|
Revenue (Quarter)
|
131.80M | 125.91M | 127.72M | 137.34M | 161.90M | 154.20M | 147.56M | 146.07M | 142.78M | 151.04M | 140.75M | 178.91M | 228.61M | 244.06M | 239.81M | 283.50M | 290.05M | 268.71M | 259.15M | 279.61M | 273.73M | 257.60M | 257.78M | 270.58M | 282.46M | 283.15M | 293.73M | 296.71M | 308.97M | 295.63M | 324.37M |
|
Cost of Revenue (Quarter)
|
58.47M | 18.30M | -104.25M | 20.59M | 23.64M | 22.58M | 69.45M | 21.95M | 70.71M | 18.90M | 20.88M | 82.24M | 32.14M | 109.59M | -152.83M | 45.25M | 51.97M | 46.48M | 36.62M | 38.34M | 126.03M | 39.58M | 45.78M | 48.44M | 129.85M | 47.93M | 412.79M | 49.96M | 53.79M | 40.43M | 414.44M |
|
Gross Profit (Quarter)
|
73.33M | 66.39M | 69.16M | 70.75M | 90.42M | 82.68M | 78.10M | 70.95M | 72.07M | 83.47M | 78.79M | 96.67M | 127.22M | 134.48M | 131.46M | 154.41M | 162.24M | 142.38M | 133.29M | 139.22M | 147.70M | 133.23M | 134.05M | 141.50M | 152.61M | 144.87M | 154.30M | 154.29M | 167.06M | 161.52M | 172.92M |
|
Selling, General & Administrative (Quarter)
|
16.14M | 16.28M | 17.84M | 19.27M | 18.84M | 19.02M | 20.47M | 18.87M | 15.78M | 17.74M | 18.48M | 19.88M | 21.97M | 24.18M | 23.28M | 26.84M | 31.16M | 28.50M | 28.82M | 28.09M | 28.55M | 35.22M | 34.72M | 32.96M | 33.50M | 33.91M | 41.76M | 37.88M | 38.33M | 38.55M | 42.23M |
|
Other Operating Expenses (Quarter)
|
43.09M | 40.59M | 40.64M | 44.58M | 53.85M | 50.83M | 47.00M | 48.22M | 37.49M | 43.93M | 43.69M | 55.57M | 72.32M | 91.08M | 76.25M | 99.13M | 111.80M | 99.13M | 93.81M | 98.87M | 111.79M | 97.69M | 97.13M | 99.21M | 102.67M | 96.71M | 101.14M | 101.72M | 110.73M | 101.97M | 110.11M |
|
Operating Expenses (Quarter)
|
59.24M | 56.87M | 58.47M | 63.85M | 72.69M | 69.84M | 67.47M | 67.10M | 53.27M | 61.67M | 62.18M | 75.45M | 94.29M | 115.27M | 99.53M | 125.96M | 142.96M | 127.63M | 122.63M | 126.96M | 140.34M | 132.91M | 131.85M | 132.17M | 136.17M | 130.61M | 142.90M | 139.60M | 149.06M | 140.53M | 152.34M |
|
Operating Income (Quarter)
|
14.09M | 9.52M | 10.68M | 6.90M | 17.73M | 12.83M | 10.64M | 3.85M | 18.80M | 21.80M | 16.61M | 21.21M | 32.93M | 19.21M | 31.94M | 28.45M | 19.28M | 14.75M | 10.66M | 12.26M | 7.36M | 0.32M | 2.20M | 9.33M | 16.43M | 14.25M | -26.48M | 14.69M | 18.00M | 20.99M | 20.58M |
|
EBIT (Quarter)
|
14.09M | 9.52M | 10.68M | 6.90M | 17.73M | 12.83M | 10.64M | 3.85M | 18.80M | 21.80M | 16.61M | 21.21M | 32.93M | 19.21M | 31.94M | 28.45M | 19.28M | 14.75M | 10.66M | 12.26M | 7.36M | 0.32M | 2.20M | 9.33M | 16.43M | 14.25M | -26.48M | 14.69M | 18.00M | 20.99M | 20.58M |
|
Other Non Operating Income (Quarter)
|
-0.12M | -0.15M | -0.16M | -0.22M | -0.44M | 0.01M | -0.28M | 0.13M | -0.17M | -0.25M | -0.69M | -0.23M | -0.26M | 0.16M | -0.22M | 0.52M | 1.81M | 1.44M | -0.29M | 6.58M | 2.38M | 3.98M | 2.68M | 5.32M | 4.27M | 0.19M | 3.25M | 0.89M | -2.91M | 7.31M | 2.75M |
|
Non Operating Income (Quarter)
|
-0.12M | -0.15M | -0.16M | -0.22M | -0.44M | 0.01M | -0.28M | 0.13M | -0.17M | -0.25M | -0.69M | -0.23M | -0.26M | 0.16M | -0.22M | 0.52M | 1.81M | 1.44M | -0.29M | 6.58M | 2.38M | 3.98M | 2.68M | 5.32M | 4.27M | 0.19M | 3.25M | 0.89M | -2.91M | 7.31M | 2.75M |
|
EBT (Quarter)
|
13.97M | 9.36M | 10.53M | 6.68M | 17.28M | 12.84M | 10.36M | 3.98M | 18.63M | 21.54M | 15.92M | 20.98M | 32.66M | 19.37M | -63.06M | 28.97M | 21.09M | 16.19M | -56.60M | 18.84M | 9.74M | 4.31M | -0.94M | 14.65M | 20.71M | 14.45M | 5.70M | 15.58M | 15.09M | 28.30M | 11.55M |
|
