|
Revenue (Quarter)
|
0.88M | 1.10M | 1.02M | 1.14M | 1.29M | 1.56M | 1.94M | 2.25M | 2.72M | 3.04M | 3.05M | 2.90M | 3.35M | 3.07M | 3.38M | 2.89M | 4.31M | 4.31M | 4.27M | 5.71M | 5.71M | 6.71M | 8.52M | 9.48M | 10.30M | 12.55M | 13.54M | 15.89M | 14.71M | 16.27M | 17.77M | 16.41M | 16.80M | 15.15M | 14.79M | 10.77M | 11.44M | 10.78M | 12.00M | 1.13M |
|
Amortization - Intangibles (Quarter)
|
0.10M | 0.12M | 0.14M | 0.14M | 0.12M | 0.17M | 0.30M | 0.07M | 0.22M | 0.38M | 0.49M | 0.57M | 0.62M | 0.45M | 0.54M | 1.33M | 1.15M | 1.15M | 1.26M | 1.98M | 2.46M | 2.51M | 2.59M | 2.88M | 3.90M | 5.21M | 5.97M | 6.47M | 6.87M | 7.14M | 7.68M | 7.50M | 7.47M | 6.97M | 6.84M | 6.52M | 6.09M | 6.14M | 6.57M | 6.59M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
0.00M | | | 0.02M | 0.05M | 0.13M | 0.04M | 0.01M | 0.10M | 0.08M | 0.14M | 0.12M | 0.17M | 0.10M | 0.13M | 0.08M | 0.14M | 0.13M | 0.15M | 0.15M | 0.16M | 0.25M | 0.48M | 0.87M | 0.63M | 0.65M | 0.72M | 1.10M | 0.90M | 1.32M | 1.33M | 1.42M | 1.24M | 1.26M | 2.30M | 2.04M | 1.35M | 1.30M | 1.68M | 2.14M |
|
Other Operating Expenses (Quarter)
|
0.19M | 0.23M | 0.34M | 0.30M | 0.34M | 0.46M | 0.58M | 0.55M | 0.64M | 0.74M | 0.94M | 1.13M | 1.12M | 1.80M | 1.17M | 1.85M | 1.92M | 1.90M | 1.97M | 3.19M | 3.35M | 3.91M | 3.72M | 4.29M | 5.30M | 6.65M | 7.77M | 8.51M | 8.69M | 9.01M | 10.02M | 16.60M | 11.29M | 17.00M | 17.31M | -36.77M | 9.06M | 8.40M | 10.69M | -21.54M |
|
Operating Expenses (Quarter)
|
0.20M | 0.23M | 0.34M | 0.32M | 0.39M | 0.60M | 0.62M | 0.56M | 0.74M | 0.83M | 1.09M | 1.27M | 1.29M | 1.92M | 1.32M | 1.95M | 2.07M | 2.04M | 2.13M | 3.36M | 3.53M | 4.18M | 4.22M | 5.19M | 5.95M | 7.32M | 8.49M | 9.61M | 9.59M | 10.32M | 11.35M | 18.02M | 12.53M | 18.26M | 19.61M | -34.73M | 10.41M | 9.71M | 12.37M | -19.39M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.95M | 6.43M | -1.61M | 4.27M | -3.12M | -4.82M | -14.11M | 1.03M | 1.07M | -0.37M | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.95M | 6.43M | -1.61M | 4.27M | -3.12M | -4.82M | -14.11M | 1.03M | 1.07M | -0.37M | |
|
Non Operating Investment Income (Quarter)
|
| | | | 0.03M | -0.04M | | | | | | | | | | | | | | | | | | | | | | | 0.15M | -0.02M | -0.20M | -0.01M | -0.01M | 0.28M | 0.03M | 0.14M | | 0.13M | -0.31M | 4.24M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | 0.03M | 0.05M | 0.10M | 0.03M | 0.03M | 0.24M | 0.24M | 0.18M | 0.28M | 0.37M | 0.27M | 0.23M | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | -0.78M | | 0.44M | | | | | | 0.26M | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.18M | 0.10M | 0.13M | 0.09M | 0.22M | 0.08M | 0.21M | 0.33M | 0.99M | 0.40M | 0.44M | 0.34M | 0.75M | 0.14M | 0.82M | 1.36M | -0.11M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.95M | 6.43M | -1.61M | 4.27M | -3.12M | -4.82M | -14.11M | 1.03M | 1.07M | -0.37M | |
|
Profit After Tax (Quarter)
|
