|
Gross Margin (Quarter)
|
| 99.50% | 93.99% | 94.08% | 73.98% | 53.58% | 54.44% | 56.20% | 56.96% | 57.47% | 57.89% | 57.51% | 60.29% | 57.70% | 59.35% | 59.20% | 61.66% | 65.79% | 66.57% | 65.82% | 66.06% | 67.93% | 67.64% | 67.42% | 67.61% | 67.43% | 67.65% | 68.74% | 66.57% | 68.17% | 67.52% | 67.22% | 65.59% | 65.95% | 64.37% | 64.37% | 200.24% | 65.41% | 68.96% | 100.00% | 98.13% | 100.00% | 97.16% | 93.85% | 101.22% | 100.00% | 93.69% | 74.72% | 115.86% |
|
EBT Margin (Quarter)
|
53.21% | 33.75% | 38.63% | -18.07% | -94.18% | 10.85% | 13.34% | 22.32% | 19.49% | 23.46% | 29.49% | 28.19% | 33.70% | 20.42% | 25.30% | 23.58% | 26.35% | 22.41% | 27.70% | 24.95% | 27.87% | 23.85% | 25.29% | 29.49% | 24.75% | 22.04% | 10.97% | 21.54% | 10.53% | 25.24% | 25.17% | 26.35% | 18.69% | 22.26% | 25.14% | 24.80% | 11.96% | 19.18% | 23.04% | 23.03% | 17.36% | 22.77% | 23.27% | 18.73% | 21.78% | 14.46% | 14.56% | 21.80% | 20.03% |
|
EBIT Margin (Quarter)
|
53.21% | 54.50% | 58.00% | 0.32% | -24.56% | 24.01% | 28.99% | 33.74% | 30.46% | 35.99% | 40.76% | 39.09% | 44.23% | 33.57% | 36.66% | 39.62% | 40.92% | 33.57% | 37.38% | 34.76% | 37.26% | 34.28% | 35.07% | 39.16% | 34.55% | 31.76% | 23.19% | 31.19% | 27.47% | 35.08% | 33.94% | 35.65% | 26.91% | 31.01% | 33.01% | 32.50% | 20.49% | 28.11% | 31.21% | 31.68% | 25.71% | 31.28% | 31.88% | 25.19% | 27.66% | 20.63% | 20.04% | 27.07% | 25.18% |
|
EBITDA Margin (Quarter)
|
53.21% | 61.31% | 64.05% | 6.24% | -19.75% | 29.24% | 33.39% | 37.96% | 34.63% | 40.57% | 44.94% | 43.11% | 48.11% | 37.91% | 36.66% | 39.62% | 40.92% | 33.57% | 37.38% | 34.76% | 37.26% | 34.28% | 35.07% | 39.16% | 34.55% | 31.76% | 23.19% | 31.19% | 27.47% | 35.08% | 33.94% | 35.65% | 26.91% | 31.01% | 33.01% | 32.50% | 20.49% | 28.11% | 31.21% | 31.68% | 25.71% | 31.28% | 31.88% | 25.19% | 27.66% | 20.63% | 20.04% | 27.07% | 25.18% |
|
Operating Margin (Quarter)
|
53.21% | 54.50% | 58.00% | 0.32% | -24.56% | 24.01% | 28.99% | 33.74% | 30.46% | 35.99% | 40.76% | 39.09% | 44.23% | 33.57% | 36.66% | 39.62% | 40.92% | 33.57% | 37.38% | 34.76% | 37.26% | 34.28% | 35.07% | 39.16% | 34.55% | 31.76% | 23.19% | 31.19% | 27.47% | 35.08% | 33.94% | 35.65% | 26.91% | 31.01% | 33.01% | 32.50% | 20.49% | 28.11% | 31.21% | 31.68% | 25.71% | 31.28% | 31.88% | 25.19% | 27.66% | 20.63% | 20.04% | 27.07% | 25.18% |
|
Net Margin (Quarter)
|
