Reservoir Media Cash Flow Statement (2020-2026) | RSVR

Cash Flow Statement Mar2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Operating Activities
Net Income (Quarter)
-1.51M4.37M1.41M12.90M0.02M4.49M-4.07M2.34M0.16M0.68M-2.86M2.63M-0.45M0.15M5.31M3.19M-0.64M2.20M2.20M5.05M
Depreciation and Depletion (Quarter)
0.03M0.05M0.05M0.06M0.05M0.04M0.05M0.04M0.06M0.06M0.06M0.06M0.06M0.06M0.06M0.05M0.05M0.05M0.06M0.06M
Share-based Compensation (Quarter)
0.03M0.19M1.21M1.13M0.77M0.66M0.61M1.39M0.91M0.81M0.63M0.78M1.27M0.82M1.01M1.85M0.88M1.11M0.85M-1.96M
Deferred Taxes (Quarter)
0.02M0.76M-0.29M-0.90M1.59M0.73M-0.45M-0.15M1.81M-2.17M-0.27M0.95M1.08M0.57M
Gains from Investment Securities (Quarter)
0.23M0.02M-0.01M0.01M0.01M0.06M-2.002.00
Asset Writedowns and Impairment (Quarter)
0.99M
Cash from Operations (Quarter)
3.74M-2.28M11.39M-0.37M1.80M9.82M14.58M5.00M-0.86M19.72M3.55M13.79M8.56M13.32M11.23M12.17M6.01M19.29M12.92M11.91M
Depreciation, Depletion & Amortization
Amortization of Deferred Charges (Quarter)
0.33M0.33M0.34M0.34M0.34M0.34M0.34M0.34M0.37M0.45M0.45M0.45M
Depreciation & Amortization (CF) (Quarter)
0.03M0.05M0.05M0.06M0.05M0.04M0.05M0.04M0.06M0.06M0.06M0.06M0.06M0.06M0.06M0.05M0.05M0.05M0.06M0.06M
Change in Working Capital
Change in Receivables (Quarter)
-1.82M5.34M-0.78M6.66M0.39M0.79M0.45M4.41M0.76M-2.76M1.33M2.64M-1.15M4.16M-1.57M3.18M-3.17M1.21M1.17M3.78M
Change in Account Payables (Quarter)
-0.01M6.79M-2.61M2.99M-1.74M6.34M-3.17M5.29M-5.52M6.60M-0.65M4.55M
Change in Accured Expenses (Quarter)
5.89M-2.42M6.64M-2.06M4.34M0.71M8.26M1.96M-3.32M3.43M-0.04M1.01M-4.80M0.66M0.78M-0.22M-2.37M2.58M0.92M-2.51M
Change in Taxes (Quarter)
442.00-0.04M0.03M-0.44M0.04M1.66M-0.15M-1.42M0.01M0.12M-0.33M0.44M0.10M-0.44M-0.00M0.71M-0.11M-0.68M0.01M0.52M
Other Working Capital Changes (Quarter)
0.19M-0.50M-0.14M0.52M-1.33M-0.55M0.09M0.14M-0.23M-0.87M
Investing Activities
Capital Expenditures (Quarter)
0.02M0.01M0.09M0.08M0.06M0.10M0.15M0.10M0.09M0.04M0.08M0.01M0.03M0.03M0.00M0.02M0.03M0.13M0.13M0.19M
Acquisitions (Quarter)
-1.001.00M
Cash from Investing Activities (Quarter)
-112.70M-15.45M-30.43M-38.24M-12.77M-3.18M-29.46M-26.82M-15.23M-17.29M-14.67M-3.37M-1.90M-8.80M-61.23M-24.79M-9.66M-40.36M-50.00M-4.30M
Financing Activities
Other financing activities (Quarter)
1.14M0.01M3.53M-3.24M0.02M0.27M-0.25M0.25M0.02M0.08M0.00M0.00M1.14M-1.13M1.13M-1.13M
Cash from Financing Activities (Quarter)
113.56M18.21M20.76M44.00M6.52M12.71M19.23M13.29M6.28M9.99M-12.00M-8.41M0.08M46.85M16.00M-2.51M34.00M29.71M3.00M
Change in Capital Stock
Net Equity Issued and Repurchased (Quarter)
Additional items
Exchange Rate Effect (Quarter)
0.21M-1.74M0.14M-2.20M-0.79M-0.39M0.37M0.47M0.14M-0.40M0.09M0.20M-0.02M0.12M-0.17M0.24M-0.37M0.15M0.02M0.10M
Change in Cash (Quarter)
4.81M-1.25M1.86M3.18M-5.24M6.25M-1.80M-2.12M-2.65M8.31M-1.04M-1.38M-1.77M4.71M-3.31M3.63M-6.53M13.08M-7.35M10.71M
Free Cash Flow (Quarter)
3.72M-2.28M11.29M-0.45M1.74M9.73M14.43M4.90M-0.95M19.68M3.47M13.78M8.53M13.29M11.23M12.15M5.98M19.17M12.80M11.72M
Net Cash Flow (Quarter)
4.61M0.48M1.72M5.38M-4.45M6.64M-2.16M-2.59M-2.79M8.71M-1.13M-1.59M-1.76M4.59M-3.14M3.39M-6.15M12.93M-7.36M10.61M