|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,352.20M | 3,072.80M | 3,184.50M | 3,456.20M | 3,506.20M | 3,448.10M | 3,590.60M | 3,491.20M | 3,652.90M | 3,643.50M | 3,584.80M | 3,384.00M | 3,453.00M | 3,491.50M | 3,895.80M | 3,651.30M | 3,657.20M | 3,973.80M | 3,871.30M | 3,688.50M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,841.40M | 2,600.80M | 2,653.90M | 2,884.90M | 2,917.40M | 2,867.40M | 3,014.50M | 2,937.70M | 3,084.00M | 3,061.30M | 3,043.70M | 2,847.80M | 2,913.90M | 2,947.90M | 3,321.90M | 3,084.90M | 3,055.00M | 3,358.30M | 3,272.60M | 3,089.70M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 510.80M | 472.00M | 530.60M | 571.30M | 588.80M | 580.70M | 576.10M | 553.50M | 568.90M | 582.20M | 541.10M | 536.20M | 539.10M | 543.60M | 573.90M | 566.40M | 602.20M | 615.50M | 598.70M | 598.80M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.60M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 320.60M | 321.40M | 343.40M | 387.00M | 402.80M | 399.00M | 366.30M | 412.80M | 391.90M | 409.60M | 386.30M | 392.20M | 393.00M | 392.10M | 399.60M | 380.30M | 412.60M | 451.60M | 433.70M | 427.00M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 320.60M | 321.40M | 343.40M | 387.00M | 402.80M | 399.00M | 366.30M | 412.80M | 391.90M | 409.60M | 386.30M | 392.20M | 393.00M | 392.10M | 399.60M | 380.30M | 412.60M | 451.60M | 433.70M | 431.60M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 165.40M | 125.40M | 159.70M | 154.40M | 154.80M | 148.90M | -144.10M | 106.40M | 78.30M | 137.40M | 101.50M | 106.70M | 107.70M | 113.60M | 133.50M | 145.00M | -23.30M | 122.70M | 123.20M | 132.70M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 165.40M | 125.40M | 159.70M | 154.40M | 154.80M | 148.90M | -144.10M | 106.40M | 78.30M | 137.40M | 101.50M | 106.70M | 107.70M | 113.60M | 133.50M | 145.00M | -23.30M | 122.70M | 123.20M | 132.70M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.10M | -15.60M | 0.30M | -0.20M | | 0.10M | 0.20M | 0.10M | 0.20M | -0.20M | 0.10M | -0.50M | | | | -0.10M | -0.10M | 0.10M | 0.10M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -14.40M | -13.20M | -37.30M | -25.50M | -27.60M | -32.50M | 85.80M | 0.20M | 0.10M | -46.20M | 134.90M | 0.10M | -52.00M | -52.80M | -51.40M | -47.60M | -0.10M | -51.50M | -50.00M | -47.60M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 151.00M | 112.20M | 122.40M | 128.90M | 127.20M | 116.40M | -182.50M | 63.60M | 32.50M | 91.20M | 54.60M | 57.50M | 55.70M | 60.80M | 82.10M | 97.40M | -69.10M | 71.20M | 73.20M | 85.10M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.00M | 27.50M | 25.90M | 31.60M | 32.40M | 29.10M | 8.40M | 15.90M | 9.10M | 22.80M | 15.90M | 15.50M | 14.50M | -13.40M | 23.50M | 26.80M | -23.50M | 24.40M | -81.90M | 24.30M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 113.80M | 84.50M | 96.30M | 97.30M | 94.80M | 87.30M | -190.90M | 47.70M | 23.40M | 68.40M | 38.70M | 42.00M | 41.20M | 74.20M | 58.60M | 70.60M | -45.60M | 46.80M | 46.90M | 60.80M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 114.00M | 84.70M | 96.50M | 97.30M | 94.80M | 87.30M | -190.90M | 47.70M | 23.40M | 68.40M | 38.70M | 42.00M | 41.20M | 74.20M | 58.60M | 70.60M | -45.60M | 46.80M | 155.10M | 60.80M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.20M | -0.20M | -0.20M | | | | | 47.70M | 23.40M | 68.40M | 38.70M | 42.00M | 41.20M | 74.20M | 58.60M | 70.60M | -45.60M | 46.80M | 155.10M | 60.80M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.20M | -0.20M | -0.20M | | | | | 47.70M | 23.40M | 68.40M | 38.70M | 42.00M | 41.20M | 74.20M | 58.60M | 70.60M | -45.60M | 46.80M | 155.10M | 60.80M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.20M | -0.20M | -0.20M | | | | | 47.70M | 23.40M | 68.40M | 38.70M | 42.00M | 41.20M | 74.20M | 58.60M | 70.60M | -45.60M | 46.80M | 155.10M | 60.80M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.74 | 2.03 | 2.35 | 2.41 | 2.40 | 2.28 | -4.80 | 1.33 | 0.66 | 1.96 | 1.15 | 1.24 | 1.21 | 2.18 | 1.71 | 2.09 | -1.34 | 1.37 | 1.38 | 1.81 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.63 | 1.96 | 2.25 | 2.33 | 2.34 | 2.23 | -4.67 | 1.29 | 0.65 | 1.92 | 1.12 | 1.20 | 1.18 | 2.13 | 1.66 | 2.04 | -1.34 | 1.33 | 1.36 | 1.79 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.60M | 41.60M | 41.40M | 40.40M | 40.00M | 39.40M | 38.70M | 35.90M | 35.60M | 34.90M | 35.00M | 34.00M | 34.00M | 34.00M | 34.10M | 33.90M | 34.10M | 34.00M | 34.00M | 33.60M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.40M | 43.40M | 43.30M | 41.80M | 40.50M | 39.20M | 39.70M | 36.90M | 36.50M | 36.20M | 35.90M | 34.90M | 34.90M | 34.80M | 35.00M | 34.60M | 34.70M | 34.80M | 34.70M | 34.00M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 165.40M | 125.40M | 159.70M | 154.40M | 154.80M | 148.90M | -144.10M | 106.40M | 78.30M | 137.40M | 101.50M | 106.70M | 107.70M | 113.60M | 133.50M | 145.00M | -23.30M | 122.70M | 123.20M | 137.30M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.50% | 24.51% | 21.16% | 24.52% | 25.47% | 25.00% | -4.60% | 25.00% | 28.00% | 25.00% | 29.12% | 26.96% | 26.03% | -22.04% | 28.62% | 27.52% | 34.01% | 34.27% | -111.89% | 28.55% |