53.21% | 25.07% | 28.75% | -8.43% | -225.30% | -2.05% | 2.43% | 11.23% | 11.02% | 10.88% | 17.23% | 15.81% | 21.04% | 9.86% | 15.51% | 14.81% | 61.40% | 22.25% | 23.31% | 18.18% | 21.73% | 19.43% | 18.36% | 24.07% | 17.24% | 18.29% | 15.55% | 16.68% | 10.16% | 21.43% | 27.12% | 21.94% | 16.88% | 18.54% | 21.05% | 30.65% | 19.89% | 17.36% | 19.72% | 19.76% | 39.89% | 18.80% | 19.18% | 15.54% | 15.68% | 10.48% | 10.91% | 17.80% | 6.24% |
|
FCF Margin (Quarter)
|
| 50.60% | 32.16% | 57.01% | -32.67% | 28.53% | 17.74% | 50.61% | 11.17% | 19.62% | 31.24% | 38.92% | 28.80% | 30.99% | 18.38% | 26.92% | 49.69% | -11.88% | 29.19% | 25.24% | 35.31% | 11.77% | 22.29% | 26.41% | 38.40% | 9.55% | 3.82% | 27.30% | 20.77% | 19.92% | 31.15% | 32.51% | 28.14% | 15.44% | 25.44% | 21.67% | 28.12% | 4.84% | 20.39% | 22.21% | 26.15% | 7.02% | 17.31% | 18.16% | 17.60% | 4.74% | 15.15% | 21.68% | 18.37% |
|
Inventory Average (Quarter)
|
| | | | | 0.10B | 0.10B | 0.10B | 0.09B | 0.09B | 0.09B | 0.09B | 0.08B | 0.08B | 0.09B | 0.09B | | | 0.08B | 0.09B | 0.08B | 0.07B | 0.08B | 0.08B | 0.08B | 0.08B | 0.09B | 0.09B | 0.09B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.11B | 0.12B | 0.13B | 0.14B | 0.16B | 0.17B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.15B | 0.16B | 0.19B | 0.21B |
|
Assets Average (Quarter)
|
| | | | | 20.36B | 19.20B | 19.03B | 18.72B | 18.68B | 19.03B | 19.13B | 19.15B | 19.97B | 22.03B | 23.58B | 12.01B | 10.42B | 20.69B | 20.80B | 20.56B | 20.72B | 21.51B | 21.99B | 22.30B | 22.49B | 22.32B | 22.27B | 22.66B | 22.82B | 23.05B | 23.08B | 23.09B | 23.21B | 22.96B | 22.66B | 22.65B | 22.64B | 22.83B | 23.11B | 23.23B | 23.27B | 24.00B | 24.96B | 24.85B | 24.76B | 25.28B | 25.68B | 25.64B |
|
Equity Average (Quarter)
|
| | | | | 3.93B | 3.53B | 3.42B | 3.11B | 3.12B | 3.42B | 3.49B | 3.49B | 3.54B | 3.74B | 4.07B | 4.42B | 4.40B | 4.23B | 4.31B | 4.01B | 3.70B | 3.87B | 4.01B | 4.16B | 4.01B | 3.80B | 3.88B | 3.82B | 3.86B | 4.13B | 4.18B | 3.98B | 3.91B | 3.94B | 3.97B | 4.15B | 4.29B | 4.49B | 4.67B | 4.70B | 4.78B | 4.89B | 5.00B | 4.94B | 4.83B | 4.96B | 5.13B | 5.16B |
|
Invested Capital (Quarter)
|
1.60B | | | | 5.47B | 3.55B | 3.59B | 3.36B | 2.97B | 3.39B | 3.50B | 3.58B | 11.97B | 3.71B | 15.18B | 15.63B | 16.42B | 16.09B | 16.06B | 16.22B | 15.51B | 4.09B | 15.76B | 16.38B | 16.09B | 16.65B | 16.24B | 16.29B | 16.20B | 16.47B | 16.71B | 16.57B | 16.83B | 16.93B | 16.87B | 16.98B | 17.20B | 17.23B | 17.58B | 17.58B | 17.65B | 17.74B | 18.62B | 18.70B | 18.48B | 18.45B | 18.70B | 18.66B | 18.44B |
