|
Cash & Equivalents (Quarter)
|
0.96B | 1.03B | 10.77B | 8.03B | 10.38B | 12.81B | 6.78B | 9.67B | 8.49B | 8.87B |
|
Short-term Investments (Quarter)
|
7.25B | 9.52B | 2.69B | 2.67B | 2.85B | 2.54B | 2.16B | 1.12B | 0.42B | 0.57B |
|
Cash & Current Investments (Quarter)
|
8.20B | 10.55B | 13.46B | 10.70B | 13.23B | 15.35B | 8.94B | 10.79B | 8.91B | 9.45B |
|
Receivables - Net (Quarter)
|
4.80B | 3.44B | 4.76B | 3.03B | 5.44B | 5.77B | 5.37B | 5.60B | 5.64B | 6.84B |
|
Receivables - Other (Quarter)
|
1.23B | 0.36B | 0.35B | 0.04B | 0.79B | 0.81B | 0.77B | 0.82B | 0.81B | 1.32B |
|
Receivables (Quarter)
|
6.03B | 3.80B | 5.12B | 3.06B | 6.23B | 6.58B | 6.14B | 6.42B | 6.45B | 8.16B |
|
Raw Materials (Quarter)
|
| | 0.73B | 0.68B | | | | | | |
|
Work In Process (Quarter)
|
| | 1.03B | 1.07B | | | | | | |
|
Finished Goods (Quarter)
|
| | 0.98B | 0.94B | | | | | | |
|
Inventory (Quarter)
|
2.94B | 3.47B | 3.45B | 3.46B | 3.92B | 5.44B | 6.21B | 6.66B | 5.86B | 6.97B |
|
Prepaid Assets (Quarter)
|
0.27B | 0.28B | 0.19B | | | | | | | |
|
Current Assets (Quarter)
|
15.05B | 18.68B | 20.17B | 17.30B | 20.86B | 24.43B | 18.97B | 21.51B | 19.12B | 21.57B |
|
Construction in Progress (Quarter)
|
0.73B | 0.42B | 0.23B | 0.17B | 0.18B | 0.27B | | | | |
|
Land & Improvements (Quarter)
|
7.28B | 7.29B | 6.24B | 6.38B | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
58.85B | 62.09B | 56.36B | | | 63.79B | 63.73B | 65.29B | 67.34B | 84.31B |
|
Long-Term Investments (Quarter)
|
5.02B | 4.49B | 4.30B | 3.97B | 3.76B | 3.50B | 3.30B | 4.41B | 4.84B | 5.88B |
|
Goodwill (Quarter)
|
0.95B | 1.04B | 0.91B | 0.92B | 0.95B | 0.88B | 0.83B | 0.80B | 0.73B | 2.95B |
|
Intangibles (Quarter)
|
3.28B | 3.12B | 2.78B | 2.64B | 2.75B | 2.83B | 3.65B | 4.39B | 2.80B | 5.23B |
|
Goodwill & Intangibles (Quarter)
|
4.23B | 4.16B | 3.69B | 3.56B | 3.70B | 3.71B | 4.47B | 5.19B | 3.53B | 8.18B |
|
Long-Term Deferred Tax (Quarter)
|
3.73B | 3.14B | 3.14B | 3.10B | 3.38B | 3.38B | 2.80B | 0.15B | 4.02B | 4.29B |
|
Other Non-Current Assets (Quarter)
|
0.82B | 0.51B | 0.81B | 0.64B | 0.83B | 0.53B | 0.41B | 0.48B | 1.09B | 1.70B |
|
Non-Current Assets (Quarter)
|
74.18B | 76.55B | 70.05B | 70.50B | 76.53B | 78.46B | 77.80B | 82.04B | 83.67B | 106.53B |
|
Assets (Quarter)
|
89.26B | 95.73B | 90.95B | 87.80B | 97.39B | 102.90B | 96.77B | 103.55B | 102.79B | 128.10B |
