|
Revenue (Quarter)
|
| | | | | | | | | | 28.74M | 2.19M | 0.50M | 0.49M | | -93.36M | 0.60M | 23.70M | 23.37M | 0.69M | 26.01M |
|
Interest income - Investments (Quarter)
|
| | | | | | | 2.72M | | | 1.83M | 1.23M | 1.55M | 1.08M | | 0.82M | 1.00M | 1.03M | 1.07M | 1.45M | 0.78M |
|
Other interest income (Quarter)
|
| 0.66M | 0.54M | 0.33M | 0.30M | 0.21M | 0.44M | 1.77M | 1.84M | 1.63M | 1.83M | | | | | | | | | | |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | 32.66M | 33.24M | 34.31M | 39.37M | | 26.59M | 28.00M | 26.38M | 26.72M | -79.88M | 28.12M |
|
Interest Expense - Debt (Quarter)
|
| 1.20M | 1.10M | 1.30M | 1.10M | 1.50M | 1.70M | 5.20M | 1.50M | 1.50M | 1.60M | 1.60M | 1.80M | 1.80M | | 0.10M | 5.00M | -4.80M | -0.10M | | |
|
Interest Expense - Others (Quarter)
|
| | | | 0.08M | 0.04M | | 12.98M | | | | 9.40M | | 0.90M | | | | 0.90M | | | 5.00M |
|
Interest Expenses (Quarter)
|
| 5.18M | 4.84M | 17.58M | 6.87M | 7.92M | 8.45M | 0.90M | 11.69M | 12.41M | 12.52M | -25.56M | 10.37M | 13.13M | 0.07M | 9.45M | 12.45M | 12.37M | 11.91M | 38.81M | 13.65M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | 20.14M | 58.80M | 23.94M | 26.24M | | 17.14M | 15.55M | 14.01M | 14.81M | -118.69M | 14.46M |
|
Financial Services Fees (Quarter)
|
| 1.04M | 0.58M | 1.39M | 0.85M | 1.41M | 0.55M | 0.77M | 1.43M | 0.04M | 0.31M | 0.36M | 0.41M | 0.04M | | 0.40M | 0.26M | 0.22M | 0.66M | 1.10M | 0.66M |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | 0.09M | | 0.06M | 0.00M | -21.19M | -33.45M | -1.28M | 7.17M | 2.90M | 0.05M | 3.07M | -0.28M | 0.50M |
|
Non-Interest Income (Quarter)
|
| 1.04M | 0.58M | 1.39M | 0.85M | 1.41M | 0.55M | 0.77M | 1.52M | 0.04M | 0.37M | 0.37M | -20.78M | -33.41M | -1.28M | 7.57M | 3.17M | 0.27M | 3.73M | 0.82M | 1.16M |
|
Wages, Salaries and Other (Quarter)
|
| 0.46M | -0.10M | 0.51M | 0.42M | 0.37M | 0.56M | 0.47M | 0.49M | 0.49M | 0.43M | 0.36M | 1.00M | 0.13M | 0.08M | 1.84M | 0.70M | 0.65M | 0.87M | 0.60M | 0.53M |
|
Selling, General & Administrative (Quarter)
|
| 0.45M | 0.36M | 0.36M | 0.67M | 0.30M | 0.53M | 0.84M | 0.83M | 0.47M | 0.66M | 0.28M | 0.61M | 0.82M | | -0.29M | 0.65M | 0.41M | 0.89M | 0.28M | 0.60M |
|
Other Operating Expenses (Quarter)
|
| 11.60M | 10.95M | 12.82M | 10.04M | 13.86M | 15.85M | 21.83M | 17.84M | 21.08M | 21.51M | 24.17M | 23.73M | 23.98M | 14.39M | 50.51M | 21.53M | 21.13M | 20.97M | 23.05M | 22.58M |
|
Operating Expenses (Quarter)
|
| 12.05M | 11.31M | 13.18M | 10.70M | 14.15M | 16.38M | 22.67M | 18.67M | 21.55M | 22.17M | 24.45M | 24.34M | 24.81M | 14.39M | 50.22M | 22.18M | 21.55M | 21.86M | 23.33M | 23.18M |
|
Operating Income (Quarter)
|
| 6.39M | 5.20M | 5.80M | 7.98M | 7.70M | 9.88M | 9.65M | 15.96M | 13.96M | 14.17M | 12.78M | 14.34M | 18.20M | -0.64M | 8.03M | 10.14M | 9.08M | 9.79M | 7.80M | 7.59M |
|
EBIT (Quarter)
|
| 6.39M | 5.20M | 5.80M | 7.98M | 7.70M | 9.88M | 9.65M | 15.96M | 13.96M | 14.17M | 12.78M | 14.34M | 18.20M | -0.64M | 8.03M | 10.14M | 9.08M | 9.79M | 7.80M | 7.59M |
|
Non Operating Investment Income (Quarter)
|
| 1.50M | 9.92M | 0.07M | 0.16M | 7.94M | -0.74M | 0.08M | 0.09M | -0.64M | -18.22M | 0.00M | -7.72M | -4.88M | -2.91M | -13.30M | 3.79M | 4.20M | 2.34M | -11.19M | -14.50M |
|
Interest & Investment Income (Quarter)
|
| 18.44M | 16.50M | 18.98M | 18.68M | 19.23M | 23.52M | 32.31M | 29.56M | | 36.34M | -1.86M | 38.68M | 43.00M | 13.76M | -37.47M | 2.03M | 30.63M | 1.94M | -6.33M | 0.55M |
|
Other Non Operating Income (Quarter)
|
| | -0.76M | -0.12M | | | | | | 0.11M | | | -1.46M | -0.58M | | 0.80M | -7.09M | | 0.12M | 0.70M | 0.10M |
|
EBT (Quarter)
|
| 19.65M | 16.86M | 7.20M | 19.78M | 19.01M | 24.94M | 41.06M | 33.82M | 1.55M | 37.98M | 36.48M | 42.64M | 48.07M | 13.05M | -38.88M | -0.28M | 27.33M | -0.18M | -37.34M | -5.50M |
|
Tax Provisions (Quarter)
|
| | | | | | | | 0.01M | -0.24M | 0.22M | 0.05M | -0.06M | 0.12M | | 0.26M | 0.05M | -0.01M | -0.20M | 0.17M | -0.02M |
|
Profit After Tax (Quarter)
|
| 19.65M | 16.86M | 7.20M | 19.78M | 19.01M | 6.01M | 19.20M | -0.21M | 7.90M | -4.06M | 5.31M | 6.61M | 13.32M | -3.54M | 39.04M | 13.93M | 13.29M | 12.00M | -2.61M | -6.90M |
|
Equity Income (Quarter)
|
| | | | | | | | -16.32M | -5.74M | -17.87M | -7.16M | 13.93M | 28.73M | -1.63M | -14.77M | 0.94M | 3.73M | -0.58M | -9.33M | -15.18M |
|
Income from Continuing Operations (Quarter)
|
| 19.65M | 16.86M | 7.20M | 19.78M | 19.01M | 24.94M | 41.06M | 33.82M | 1.79M | 37.76M | 36.43M | 42.70M | 47.95M | 13.05M | -39.14M | -0.34M | 27.35M | 0.02M | -37.51M | -5.49M |
|
Consolidated Net Income (Quarter)
|
| 19.65M | 16.86M | 7.20M | 19.78M | 19.01M | 24.94M | 41.06M | 33.82M | 1.79M | 37.76M | 36.43M | 42.70M | 47.95M | 13.05M | -39.14M | -0.34M | 27.35M | 0.02M | -37.51M | -5.49M |
|
Income towards Parent Company (Quarter)
|
| 19.65M | 16.86M | 7.20M | 19.78M | 19.01M | 24.94M | 41.06M | 33.82M | 1.79M | 37.76M | 36.43M | 42.70M | 47.95M | 13.05M | -39.14M | -0.34M | 27.35M | 0.02M | -37.51M | -5.49M |
|
Net Income towards Common Stockholders (Quarter)
|
| 19.65M | 16.86M | 7.20M | 19.78M | 19.01M | 24.94M | 41.06M | 33.82M | 1.79M | 37.76M | 36.43M | 42.70M | 47.95M | 13.05M | -39.14M | -0.34M | 27.35M | 0.02M | -37.51M | -5.49M |
|
EPS (Basic) (Quarter)
|
| 1.76 | 1.47 | 0.63 | 1.63 | 1.59 | 2.10 | 3.43 | 2.85 | 0.15 | 2.89 | 2.87 | 3.12 | 3.49 | 0.95 | -2.81 | -0.02 | 1.73 | 0.00 | -2.37 | -0.34 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | 3.43 | 2.83 | 0.15 | 2.89 | 2.87 | 3.12 | 3.49 | 0.95 | -2.81 | -0.02 | 1.73 | 0.00 | -2.37 | -0.34 |
|
Shares Outstanding (Quarter)
|
| 11.18M | 11.45M | 11.46M | 12.11M | 11.96M | 11.89M | 11.96M | 11.86M | 12.16M | 13.05M | 12.67M | 13.68M | 13.73M | 13.73M | 13.91M | 15.34M | 15.78M | 16.11M | 15.85M | 16.25M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | 11.96M | 11.96M | 12.16M | 13.05M | 12.67M | 13.68M | 13.73M | 13.73M | 13.91M | 15.34M | 15.78M | 16.11M | 15.85M | 16.25M |
|
Shares Outstanding (Entity) (Quarter)
|
| 11.19M | 11.75M | 12.13M | 12.03M | 11.93M | 11.89M | 11.89M | 11.85M | 12.73M | 13.11M | 13.65M | 13.70M | 13.75M | | 15.18M | 15.53M | 16.03M | 16.15M | 16.22M | 16.29M |
|
EBITDA (Quarter)
|
| 6.39M | 5.20M | 5.80M | 7.98M | 7.70M | 9.88M | 9.65M | 15.96M | 13.96M | 14.17M | 12.78M | 14.34M | 18.20M | -0.64M | 8.03M | 10.14M | 9.08M | 9.79M | 7.80M | 7.59M |