|
Asset Utilization Ratio (Quarter)
|
| | | | | 0.09 | 0.14 | 0.18 | 0.22 | 0.22 | 0.21 | 0.21 | 0.22 | 0.21 | 0.20 | 0.19 | 0.38 | 0.46 | 0.24 | 0.25 | 0.26 | 0.26 | 0.25 | 0.25 | 0.25 | 0.25 | 0.23 | 0.23 | 0.22 | 0.22 | 0.23 | 0.24 | 0.25 | 0.26 | 0.27 | 0.28 | 0.29 | 0.29 | 0.30 | 0.30 | 0.30 | 0.31 | 0.31 | 0.32 | 0.34 | 0.35 | 0.36 | 0.36 | 0.37 |
|
Interest Coverage Ratio (Quarter)
|
| 62.52 | 11.84 | 0.36 | -0.40 | 6.63 | 8.96 | 860.00 | 1.41 | 3.27 | 7.84 | 29.00 | 1.95 | 3.36 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt to Equity (Quarter)
|
1.95 | | | | 2.29 | 2.56 | 2.46 | 2.58 | 2.92 | 2.56 | 2.41 | 2.44 | 2.44 | 2.68 | 2.92 | 2.66 | | 2.80 | 2.81 | 2.69 | 3.29 | 3.14 | 2.99 | 3.04 | 2.78 | 3.44 | 3.22 | 3.17 | 3.36 | 3.12 | 2.93 | 3.04 | 3.38 | 3.28 | 3.32 | 3.21 | 3.04 | 3.00 | 2.76 | 2.78 | 2.74 | 2.68 | 2.77 | 2.72 | 2.83 | 2.83 | 2.68 | 2.62 | 0.01 |
|
Debt Ratio (Quarter)
|
0.51 | | | | 0.47 | 0.46 | 0.46 | 0.45 | 0.46 | 0.45 | 0.44 | 0.44 | 0.44 | 0.46 | 0.49 | 0.48 | | 0.57 | 0.58 | 0.56 | 0.59 | 0.56 | 0.54 | 0.55 | 0.53 | 0.57 | 0.56 | 0.55 | 0.55 | 0.55 | 0.54 | 0.54 | 0.56 | 0.56 | 0.57 | 0.57 | 0.57 | 0.57 | 0.56 | 0.56 | 0.55 | 0.56 | 0.55 | 0.55 | 0.56 | 0.55 | 0.53 | 0.53 | 0.00 |
|
Equity Ratio (Quarter)
|
0.26 | | | | 0.20 | 0.18 | 0.19 | 0.17 | 0.16 | 0.18 | 0.18 | 0.18 | 0.18 | 0.17 | 0.17 | 0.18 | 54.30 | 0.20 | 0.20 | 0.21 | 0.18 | 0.18 | 0.18 | 0.18 | 0.19 | 0.17 | 0.17 | 0.17 | 0.16 | 0.18 | 0.18 | 0.18 | 0.17 | 0.17 | 0.17 | 0.18 | 0.19 | 0.19 | 0.20 | 0.20 | 0.20 | 0.21 | 0.20 | 0.20 | 0.20 | 0.19 | 0.20 | 0.20 | 0.20 |
|
Times Interest Earned (Quarter)
|
| 62.52 | 11.84 | 0.36 | -0.40 | 6.63 | 8.96 | 860.00 | 1.41 | 3.27 | 7.84 | 29.00 | 1.95 | 3.36 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio (Quarter)
|
| 0.20 | 0.29 | 0.18 | -0.21 | | | 0.22 | 1.05 | 0.71 | 0.41 | 0.33 | 0.44 | 0.47 | 0.72 | 0.48 | 0.35 | -0.65 | 0.54 | 0.61 | 0.43 | 1.39 | 0.74 | 0.60 | 0.41 | 1.98 | 12.10 | -1.96 | 3.40 | | | 0.37 | 0.85 | 0.72 | 0.40 | | 1.36 | 3.16 | 0.69 | -0.92 | 1.84 | 2.01 | 0.73 | 0.63 | 0.65 | | 1.49 | -1.02 | 2.45 |
|
Enterprise Value (Quarter)
|