|
Accounts Payables (Quarter)
|
2.79B | 7.06B | 6.60B | 6.48B | 7.42B | 7.73B | 8.05B | 8.24B | 8.18B | 10.13B |
|
Notes Payables (Quarter)
|
| | | | | 0.81B | 0.92B | 0.82B | 0.18B | 0.73B |
|
Dividends payables (Quarter)
|
0.02B | 0.02B | | | | | | | | |
|
Payables (Quarter)
|
2.80B | 7.08B | 6.60B | 6.48B | 7.42B | 8.54B | 8.97B | 9.06B | 8.36B | 10.87B |
|
Accumulated Expenses (Quarter)
|
0.97B | 1.35B | 1.23B | | | 0.80B | 0.88B | 0.99B | 0.92B | 1.14B |
|
Short term Debt (Quarter)
|
0.10B | 0.90B | 1.07B | 1.37B | 0.61B | 1.38B | 0.07B | 0.27B | 0.18B | 0.25B |
|
Current Leases (Quarter)
|
| | | | | 0.32B | 0.29B | 0.34B | 0.35B | 0.52B |
|
Current Taxes (Quarter)
|
0.76B | 1.99B | 1.84B | 1.87B | 1.85B | 1.41B | 0.22B | 0.54B | 0.58B | 0.59B |
|
Current Deferred Revenue (Quarter)
|
0.20B | 0.25B | 0.23B | | | | | | | |
|
Total Current Liabilities (Quarter)
|
9.36B | 11.22B | 10.57B | 11.12B | 11.61B | 12.63B | 11.60B | 12.74B | 11.74B | 14.93B |
|
Non-Current Debt (Quarter)
|
0.15B | 15.15B | 12.85B | 13.34B | 13.41B | 12.79B | 0.90B | 12.18B | 0.59B | 21.20B |
|
Non-Current Deffered Revenue (Quarter)
|
0.23B | 0.25B | 0.18B | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
3.12B | 3.67B | 3.67B | 3.22B | 3.24B | 3.50B | 3.16B | 2.58B | 2.63B | 4.09B |
|
Operating Leases (Quarter)
|
| | 1.30B | | | 1.36B | 1.20B | 1.01B | 1.41B | 1.06B |
|
Other Non-Current Liabilities (Quarter)
|
0.00B | 0.01B | 12.55B | 0.79B | 0.82B | 15.93B | 14.62B | 17.15B | 0.54B | 17.83B |
|
Total Non-Current Liabilities (Quarter)
|
34.13B | 33.26B | 30.26B | 31.43B | 33.88B | 33.68B | 32.43B | 34.47B | 33.08B | 46.15B |
|
Total Liabilities (Quarter)
|
43.53B | 44.61B | 41.13B | 42.56B | 45.49B | 46.31B | 44.03B | 47.21B | 44.82B | 61.08B |
|
Total Debt (Quarter)
|
0.25B | 16.05B | 13.92B | 14.71B | 14.02B | 14.17B | 0.97B | 12.45B | 0.77B | 21.45B |
|
Common Equity (Quarter)
|
39.29B | 51.12B | 49.82B | 45.24B | 47.57B | 0.52B | 50.63B | 54.59B | 55.25B | 62.20B |
|
Shareholder's Equity (Quarter)
|
39.29B | 51.12B | 49.82B | 45.24B | 47.57B | 51.93B | 50.63B | 54.59B | 55.25B | 62.20B |
|
Liabilities and Shareholders Equity (Quarter)
|
89.26B | 95.73B | 90.95B | 87.80B | 97.39B | 102.90B | 96.77B | 103.55B | 102.79B | 128.10B |
|
Retained Earnings (Quarter)
|
11.86B | 11.71B | 27.02B | 9.18B | 11.63B | 11.58B | 11.55B | 8.33B | 42.54B | 7.79B |