|
Revenue (Quarter)
|
0.57M | 0.03M | 0.01M | 0.03M | 0.02M | 0.33M | 0.05M | 0.07M | 0.07M | 0.11M | 0.11M | 0.05M | 0.03M | 0.11M | 0.23M | 0.79M | 0.25M | 0.10M | 0.01M | 0.00M | 1.10M | 0.93M | 0.67M |
|
Cost of Revenue (Quarter)
|
0.29M | 0.03M | 0.07M | 0.34M | 0.08M | 0.10M | 0.06M | 0.08M | 0.06M | 0.10M | 0.12M | 0.10M | 0.25M | 0.06M | 0.17M | 0.07M | 0.07M | 0.04M | 0.02M | 0.01M | 0.00M | 0.62M | 0.40M |
|
Gross Profit (Quarter)
|
0.28M | 0.01M | 0.00M | -0.17M | 0.01M | 0.16M | 0.00M | 0.01M | 0.04M | 0.01M | 0.01M | -0.01M | 0.01M | 0.05M | 0.03M | 0.26M | 0.10M | 0.06M | -0.01M | -0.00M | 0.32M | 0.31M | 0.26M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | 0.06M | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.07M | | |
|
Research & Development (Quarter)
|
0.02M | 0.01M | 0.04M | 0.10M | 0.04M | 0.10M | 0.03M | 0.05M | | | 0.02M | 0.32M | 0.04M | 0.01M | 0.07M | 0.07M | 0.04M | 0.01M | | -0.04M | | | |
|
Selling, General & Administrative (Quarter)
|
0.38M | 0.23M | 0.40M | 0.41M | 0.25M | 0.28M | 0.30M | 0.27M | 0.27M | 0.35M | 0.35M | 0.34M | 0.17M | 0.28M | 0.18M | 0.27M | 0.11M | 0.24M | 0.08M | -0.10M | 1.23M | 0.47M | 1.15M |
|
Other Operating Expenses (Quarter)
|
0.00M | 0.03M | 0.07M | 0.34M | 0.08M | 0.10M | 0.06M | 0.08M | 0.06M | 0.10M | 0.12M | 0.10M | 0.25M | 0.16M | 0.17M | 0.07M | 0.07M | -0.01M | | 0.25M | -0.12M | 0.12M | |
|
Operating Expenses (Quarter)
|
0.41M | 0.26M | 0.51M | 0.85M | 0.36M | 0.49M | 0.39M | 0.40M | 0.33M | 0.45M | 0.48M | 0.75M | 0.45M | 0.45M | 0.42M | 0.40M | 0.22M | 0.24M | 0.08M | 0.11M | 1.23M | 0.58M | 1.15M |
|
Operating Income (Quarter)
|
-0.12M | -0.26M | -0.51M | -1.02M | -0.36M | -0.33M | -0.39M | -0.38M | -0.29M | -0.45M | -0.47M | -0.76M | -0.44M | -0.40M | -0.39M | -0.14M | -0.12M | -0.18M | -0.09M | -0.11M | -0.91M | -0.28M | -0.88M |
|
EBIT (Quarter)
|
-0.12M | -0.26M | -0.51M | -1.02M | -0.36M | -0.33M | -0.39M | -0.38M | -0.29M | -0.45M | -0.47M | -0.76M | -0.44M | -0.40M | -0.39M | -0.14M | -0.12M | -0.18M | -0.09M | -0.11M | -0.91M | -0.28M | -0.88M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | 0.28M | -0.56M | | | 0.01M | -0.01M |
|
Non Operating Income (Quarter)
|
-0.12M | -0.66M | 0.50M | -0.96M | 0.52M | -0.06M | -0.27M | 0.12M | -0.35M | -1.40M | -0.08M | -0.04M | 0.15M | -0.54M | -0.08M | -0.56M | -0.12M | 0.23M | -0.56M | 0.18M | 0.79M | 0.01M | -0.02M |
|
EBT (Quarter)
|