-0.79B | -0.86B | -0.90B | -1.01B | -1.80B | -1.02B | -0.68B | -0.97B | -0.79B | -0.81B | -0.95B | -1.22B | -1.43B | -0.93B | -3.46B | -3.59B | -1.10B | -0.82B | -0.96B | -1.11B | -0.91B | -0.90B | -1.02B | -1.70B | -1.53B | -2.50B | -1.54B | -1.90B | -1.56B | -1.56B | -1.76B | -1.77B | -1.08B | -0.89B | -0.83B | -0.94B | -1.18B | -1.03B | -1.21B | -1.31B | -1.14B | -1.05B | -0.94B | -1.17B | -1.33B | -0.90B | -1.02B | -1.20B | -1.16B |
|
Return on Sales (Quarter)
|
0.53% | 0.25% | 0.29% | -0.08% | -1.08% | 0.05% | 0.09% | 0.18% | 0.17% | 0.18% | 0.24% | 0.22% | 0.27% | 0.17% | 0.22% | 0.20% | 0.47% | 0.22% | 0.23% | 0.18% | 0.22% | 0.19% | 0.18% | 0.24% | 0.17% | 0.18% | 0.16% | 0.17% | 0.10% | 0.22% | 0.27% | 0.22% | 0.17% | 0.19% | 0.21% | 0.31% | 0.20% | 0.17% | 0.20% | 0.20% | 0.40% | 0.20% | 0.15% | 0.09% | | 0.00% | 0.00% | 0.00% | -0.05% |
|
Return on Capital Employed (Quarter)
|
| | | | | 0.01% | 0.02% | 0.04% | 0.07% | 0.07% | 0.08% | 0.08% | 0.09% | 0.09% | 0.08% | 0.08% | 0.14% | 0.20% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.09% | 0.08% | 0.08% | 0.07% | 0.07% | 0.08% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.10% | 0.10% | 0.11% | 0.10% | 0.11% | 0.10% | 0.09% | 0.10% | 0.10% |
|
Return on Invested Capital (Quarter)
|
| | | | | 0.09% | 0.19% | -0.37% | 0.29% | 0.33% | 0.34% | 0.34% | 0.17% | 0.17% | 0.14% | 0.09% | 0.12% | 0.13% | 0.13% | 0.13% | 0.10% | 0.16% | 0.15% | 0.10% | 0.09% | 0.09% | 0.09% | 0.08% | 0.08% | 0.08% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.11% | 0.12% | 0.12% | 0.12% | 0.11% | 0.14% | 0.14% | 0.14% | 0.13% | 0.10% | 0.10% | 0.09% | 0.09% | 0.08% |
|
Return on Assets (Quarter)
|
| | | | | -0.02% | -0.02% | -0.01% | 0.03% | 0.03% | 0.04% | 0.04% | 0.05% | 0.05% | 0.04% | 0.04% | 0.10% | 0.13% | 0.07% | 0.07% | 0.06% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.04% | 0.04% | 0.03% | 0.03% | 0.04% | 0.05% | 0.05% | 0.05% | 0.05% | 0.06% | 0.07% | 0.07% | 0.07% | 0.06% | 0.07% | 0.06% | 0.05% | 0.03% | | 0.00% | 0.00% | 0.00% | 0.00% |
|
Return on Equity (Quarter)
|
| | | | | -0.09% | -0.09% | -0.04% | 0.16% | 0.20% | 0.23% | 0.24% | 0.27% | 0.27% | 0.25% | 0.24% | 0.28% | 0.31% | 0.33% | 0.33% | 0.29% | 0.30% | 0.27% | 0.29% | 0.27% | 0.27% | 0.26% | 0.22% | 0.20% | 0.21% | 0.25% | 0.27% | 0.31% | 0.32% | 0.31% | 0.35% | 0.36% | 0.35% | 0.33% | 0.28% | 0.37% | 0.30% | 0.22% | 0.15% | | 0.00% | 0.00% | 0.00% | -0.02% |