|
Cash & Equivalents (Quarter)
|
| | | | 0.04M | 0.00M | 0.00M | 27.00 | 0.00M | 38.00 | 0.01M | 0.00M | 44.00 | | 0.05M | 0.09M | 0.08M | 0.01M | 0.00M | 839.00 | 92.00 | 0.01M | 180.00 |
|
Cash & Current Investments (Quarter)
|
| | | | 0.04M | 0.00M | 0.00M | 27.00 | 0.00M | 38.00 | 0.01M | 0.00M | 44.00 | | 0.05M | 0.09M | 0.08M | 0.01M | 0.00M | 839.00 | 92.00 | 0.01M | 180.00 |
|
Receivables - Other (Quarter)
|
| | | | 0.16M | 0.14M | 0.35M | 0.22M | 0.56M | 0.43M | 0.62M | | | | | | | | | | | | |
|
Current Assets (Quarter)
|
| | | | 0.04M | 0.00M | 0.00M | 27.00 | 0.00M | 38.00 | 0.01M | 0.00M | 44.00 | | 0.05M | 0.09M | 0.08M | 0.01M | 0.00M | 839.00 | 92.00 | 0.01M | 180.00 |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | 282.00 | 256.00 | 231.00 | 206.00 | 181.00 | 156.00 | 131.00 | 106.00 | 81.00 | 56.00 | 31.00 | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | 1.19M | | | | 2.69M | | | | 3.32M | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | 282.00 | 256.00 | 231.00 | 206.00 | 181.00 | 156.00 | 131.00 | 106.00 | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Assets (Quarter)
|
| | | | 0.04M | 0.00M | 0.00M | 27.00 | 0.00M | 294.00 | 0.01M | 0.00M | 225.00 | 156.00 | 0.05M | 0.09M | 0.09M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.01M |
|
Accounts Payables (Quarter)
|
| | | | 0.21M | 0.25M | 0.26M | 0.34M | 0.37M | 0.48M | 0.63M | 0.70M | 0.75M | 0.88M | 0.81M | 0.86M | 0.89M | 0.92M | 0.92M | 1.02M | 1.04M | 1.08M | 1.19M |
|
Notes Payables (Quarter)
|
| | | | | | | | | 0.05M | | | 0.05M | | | | | | | | | 0.05M | 0.05M |
|
Payables (Quarter)
|
| | | | 0.21M | 0.25M | 0.26M | 0.34M | 0.37M | 0.52M | 0.63M | 0.70M | 0.80M | 0.88M | 0.81M | 0.86M | 0.89M | 0.92M | 0.92M | 1.02M | 1.04M | 1.08M | 1.24M |
|
Accumulated Expenses (Quarter)
|
| | | | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | 0.14M | | | 0.56M | 0.43M | 0.62M | 0.81M | 901.00 | 0.00M | 0.19M | 0.43M | 0.51M | 0.47M | 0.51M | 0.35M | 0.54M | 0.67M | 0.47M |
|
Short term Debt (Quarter)
|
| | | | 0.16M | 0.07M | 0.07M | 0.07M | 0.05M | 0.05M | 0.05M | 0.05M | | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | 662.00 | 988.00 | 988.00 | 988.00 | 988.00 | 0.00M | 0.00M |
|
Current Taxes (Quarter)
|
| | | | | 0.14M | 0.35M | 0.22M | 0.56M | 0.43M | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | 1.41M | | | 1.94M | 1.47M | 1.67M | 1.98M | 2.17M | 2.32M | 2.56M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | 0.22M | | 0.11M | 0.19M | 0.21M | 900.00 | 0.46M | 0.50M | 0.54M | 0.51M | 0.47M | 0.51M | 0.55M | 0.54M | 0.68M | 0.83M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | 0.46M | | 0.96M | 1.31M | 1.57M | 1.08M | 0.95M | 1.07M | 1.36M | 1.43M | 1.01M | 1.17M | 1.44M | 1.66M | 1.62M | 1.73M |
|
Total Liabilities (Quarter)
|
| | | 0.04M | 0.45M | 0.47M | 0.73M | 0.68M | 1.06M | 1.07M | 1.51M | 1.78M | 1.08M | 1.41M | 1.57M | 1.90M | 1.94M | 1.48M | 1.68M | 1.99M | 2.20M | 2.30M | 2.56M |
|
Total Debt (Quarter)
|
| | | | 0.16M | 0.07M | 0.07M | 0.07M | 0.05M | 0.05M | 0.05M | 0.05M | | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | |
|
Common Equity (Quarter)
|
| | | -0.04M | -0.41M | -0.46M | -0.72M | -0.68M | -1.06M | -1.07M | -1.50M | -1.77M | -1.08M | -1.41M | -1.52M | -1.81M | -1.85M | -1.46M | -1.67M | -1.98M | -2.17M | -2.30M | -2.56M |
|
Shareholder's Equity (Quarter)
|
| | | -0.04M | -0.41M | -0.46M | -0.72M | -0.68M | -1.06M | -1.07M | -1.50M | -1.77M | -1.08M | -1.41M | -1.52M | -1.81M | -1.85M | -1.46M | -1.67M | -1.98M | -2.17M | -2.30M | -2.56M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | 0.04M | 0.00M | 0.00M | 27.00 | 0.00M | 294.00 | 0.01M | 0.00M | 225.00 | 156.00 | 0.05M | 0.09M | 0.09M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.01M |
|
Retained Earnings (Quarter)
|
| | | | -4.69M | -5.10M | -5.50M | -5.80M | -8.30M | -9.02M | -9.53M | -9.88M | -10.57M | -11.11M | -13.26M | -13.92M | -14.56M | -15.43M | -16.02M | -16.70M | -17.20M | -17.90M | -18.40M |
|
Preferred Shares (Quarter)
|
| | | | 300.00 | | | | | | | | | | | | | | | | | | |