|
Revenue
|
| 0.22M | 5.71M | 6.08M | 6.77M | 2.26M | 3.26M | 4.87M | -0.92M | 1.25M | 1.89M | 1.05M | -160.86M | -915.51M |
|
Depreciation & Amortization - Total
|
| | 0.04M | -0.02M | -0.02M | | | | | | | | | |
|
Research & Development
|
| | | | | | | | | | 7.32M | 7.18M | | |
|
Selling, General & Administrative
|
| -20.07M | -15.84M | -11.49M | -12.77M | -7.38M | -7.31M | | | | | | | |
|
Restructuring Costs
|
5.80M | | | | | | | | | | | | | |
|
Operating Expenses
|
5.80M | -20.07M | -15.80M | -11.52M | -12.79M | -7.38M | -7.31M | | | | 7.32M | 7.18M | | |
|
EBIT
|
6.11M | -19.85M | -9.86M | -7.47M | -6.44M | -4.97M | -3.26M | -11.56M | -9.28M | -11.75M | 4.41M | 0.67M | -28.14M | -14.51M |
|
Other Non Operating Income
|
1.13M | 0.02M | -0.02M | 0.01M | -0.02M | 0.02M | 0.02M | -0.11M | -0.20M | -0.61M | -0.09M | -9.90M | 6.88M | -32.58M |
|
Non Operating Income
|
| | | | | | | | | | | | -1.33M | 2.31M |
|
EBT
|
6.11M | -19.83M | -9.89M | -7.47M | -6.45M | -4.99M | -3.26M | -11.56M | -9.28M | -11.75M | 4.41M | 0.67M | -28.14M | -14.51M |
|
Tax Provisions
|
| | | | | | 2.25M | 3.84M | -0.53M | -0.60M | 3.69M | 6.36M | -6.44M | 8.33M |
|
Profit After Tax
|
6.11M | -20.33M | -12.52M | -13.26M | -11.80M | -7.11M | -5.50M | -15.40M | -8.75M | -11.15M | 0.71M | -5.69M | -21.69M | -22.82M |
|
Equity Income
|
| | | | | | | -0.12M | -0.15M | -0.14M | -0.18M | -0.16M | -0.15M | |
|
Income from Continuing Operations
|
6.11M | -19.83M | -9.89M | -7.47M | -6.45M | -4.99M | -5.51M | -15.40M | -8.75M | -11.15M | 0.71M | -5.69M | -21.69M | -22.84M |
|
Consolidated Net Income
|
6.11M | -19.83M | -9.89M | -7.47M | -6.45M | -4.99M | -5.51M | -15.40M | -8.75M | -11.15M | 0.71M | -5.69M | -21.69M | -22.84M |
|
Income towards Parent Company
|
0.09 | -0.49 | -0.29 | -0.29 | -0.24 | -0.14 | -0.11 | -15.40M | -8.75M | 11.12M | 0.72M | 5.69M | 21.72M | 22.79M |
|
Net Income towards Common Stockholders
|
0.09 | -0.49 | -0.29 | -0.29 | -0.24 | -0.14 | -0.11 | -15.40M | -8.75M | 11.12M | 0.72M | 5.69M | 21.72M | 22.79M |
|
EPS (Basic)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.11 | -0.26 | -0.14 | -0.17 | 0.01 | -0.07 | -0.26 | -0.26 |
|
EPS (Weighted Average and Diluted)
|
| | | | | | | | | -0.17 | 0.01 | -0.07 | -0.26 | -0.26 |
|
EBITDA
|
6.11M | -19.85M | -9.82M | -7.49M | -6.45M | -4.97M | -3.26M | -11.56M | -9.28M | -11.75M | 4.41M | 0.67M | -28.14M | -14.51M |
|
Interest Expenses
|
| -0.03M | 0.03M | | 0.02M | 0.02M | | | | | | | | |
|
Tax Rate
|
| | | | | | | | 5.66% | 5.08% | 83.80% | | 22.91% | |