Tax Provisions (Quarter)
|
3.50M | 2.22M | 2.83M | 1.72M | 4.54M | 3.28M | 3.57M | -0.17M | 4.39M | 2.10M | -4.52M | -1.27M | 1.13M | 2.70M | 7.58M | 6.40M | 4.82M | 4.20M | 8.19M | 4.67M | 2.43M | 1.13M | 1.38M | 3.78M | 5.33M | 3.69M | 9.73M | 4.17M | 5.08M | 7.12M | 7.68M |
|
Profit After Tax (Quarter)
|
10.47M | 7.14M | 7.75M | 4.96M | 12.74M | 9.56M | 8.40M | 4.16M | 14.24M | 19.44M | 18.96M | 22.25M | 31.54M | 16.67M | 29.38M | 22.57M | 16.27M | 11.99M | 7.87M | 14.17M | 7.30M | 3.18M | 3.49M | 10.87M | 15.38M | 10.97M | 11.77M | 11.41M | 10.01M | 21.18M | 18.55M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -0.22M | -0.57M | -0.41M | -0.15M | | |
|
Income from Continuing Operations (Quarter)
|
10.47M | 7.14M | 7.70M | 4.96M | 12.74M | 9.56M | 6.79M | 4.16M | 14.24M | 19.44M | 20.44M | 22.25M | 31.54M | 16.67M | -70.63M | 22.57M | 16.27M | 11.99M | -64.79M | 14.17M | 7.30M | 3.18M | -2.33M | 10.87M | 15.38M | 10.75M | -4.03M | 11.41M | 10.01M | 21.18M | 3.87M |
|
Consolidated Net Income (Quarter)
|
10.47M | 7.14M | 7.70M | 4.96M | 12.74M | 9.56M | 6.79M | 4.16M | 14.24M | 19.44M | 20.44M | 22.25M | 31.54M | 16.67M | -70.63M | 22.57M | 16.27M | 11.99M | -64.79M | 14.17M | 7.30M | 3.18M | -2.33M | 10.87M | 15.38M | 10.75M | -4.03M | 11.41M | 10.01M | 21.18M | 3.87M |
|
Income towards Parent Company (Quarter)
|
10.47M | 7.14M | 7.70M | 4.96M | 12.74M | 9.56M | 6.79M | 4.16M | 14.24M | 19.44M | 20.44M | 22.25M | 31.54M | 16.67M | -70.63M | 22.57M | 16.27M | 11.99M | -64.79M | 14.17M | 7.30M | 3.18M | -2.33M | 10.87M | 15.38M | 10.75M | -4.03M | 11.41M | 10.01M | 21.18M | 3.87M |
|
Preferred Dividend Payments (Quarter)
|
3.76M | 2.57M | 2.77M | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
10.47M | 7.14M | 7.70M | 4.96M | -28.07M | 9.56M | 8.40M | 4.16M | 14.24M | 19.44M | 18.96M | 22.25M | 31.54M | 16.67M | -70.63M | 22.57M | 16.27M | 11.99M | -64.79M | 14.17M | 7.30M | 3.18M | -2.33M | 10.87M | 15.38M | 10.75M | -4.03M | 11.41M | 10.01M | 21.18M | 3.87M |
|
EPS (Basic) (Quarter)
|
0.16 | 0.11 | 0.12 | 0.08 | -0.57 | 0.14 | 0.16 | 0.06 | 0.21 | 0.28 | 0.27 | 0.31 | 0.44 | 0.23 | 0.41 | 0.31 | 0.22 | 0.16 | 0.11 | 0.19 | 0.10 | 0.04 | 0.05 | 0.15 | 0.22 | 0.16 | 0.17 | 0.17 | 0.14 | 0.30 | 0.26 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
0.15 | 0.10 | 0.11 | 0.07 | -0.57 | 0.13 | 0.16 | 0.06 | 0.20 | 0.27 | 0.27 | 0.30 | 0.42 | 0.22 | 0.39 | 0.30 | 0.22 | 0.16 | 0.11 | 0.19 | 0.10 | 0.04 | 0.05 | 0.15 | 0.21 | 0.15 | 0.17 | 0.16 | 0.14 | 0.29 | 0.26 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
41.94M | 41.94M | 41.94M | 41.94M | 45.48M | 68.87M | 7.72M | 69.32M | 69.37M | 69.54M | 19.86M | 71.78M | 72.39M | 72.81M | 72.51M | 73.26M | 73.31M | 73.33M | 73.31M | 73.37M | 73.44M | 73.36M | 72.96M | 70.92M | 70.88M | 70.67M | 70.85M | 71.26M | 71.28M | 71.28M | 71.30M |
|
EBITDA (Quarter)
|
14.09M | 9.52M | 10.68M | 6.90M | 17.73M | 12.83M | 10.64M | 3.85M | 18.80M | 21.80M | 16.61M | 21.21M | 32.93M | 19.21M | 31.94M | 28.45M | 19.28M | 14.75M | 10.66M | 12.26M | 7.36M | 0.32M | 2.20M | 9.33M | 16.43M | 14.25M | -26.48M | 14.69M | 18.00M | 20.99M | 20.58M |
|
Tax Rate (Quarter)
|
25.08% | 23.73% | 26.86% | 25.77% | 26.28% | 25.55% | 34.43% | -4.40% | 23.59% | 9.77% | -28.37% | -6.05% | 3.45% | 13.94% | -12.01% | 22.09% | 22.85% | 25.96% | -14.48% | 24.78% | 24.99% | 26.23% | -146.55% | 25.78% | 25.74% | 25.57% | 170.65% | 26.80% | 33.66% | 25.17% | 66.49% |