 214.71B | | 215.22B | | 232.99B | | 241.30B | | 266.38B | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.94B | 3.64B | 3.38B | | 2.49B | 2.44B | 2.36B | | 2.43B | 2.39B | 2.32B | | 2.55B | 1.85B | 1.71B | | 1.94B | 1.93B | 1.94B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.49B | 12.07B | 11.58B | 10.09B | 8.48B | 8.36B | 8.65B | 9.58B | 9.34B | 9.47B | 9.49B | 9.53B | 8.37B | 9.30B | 9.32B | 9.60B | 9.60B | 10.33B | 11.15B | 7.64B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46B | 94.52B | 90.91B | 0.28B | 0.57B | 133.66B | 117.52B | 0.21B | -0.06B | 0.88B | 0.99B | -0.02B | -0.03B | 0.70B | -0.03B | 173.53B | 0.25B | -0.01B | 0.02B | -0.01B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.76B | 7.37B | 7.39B | 7.75B | 7.72B | 7.17B | 6.56B | 7.36B | 7.06B | 6.97B | 6.55B | 6.69B | 6.58B | 6.74B | 6.71B | 6.71B | 6.58B | 6.92B | 6.87B | 6.77B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.64B | 30.98B | 14.53B | 34.37B | 35.19B | 37.21B | 14.90B | 36.44B | 37.55B | 39.29B | 18.93B | 37.11B | 35.94B | 35.96B | 17.47B | 31.57B | 17.96B | 17.55B | 18.55B | 16.90B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,740.12B | 1,717.51B | 1,700.04B | 1,723.92B | 1,699.18B | 1,693.48B | 1,655.32B | 1,734.48B | 1,790.15B | 1,826.49B | 1,802.44B | 1,804.25B | 1,776.04B | 1,827.93B | 1,830.94B | 1,793.09B | 1,914.19B | 2,005.80B | 2,024.07B | 2,024.97B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,773.76B | 1,748.50B | 1,714.56B | 1,758.29B | 1,734.37B | 1,730.68B | 1,670.22B | 1,770.92B | 1,827.70B | 1,865.79B | 1,821.37B | 1,841.36B | 1,811.99B | 1,863.89B | 1,848.41B | 1,824.67B | 1,932.15B | 2,023.35B | 2,042.63B | 2,041.87B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 144.82B | 59.08B | 114.49B | 10.49B | 144.65B | 97.90B | 1,569.45B | -2.91B | 117.81B | 32.15B | 2,104.73B | 2.65B | 13.09B | 25.12B | 2,161.90B | 13.64B | 22.37B | 1,669.12B | 1,668.82B | 1,701.17B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 115.30B | 112.77B | 111.03B | 111.54B | 104.00B | 100.13B | 99.56B | 106.79B | 111.12B | 112.01B | 112.16B | 114.10B | 111.62B | 115.38B | 114.69B | 116.25B | 123.37B | 128.50B | 131.24B | 131.77B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.92B | 9.73B | | | 8.57B | 8.83B | | | 8.71B | 8.60B | 8.34B | | 8.10B | 7.97B | 8.43B | | 8.55B | 8.60B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,889.06B | 1,861.26B | 1,825.59B | 1,823.72B | 1,838.37B | 1,830.82B | 1,769.78B | 1,877.71B | 1,938.82B | 1,977.80B | 1,681,371.30B | 1,955.46B | 1,923.60B | 1,979.28B | 1,963.10B | 1,940.91B | 2,054.74B | 2,143.07B | 2,174.84B | 2,173.64B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -38.75B | -38.91B | 68.95B | -34.77B | -34.71B | -32.58B | -5.56B | -37.03B | -36.79B | -37.58B | -37.70B | -37.61B | -39.80B | -41.15B | -41.27B | -38.06B | -7.84B | -8.39B | -8.77B | -10.09B |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25B | | | | | | | | | | | | | | | | | | | |