|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | 0.04M | | | | | | | | | | | | | | | | | | |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | 33.49M | | 23.42M | 19.42M | 23.19M | 18.52M | 11.26M | 11.15M | 4.97M | 23.37M | 11.97M | 6.18M | 5.56M | 13.48M | 5.29M | 10.36M | 13.18M | 14.44M | 22.19M | 19.89M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | 0.40M | | 1.85M | 1.22M | 0.85M | 0.40M | 1.65M | 0.69M | 0.41M | 0.25M | 0.74M | 0.53M | 0.33M | 0.67M | 0.76M | 0.35M | 0.25M | 0.66M | 0.55M | 0.40M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 23.70M | | 7.23M | 6.81M | 14.68M | 6.26M | 10.82M | 13.51M | 15.10M | 23.56M | 21.14M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.82M | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.82M | 0.82M | 0.82M | 0.82M | 0.82M | 0.82M | 0.82M | | |
|
Assets (Quarter)
|
| | | | | | | | | | | | | 33.89M | | 25.27M | 20.64M | 24.04M | 18.92M | 12.90M | 11.84M | 5.39M | 23.70M | 13.50M | 8.05M | 7.63M | 15.50M | 7.08M | 11.63M | 14.33M | 15.92M | 23.56M | 21.14M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | 0.42M | | 1.43M | 2.55M | 2.35M | 3.52M | 2.86M | 2.65M | 5.28M | 3.85M | 5.72M | 4.69M | 8.78M | 6.28M | 4.72M | 4.97M | 5.43M | 3.01M | 2.09M | 2.46M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.67M | 0.22M | 0.22M | | 0.33M | 0.21M | 0.08M | 0.46M | 0.22M | 0.11M | | 0.41M | 0.23M | 0.14M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | 0.42M | | 1.43M | 2.55M | 2.35M | 3.52M | 3.53M | 2.87M | 5.50M | 3.85M | 6.05M | 4.90M | 8.86M | 6.74M | 4.95M | 5.08M | 5.43M | 3.42M | 2.32M | 2.60M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | 0.55M | | 2.20M | 1.92M | 1.23M | 5.58M | 3.03M | 6.34M | 7.53M | 11.97M | 6.85M | 7.30M | 7.36M | 0.64M | 0.56M | 0.60M | 0.78M | 0.49M | 0.41M | 0.50M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.30M | | | | 0.40M | 0.38M | 0.45M | 0.43M | 0.50M | 0.48M | 0.92M | 0.63M | 0.79M | 0.72M | 0.25M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.67M | 0.22M | 0.22M | | 0.33M | 0.21M | 0.08M | 0.46M | 0.22M | 0.11M | | 0.41M | 0.23M | 0.14M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | 0.97M | | 3.62M | 4.48M | 6.38M | 9.96M | 10.73M | 12.64M | 17.32M | 17.18M | 14.49M | 13.94M | 17.53M | 14.60M | 11.51M | 12.08M | 9.74M | 7.28M | 6.12M | 5.93M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | 0.65M | | 0.28M | 0.11M | 0.11M | 0.57M | 0.56M | 1.01M | 0.87M | 0.81M | 0.35M | 0.15M | 0.08M | 0.09M | 0.03M | 0.02M | 0.04M | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | 0.97M | | 3.62M | 4.48M | 6.38M | 9.96M | 10.73M | 12.64M | 17.32M | 17.18M | 14.49M | 13.94M | 17.53M | 14.60M | 11.51M | 12.08M | 9.74M | 7.28M | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | 1.62M | | 3.91M | 4.58M | 6.49M | 10.53M | 11.29M | 13.66M | 18.20M | 17.98M | 14.84M | 14.09M | 17.61M | 14.69M | 11.54M | 12.09M | 9.78M | 7.28M | 6.12M | 5.93M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.67M | 0.22M | 0.22M | | 0.33M | 0.21M | 0.08M | 0.46M | 0.22M | 0.11M | | 0.41M | 0.23M | 0.14M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | 32.27M | | 21.36M | 16.06M | 17.56M | 103.49M | 1.61M | -1.82M | -12.81M | 5.72M | -1.35M | -6.04M | -9.98M | 0.81M | -4.46M | -0.46M | 4.55M | 8.65M | 17.44M | 15.21M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | 33.89M | | 25.27M | 20.64M | 24.04M | 18.92M | 12.90M | 11.84M | 5.39M | 23.70M | 13.50M | 8.05M | 7.63M | 15.50M | 7.08M | 11.63M | 14.33M | 15.92M | 23.56M | 21.14M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | -63.15M | | 95.56M | -79.54M | -85.86M | 103.49M | -101.95M | -113.65M | -125.00M | -134.35M | -141.80M | 143.60M | -158.01M | 165.08M | -170.71M | -176.80M | -180.77M | -184.14M | -187.33M | 204.98M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | | | |