|
Cash & Equivalents (Quarter)
|
8.19B | 10.55B | 5.99B | 10.77B | 6.86B | 8.03B | 6.27B | 10.38B | 14.03B | 12.81B | 11.41B | 6.78B | 9.18B | 9.67B | 9.26B | 8.49B | 9.02B | 8.87B | 8.91B |
|
Short-term Investments (Quarter)
|
7.25B | 9.52B | 2.15B | 2.69B | 2.76B | 2.67B | 2.68B | 2.85B | 2.91B | 2.54B | 2.50B | 2.16B | 1.33B | 1.12B | 0.57B | 0.42B | 0.32B | 0.57B | 0.59B |
|
Cash & Current Investments (Quarter)
|
15.43B | 20.07B | 8.13B | 13.46B | 9.62B | 10.70B | 8.95B | 13.23B | 16.94B | 15.35B | 13.91B | 8.94B | 10.51B | 10.79B | 9.82B | 8.91B | 9.33B | 9.45B | 9.51B |
|
Receivables - Net (Quarter)
|
3.46B | 3.44B | 2.84B | 4.76B | 3.13B | 2.10B | 2.45B | 5.44B | 4.32B | 5.77B | 3.65B | 5.37B | 3.54B | 5.60B | 3.88B | 5.64B | 4.57B | 5.00B | 4.66B |
|
Receivables - Other (Quarter)
|
1.23B | 0.71B | | 0.35B | | 0.33B | | 0.79B | | 0.81B | | 0.77B | | 0.82B | | 0.81B | | 1.32B | |
|
Receivables (Quarter)
|
4.69B | 4.15B | 2.84B | 5.12B | 3.13B | 2.43B | 2.45B | 6.23B | 4.32B | 6.58B | 3.65B | 6.14B | 3.54B | 6.42B | 3.88B | 6.45B | 4.57B | 6.32B | 4.66B |
|
Raw Materials (Quarter)
|
| | | 0.73B | | 0.68B | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | 1.03B | | 1.07B | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | 0.98B | | 0.94B | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
2.94B | 3.47B | 3.54B | 3.45B | 3.58B | 3.46B | 3.62B | 3.92B | 4.45B | 5.44B | 5.80B | 6.21B | 6.42B | 6.66B | 6.52B | 5.86B | 6.83B | 6.97B | 7.73B |
|
Prepaid Assets (Quarter)
|
0.27B | 0.28B | | 0.19B | | | | | | | | | | | | | | | |
|
Current Assets (Quarter)
|
15.05B | 18.68B | 14.60B | 20.17B | 16.48B | 17.30B | 15.15B | 20.86B | 25.77B | 24.43B | 23.42B | 18.97B | 20.78B | 21.51B | 20.42B | 19.12B | 20.96B | 21.57B | 22.13B |
|
Construction in Progress (Quarter)
|
0.73B | 0.42B | | 0.23B | | 0.17B | | 0.18B | | 0.27B | | | | | | | | | |
|
Land & Improvements (Quarter)
|
7.28B | 7.29B | | 6.24B | | 6.38B | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
58.85B | 76.55B | 71.96B | 70.05B | 69.89B | 70.50B | 69.38B | 76.53B | 77.68B | 63.79B | 78.49B | 63.73B | 76.78B | 65.29B | 81.47B | 83.67B | 99.85B | 106.53B | 111.37B |
|
Long-Term Investments (Quarter)
|
5.02B | 4.49B | 4.51B | 4.30B | 4.22B | 3.97B | 3.85B | 3.76B | 3.66B | 3.50B | 3.39B | 3.30B | 3.57B | 4.41B | 4.45B | 4.84B | 5.44B | 5.88B | 6.27B |
|
Goodwill (Quarter)
|
0.95B | 1.04B | 0.95B | 0.91B | 0.92B | 0.92B | 0.82B | 0.95B | 0.94B | 0.88B | 0.85B | 0.83B | 0.78B | 0.80B | 0.79B | 0.73B | 2.56B | 2.95B | 2.96B |
|
Intangibles (Quarter)
|
3.28B | 3.12B | 3.00B | 2.78B | 2.65B | 2.64B | 2.50B | 2.75B | 2.81B | 2.83B | 3.61B | 3.65B | 3.70B | 4.39B | 3.77B | 2.80B | 5.17B | 5.23B | 5.13B |
|
Goodwill & Intangibles (Quarter)
|
4.23B | 4.16B | 3.95B | 3.69B | 3.56B | 3.56B | 3.32B | 3.70B | 3.75B | 3.71B | 4.46B | 4.47B | 4.47B | 5.19B | 4.56B | 3.53B | 7.72B | 8.18B | 8.10B |
|
Long-Term Deferred Tax (Quarter)
|
-6.95B | 3.14B | 3.30B | 3.14B | 3.14B | 3.10B | 3.17B | 3.38B | 3.40B | 3.38B | 3.41B | 2.80B | 3.08B | 0.15B | 3.44B | 4.02B | 3.97B | 4.29B | 4.54B |
|
Other Non-Current Assets (Quarter)
|
0.82B | 0.51B | 0.59B | 0.81B | 0.90B | 0.64B | 1.05B | 0.83B | 0.69B | 0.53B | 0.48B | 0.41B | 0.40B | 0.48B | 0.57B | 1.09B | 1.62B | 1.70B | 1.71B |
|
Non-Current Assets (Quarter)
|
68.45B | 71.06B | 74.99B | 70.78B | -16.48B | 70.50B | -15.15B | 76.53B | -25.77B | -24.43B | -23.42B | -18.97B | -20.78B | -21.51B | -20.42B | -19.12B | -20.96B | -21.57B | -22.13B |
|
Assets (Quarter)
|
89.26B | 95.73B | 89.59B | 90.95B | | 87.80B | | 97.39B | | | | | | | | | | | |
|
Accounts Payables (Quarter)
|
6.36B | 7.06B | 6.41B | 6.60B | 6.38B | 6.48B | 6.19B | 7.42B | 7.52B | 7.73B | 7.99B | 8.05B | 7.63B | 8.24B | 7.69B | 8.18B | 9.23B | 10.13B | 9.71B |
|
Notes Payables (Quarter)
|
| | | | | | | | | 0.81B | | 0.92B | 0.18B | 0.82B | 0.77B | 0.18B | 0.45B | 0.73B | 1.23B |
|
Dividends payables (Quarter)
|
0.02B | 0.02B | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
6.38B | 7.08B | 6.41B | 6.60B | 6.38B | 6.48B | 6.19B | 7.42B | 7.52B | 8.54B | 7.99B | 8.97B | 7.81B | 9.06B | 8.46B | 8.36B | 9.68B | 10.87B | 10.93B |
|
Accumulated Expenses (Quarter)
|
0.97B | 1.35B | | 1.23B | | | | | | 0.80B | | 0.88B | | 0.99B | | 0.92B | | 1.14B | |
|
Short term Debt (Quarter)
|
0.47B | 0.90B | 0.28B | 1.07B | | 1.37B | 0.65B | 0.61B | 0.70B | 1.38B | 1.77B | 0.92B | 0.18B | 0.82B | 0.77B | 0.18B | 0.45B | 0.73B | 1.23B |
|
Current Leases (Quarter)
|
| | | | | | | | | 0.32B | | 0.29B | 0.30B | 0.34B | 0.33B | 0.35B | 0.43B | 0.52B | 0.50B |
|
Current Taxes (Quarter)
|
0.76B | 1.99B | 1.67B | 1.84B | 1.42B | 1.87B | 1.08B | 1.85B | 2.02B | 1.41B | 1.04B | 0.22B | 0.20B | 0.54B | 0.23B | 0.58B | 0.63B | 0.59B | 0.70B |
|
Current Deferred Revenue (Quarter)
|
0.20B | 0.25B | | 0.23B | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
