|
Revenue
|
4.13M | 7.00M | 11.71M | 12.68M | 18.60M | 30.42M | 52.28M | 64.75M | 57.50M |
|
Amortization - Intangibles
|
0.51M | 0.66M | 1.67M | 2.94M | 5.55M | 10.42M | 21.55M | 29.19M | 27.80M |
|
Depreciation & Amortization - Total
|
| 0.03M | 0.03M | 0.06M | 0.06M | | | | |
|
Selling, General & Administrative
|
0.02M | 0.22M | 0.44M | 0.48M | 0.56M | 2.24M | 3.10M | 4.96M | 6.84M |
|
Other Operating Expenses
|
1.07M | 1.89M | 3.47M | 5.94M | 8.98M | 14.86M | 28.27M | 44.76M | 68.44M |
|
Operating Expenses
|
1.08M | 2.14M | 3.94M | 6.48M | 9.61M | 17.11M | 31.37M | 49.71M | 75.28M |
|
Operating Income
|
| | | | | | | 15.04M | -17.78M |
|
EBIT
|
| | | | | | | 15.04M | -17.78M |
|
Non Operating Investment Income
|
| | | | | | 0.04M | -0.09M | 0.44M |
|
Interest & Investment Income
|
| | | 0.08M | 0.40M | | | | |
|
Other Non Operating Income
|
| | | -0.34M | | | | | |
|
Non Operating Income
|
| | | | | 0.43M | 0.54M | 1.35M | -21.80M |
|
Profit After Tax
|
3.05M | 4.86M | 7.77M | 6.20M | 8.99M | 13.32M | 20.91M | 15.90M | -39.57M |
|
Equity Income
|
| | | | | 0.14M | 1.81M | 3.52M | 5.24M |
|
Consolidated Net Income
|
| | | 0.06M | | | | | |
|
Income towards Parent Company
|
| | | 0.06M | | | | | |
|
Preferred Dividend Payments
|
| | | | | 1.85M | 3.69M | 3.79M | 4.30M |
|
Net Income towards Common Stockholders
|
| | | 0.06M | | 11.46M | 17.22M | 12.10M | -43.88M |
|
EPS (Basic)
|
| 0.38 | 0.50 | 0.32 | 0.41 | 0.44 | 0.46 | 0.27 | -0.93 |
|
EPS (Weighted Average and Diluted)
|
| 0.38 | 0.50 | 0.32 | 0.41 | 0.44 | 0.46 | 0.27 | -0.93 |
|
Shares Outstanding (Weighted Average)
|
11.53M | 15.42M | 15.44M | 22.12M | 22.12M | 29.44M | | 45.36M | 49.97M |
|
Shares Outstanding (Diluted Average)
|
| | 15.43M | 19.42M | 22.12M | 26.32M | 37.75M | 44.24M | 47.41M |
|
EBITDA
|
| | 7.77M | 6.15M | 9.02M | 10.99M | 17.14M | 12.98M | |