|
Revenue
|
399.60M | 498.74M | 600.99M | 580.65M | 891.39M | 1,101.42M | 1,068.72M | 1,129.91M |
|
Cost of Revenue
|
205.91M | 233.43M | 279.04M | 275.37M | 401.57M | 509.09M | 514.52M | 536.64M |
|
Gross Profit
|
193.69M | 265.31M | 321.95M | 305.28M | 489.82M | 592.32M | 554.20M | 593.27M |
|
Selling, General & Administrative
|
57.47M | 65.20M | 77.59M | 70.88M | 89.31M | 115.31M | 126.58M | 142.12M |
|
Other Operating Expenses
|
115.70M | 158.31M | 196.26M | 173.34M | 295.23M | 403.87M | 405.48M | 399.73M |
|
Operating Expenses
|
173.17M | 223.51M | 273.86M | 244.21M | 384.53M | 519.18M | 532.07M | 541.86M |
|
Operating Income
|
20.52M | 41.80M | 48.10M | 61.07M | 105.29M | 73.14M | 22.13M | 51.42M |
|
EBIT
|
20.52M | 41.80M | 48.10M | 61.07M | 105.29M | 73.14M | 22.13M | 51.42M |
|
Other Non Operating Income
|
-1.43M | -0.63M | -0.93M | -0.99M | -0.56M | 3.48M | 15.63M | 13.03M |
|
Non Operating Income
|
-1.43M | -0.63M | -0.93M | -0.99M | -0.56M | 3.48M | 15.63M | 13.03M |
|
EBT
|
19.09M | 41.17M | 47.17M | 60.07M | 104.73M | 76.62M | 37.76M | 64.45M |
|
Tax Provisions
|
14.09M | 10.53M | 13.11M | 3.28M | 10.13M | 23.61M | 14.87M | 22.53M |
|
Profit After Tax
|
5.35M | 30.68M | 35.67M | 56.79M | 99.84M | 58.70M | 28.15M | 49.56M |
|
Income from Non-Controlling Interests
|
-0.35M | -0.05M | | | | | | -0.79M |
|
Income from Continuing Operations
|
5.00M | 30.64M | 34.05M | 56.79M | 94.59M | 53.00M | 22.90M | 41.92M |
|
Consolidated Net Income
|
5.00M | 30.64M | 34.05M | 56.79M | 94.59M | 53.00M | 22.90M | 41.92M |
|
Income towards Parent Company
|
5.00M | 30.64M | 34.05M | 56.79M | 94.59M | 53.00M | 22.90M | 41.92M |
|
Preferred Dividend Payments
|
1.85M | 10.96M | | | | | | |
|
Net Income towards Common Stockholders
|
5.35M | 30.68M | -5.15M | 56.79M | 99.84M | 53.00M | 22.90M | 41.92M |
|
EPS (Basic)
|
0.08 | 0.47 | -0.09 | 0.81 | 1.38 | 0.80 | 0.39 | 0.70 |
|
EPS (Weighted Average and Diluted)
|
0.08 | 0.44 | -0.09 | 0.79 | 1.34 | 0.79 | 0.38 | 0.69 |
|
Shares Outstanding (Weighted Average)
|
| | 68.87M | 70.22M | 72.90M | 73.34M | 70.79M | 70.76M |
|
EBITDA
|
20.52M | 41.80M | 48.10M | 61.07M | 105.29M | 73.14M | 22.13M | 51.42M |
|
Tax Rate
|
73.81% | 25.58% | 27.80% | 5.46% | 9.68% | 30.82% | 39.37% | 34.96% |