-0.12M | -0.26M | -0.51M | -1.02M | -0.36M | -0.33M | -0.39M | -0.38M | -0.36M | -0.45M | -0.47M | -0.76M | -0.65M | -0.40M | -0.39M | -0.14M | -0.23M | -0.23M | -0.13M | -0.14M | -0.92M | -0.28M | -0.89M |
|
Profit After Tax (Quarter)
|
-0.24M | -0.92M | -0.00M | -1.98M | 0.16M | -0.39M | -0.66M | -0.26M | -0.64M | -1.84M | -0.55M | -0.79M | -0.29M | -0.94M | -0.47M | -0.71M | -0.24M | 0.05M | -0.69M | 0.73M | -0.99M | -0.26M | -0.92M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.01M | 0.02M | 0.02M |
|
Income from Continuing Operations (Quarter)
|
-0.12M | -0.26M | -0.51M | -1.02M | -0.36M | -0.33M | -0.39M | -0.38M | -0.36M | -0.45M | -0.47M | -0.76M | -0.65M | -0.40M | -0.39M | -0.14M | -0.23M | -0.23M | -0.13M | -0.14M | -0.92M | -0.28M | -0.89M |
|
Consolidated Net Income (Quarter)
|
-0.12M | -0.26M | -0.51M | -1.02M | -0.36M | -0.33M | -0.39M | -0.38M | -0.36M | -0.45M | -0.47M | -0.76M | -0.65M | -0.40M | -0.39M | -0.14M | -0.23M | -0.23M | -0.13M | -0.14M | -0.92M | -0.28M | -0.89M |
|
Income towards Parent Company (Quarter)
|
-0.12M | -0.26M | -0.51M | -1.02M | -0.36M | -0.33M | -0.39M | -0.38M | -0.36M | -0.45M | -0.47M | -0.76M | -0.65M | -0.40M | -0.39M | -0.14M | -0.23M | -0.23M | -0.13M | -0.14M | -0.92M | -0.28M | -0.89M |
|
Net Income towards Common Stockholders (Quarter)
|
-0.12M | -0.26M | -0.51M | -1.02M | -0.36M | -0.33M | -0.39M | -0.38M | -0.36M | -0.45M | -0.47M | -0.76M | -0.65M | -0.40M | -0.39M | -0.14M | -0.23M | -0.23M | -0.69M | -0.14M | -0.92M | -0.28M | -0.92M |
|
EPS (Basic) (Quarter)
|
0.00 | 0.00 | 0.00 | -6.72 | 0.32 | -0.77 | -1.21 | -0.37 | -0.76 | -1.69 | -0.39 | -0.30 | -0.14 | -0.40 | -0.15 | -0.17 | -0.05 | -0.04 | -0.07 | 0.12 | -0.01 | 0.00 | 0.00 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | -0.59 | | -0.40 | -0.15 | -0.05 | -0.05 | 0.00 | -0.07 | -0.02 | | | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
2,589.51M | 2,589.51M | 2,589.51M | 0.47M | 0.51M | 0.51M | 0.54M | 0.55M | 0.84M | 0.97M | 1.40M | 1.28M | 2.09M | 2.22M | 2.52M | 2.86M | 5.00M | 6.04M | 7.54M | 9.04M | 100.09M | 199.18M | 555.63M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | 1.28M | | 2.35M | | 2.86M | | 74.49M | | 9.04M | | | |
|
EBITDA (Quarter)
|
-0.12M | -0.26M | -0.51M | -1.02M | -0.36M | -0.33M | -0.39M | -0.38M | -0.29M | -0.45M | -0.47M | -0.76M | -0.44M | -0.40M | -0.39M | -0.14M | -0.12M | -0.18M | -0.09M | -0.11M | -0.84M | -0.28M | -0.88M |
|
Interest Expenses (Quarter)
|
| | | | | | | | 0.07M | | | | 0.21M | | | | 0.11M | 0.05M | 0.04M | 0.03M | 0.00M | | 0.00M |