0.68M | 0.87M | 0.67M | 0.82M | 0.90M | 0.96M | 1.32M | 1.69M | 1.97M | 2.21M | 1.96M | 1.64M | 2.06M | 1.14M | 2.06M | 0.94M | 2.24M | 2.27M | 2.14M | 2.35M | 2.18M | 2.53M | 4.30M | 4.29M | 4.35M | 5.23M | 5.05M | 6.28M | 5.12M | 5.70M | 6.19M | -1.11M | 4.67M | -3.06M | -5.05M | -36.13M | 0.90M | 1.89M | 1.00M | 2.52M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.02M | 0.04M | 0.04M | 0.05M | 0.27M | 0.32M | 0.52M | 0.70M | 0.55M | 0.18M | 0.78M | 0.50M | 0.40M | 1.22M | -0.23M | -3.71M | 2.05M | 0.98M | 1.36M | -0.46M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.95M | 6.43M | -1.61M | 4.27M | -3.12M | -4.82M | -14.11M | 1.03M | 1.07M | -0.37M | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | 0.06M | -0.00M | | | | | | | | | | | | | 5.95M | 6.43M | -1.61M | 4.27M | -3.12M | -4.82M | -14.11M | 1.03M | 1.07M | -0.37M | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | 0.06M | -0.00M | | | | | | | | | | | | | 5.95M | 6.43M | -1.61M | 4.27M | -3.12M | -4.82M | -14.11M | 1.03M | 1.07M | -0.37M | |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.91M | 0.92M | 0.92M | 0.92M | 0.92M | 0.92M | 0.92M | 0.93M | 0.97M | 0.98M | 1.02M | 1.07M | 1.09M | 1.12M | 1.12M | 1.12M | 1.12M | 1.12M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | 0.06M | -0.00M | | 2.14M | 2.35M | 2.18M | 2.53M | 3.39M | 3.36M | 3.43M | 4.31M | 4.13M | 5.35M | 4.20M | 4.77M | 5.22M | -2.09M | 3.65M | -4.12M | -6.15M | -37.25M | -0.21M | 0.77M | -0.12M | 1.40M |
|
EPS (Basic) (Quarter)
|
| | | | 0.06 | 0.09 | 0.12 | 0.12 | 0.13 | 0.14 | 0.13 | 0.10 | 0.13 | 0.06 | 0.10 | 0.02 | 0.10 | 0.10 | 0.10 | 0.11 | 0.10 | 0.10 | 0.12 | 0.12 | 0.10 | 0.12 | 0.11 | 0.14 | 0.10 | 0.11 | 0.12 | -0.05 | 0.08 | -0.09 | -0.13 | -0.79 | 0.00 | 0.02 | 0.00 | 0.03 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | 0.06 | 0.09 | 0.12 | 0.12 | 0.13 | 0.14 | 0.13 | 0.10 | 0.13 | 0.06 | 0.10 | 0.02 | 0.10 | 0.10 | 0.10 | 0.11 | 0.10 | 0.10 | 0.12 | 0.12 | 0.10 | 0.12 | 0.11 | 0.14 | 0.10 | 0.11 | 0.12 | -0.05 | 0.08 | -0.09 | -0.13 | -0.79 | 0.00 | 0.02 | 0.00 | 0.03 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | 11.10M | 11.10M | 11.10M | 11.96M | 15.42M | 15.42M | 15.42M | 15.43M | 15.58M | 17.14M | 21.34M | 19.42M | 22.12M | 22.12M | 22.12M | 22.12M | 22.14M | 24.85M | 24.97M | 26.32M | 34.89M | 35.63M | 36.72M | 37.74M | 42.79M | 43.84M | 43.81M | 44.24M | 47.13M | 47.50M | 47.39M | 47.41M | 46.78M | 46.88M | 46.85M | |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | 11.10M | 11.10M | 11.10M | | 15.42M | 15.42M | 15.43M | 15.43M | 15.58M | 17.14M | 21.34M | 19.42M | 22.12M | 22.12M | 22.12M | 22.12M | 22.14M | 23.51M | 24.97M | 26.32M | 34.90M | 36.37M | 38.83M | 37.75M | 42.79M | 43.84M | 43.81M | 44.24M | 47.13M | 47.50M | 47.34M | 47.41M | 46.78M | 46.88M | 46.90M | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | 2.06M | 1.14M | 2.06M | 0.89M | 2.10M | 2.49M | 2.07M | 2.36M | 2.18M | 2.43M | 2.89M | 3.50M | 3.67M | 4.11M | 4.00M | 5.35M | 4.29M | 4.87M | 5.14M | -1.31M | 3.52M | -3.12M | -4.82M | -14.11M | 1.03M | 1.07M | -0.37M | |