| Income Statement | Jun2023 | Dec2023 | Jun2024 | Dec2024 | Jul2025 |
|---|---|---|---|---|---|
| Revenue & cost | |||||
| Revenue | -54.28M | -62.95M | 81.03M | 181.69M | |
| Operating items | |||||
| Share-based Compensation (IS) | 0.07M | ||||
| Restructuring Costs | 0.04M | ||||
| Operating Expenses | 0.04M | ||||
| Additional items | |||||
| Shares Outstanding (Weighted Average) | 9.22M | 8.07M | 172.18M | ||
| Shares Outstanding (Diluted Average) | 8,770.37M | 151.26M | 151.37M | 162.86M | |
| EBITDA | -0.15M | 13.01M | 0.03M |