9.36B | 11.22B | 9.96B | 10.57B | 10.90B | 11.12B | 9.40B | 11.61B | 12.08B | 12.63B | 13.11B | 11.60B | 10.45B | 12.74B | 12.03B | 11.74B | 13.74B | 14.93B | 15.54B |
|
Non-Current Debt (Quarter)
|
17.47B | 15.15B | 13.02B | 12.85B | 13.32B | 13.34B | 13.47B | 13.41B | 13.21B | 12.79B | 11.98B | 10.15B | 12.67B | 12.18B | 12.12B | 12.26B | 21.58B | 21.20B | 20.19B |
|
Non-Current Deffered Revenue (Quarter)
|
0.23B | 0.25B | | 0.18B | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | 1.30B | 1.35B | 1.20B | 1.08B | 1.10B | 1.15B | 1.14B | 1.10B |
|
Liabilities from Discontinued Operations (Quarter)
|
0.04B | 0.12B | 0.70B | 0.29B | 0.17B | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
6.34B | 3.67B | 3.81B | 3.67B | 3.52B | 3.22B | 2.90B | 3.24B | 3.50B | 3.50B | 3.73B | 3.16B | 3.08B | 2.58B | 2.44B | 2.63B | 4.09B | 4.09B | 4.36B |
|
Operating Leases (Quarter)
|
| | | 1.30B | | | | | | 1.36B | | 1.20B | 0.93B | 1.35B | 1.08B | 1.41B | 1.18B | 1.06B | 0.94B |
|
Other Non-Current Liabilities (Quarter)
|
12.48B | 13.37B | 12.51B | 12.55B | 13.41B | 13.70B | 13.92B | 15.94B | 15.08B | 15.93B | 15.32B | 14.62B | 13.60B | 15.63B | 14.13B | 14.55B | 15.28B | 16.70B | 17.67B |
|
Total Non-Current Liabilities (Quarter)
|
34.13B | 33.26B | 30.32B | 30.26B | 31.39B | 31.43B | 31.47B | 33.88B | 33.20B | 33.68B | 31.70B | 32.43B | 33.75B | 34.47B | 32.69B | 33.08B | 45.10B | 46.15B | 46.26B |
|
Total Liabilities (Quarter)
|
43.53B | 44.61B | 40.98B | 41.13B | 42.45B | 42.56B | 40.87B | 45.49B | 45.27B | 46.31B | 44.81B | 44.03B | 44.20B | 47.21B | 44.72B | 44.82B | 58.84B | 61.08B | 61.80B |
|
Total Debt (Quarter)
|
17.94B | 16.05B | 13.30B | 13.92B | 13.32B | 14.71B | 14.12B | 14.02B | 13.91B | 14.17B | 13.75B | 11.07B | 12.85B | 13.00B | 12.88B | 12.44B | 22.03B | 21.93B | 21.41B |
|
Common Equity (Quarter)
|
45.73B | 51.12B | 48.62B | 49.82B | 44.30B | 45.24B | 43.66B | 47.57B | 58.17B | 51.93B | 57.10B | 52.74B | 53.36B | 56.34B | 57.16B | 57.97B | 61.97B | 67.02B | 71.70B |
|
Liabilities and Shareholders Equity (Quarter)
|
89.26B | 95.73B | 89.59B | 90.95B | | 87.80B | | 97.39B | | | | | | | | | | | |
|
Retained Earnings (Quarter)
|
21.63B | 23.76B | 23.75B | 27.02B | 22.67B | 23.39B | 22.96B | 11.63B | 33.24B | 11.58B | 34.08B | 11.55B | 36.43B | 11.54B | 40.15B | 42.54B | 43.38B | 46.58B | 49.29B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | 0.01B | | 0.01B | | 0.00B | | 0.00B | | 0.00B | |