|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,933.90M | 2,952.80M | 2,970.10M | 3,413.60M | 3,597.80M | 3,529.50M | 3,581.10M | 3,725.90M | 3,825.90M | 3,832.10M | 3,862.00M | 4,048.00M | 4,076.00M | 4,046.00M | 4,009.00M | 4,235.00M | 4,212.00M | 4,135.00M | 4,113.00M | 4,430.00M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,744.00M | 1,809.70M | 1,763.60M | 2,065.70M | 2,194.20M | 2,181.40M | 2,169.50M | 2,224.40M | 2,284.30M | 2,265.00M | 2,283.00M | 2,383.00M | 2,367.00M | 2,317.00M | 2,314.00M | 2,449.00M | 2,463.00M | 2,404.00M | 2,366.00M | 2,563.00M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,189.90M | 1,143.10M | 1,206.50M | 1,347.90M | 1,403.60M | 1,348.10M | 1,411.60M | 1,501.50M | 1,541.60M | 1,567.10M | 1,579.00M | 1,665.00M | 1,709.00M | 1,729.00M | 1,695.00M | 1,786.00M | 1,749.00M | 1,731.00M | 1,747.00M | 1,867.00M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 299.00M | 315.50M | 307.80M | 390.20M | 361.00M | 395.00M | 379.20M | 396.00M | 402.10M | 431.70M | 414.00M | 407.00M | 406.00M | 447.00M | 427.00M | 425.00M | 422.00M | 436.00M | 425.00M | 444.00M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.60M | 5.40M | 6.00M | 5.90M | 6.80M | 8.20M | 5.50M | 15.50M | 6.30M | 5.70M | 6.00M | 6.00M | 8.00M | 9.00M | 4.00M | 6.00M | 3.00M | 7.00M | 2.00M | 4.00M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.70M | | | 5.20M | 0.70M | | | 1.50M | 2.50M | | 2.00M | -1.00M | | 2.00M | -3.00M | | | 1.00M | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 303.60M | 320.90M | 313.80M | 396.10M | 367.80M | 403.20M | 384.70M | 411.50M | 408.40M | 437.40M | 420.00M | 413.00M | 414.00M | 456.00M | 431.00M | 431.00M | 425.00M | 443.00M | 427.00M | 448.00M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 564.20M | 501.70M | 560.60M | 589.60M | 664.30M | 577.50M | 644.10M | 707.20M | 727.80M | 700.80M | 733.00M | 814.00M | 846.00M | 803.00M | 804.00M | 861.00M | 836.00M | 800.00M | 830.00M | 901.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 564.20M | 501.70M | 560.60M | 589.60M | 664.30M | 577.50M | 644.10M | 707.20M | 727.80M | 700.80M | 733.00M | 814.00M | 846.00M | 803.00M | 804.00M | 861.00M | 836.00M | 800.00M | 830.00M | 901.00M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60M | 0.50M | 0.50M | 0.70M | 0.80M | 1.00M | 1.40M | 1.60M | 2.00M | 1.00M | 1.00M | 1.00M | 4.00M | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.90M | -1.10M | -1.60M | -4.60M | -0.30M | 6.50M | -0.20M | -0.60M | | 7.20M | 13.00M | 1.00M | -2.00M | | 11.00M | 4.00M | 7.00M | | 27.00M | 5.00M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 470.70M | 276.90M | 472.20M | 478.10M | 507.80M | 373.90M | 522.10M | 580.20M | 606.30M | 482.40M | 599.00M | 654.00M | 647.00M | 533.00M | 665.00M | 720.00M | 645.00M | 564.00M | 656.00M | 699.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 119.90M | -36.20M | 120.30M | 106.30M | 90.90M | 26.50M | 138.20M | 152.60M | 126.00M | 43.10M | 145.00M | 142.00M | 81.00M | 20.00M | 170.00M | 170.00M | 95.00M | 20.00M | 131.00M | 133.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 350.30M | 310.31M | 351.90M | 371.80M | 416.90M | 343.20M | 383.90M | 427.60M | 480.30M | 439.30M | 454.00M | 512.00M | 556.00M | 520.00M | 490.00M | 550.00M | 549.67M | 549.00M | 523.00M | 566.08M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | | -0.10M | -0.10M | | 0.20M | | 0.20M | 0.10M | -0.30M | | | | 1.00M | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 350.80M | 313.10M | 351.90M | 371.80M | 416.90M | 347.40M | 383.90M | 427.60M | 480.30M | 439.30M | 454.00M | 512.00M | 566.00M | 513.00M | 495.00M | 550.00M | 550.00M | 544.00M | 525.00M | 566.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 350.80M | 313.10M | 351.90M | 371.80M | 416.90M | 347.40M | 383.90M | 427.60M | 480.30M | 439.30M | 454.00M | 512.00M | 566.00M | 513.00M | 495.00M | 550.00M | 550.00M | 544.00M | 525.00M | 566.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 350.80M | 313.10M | 351.90M | 371.80M | 416.90M | 347.40M | 383.90M | 427.60M | 480.30M | 439.30M | 454.00M | 512.00M | 566.00M | 513.00M | 495.00M | 550.00M | 550.00M | 544.00M | 525.00M | 566.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 350.80M | 313.10M | 351.90M | 371.80M | 416.90M | 347.40M | 383.90M | 427.60M | 480.30M | 439.30M | 454.00M | 512.00M | 566.00M | 513.00M | 495.00M | 550.00M | 550.00M | 544.00M | 525.00M | 566.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.10 | 0.98 | 1.11 | 1.17 | 1.32 | 1.10 | 1.21 | 1.35 | 1.52 | 1.39 | 1.44 | 1.63 | 1.80 | 1.63 | 1.58 | 1.76 | 1.76 | 1.74 | 1.70 | 1.84 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.10 | 0.98 | 1.11 | 1.17 | 1.31 | 1.10 | 1.21 | 1.35 | 1.52 | 1.39 | 1.44 | 1.62 | 1.80 | 1.63 | 1.58 | 1.75 | 1.76 | 1.74 | 1.70 | 1.84 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 318.64M | 318.81M | 316.60M | 316.50M | 316.51M | 316.53M | 316.71M | 316.85M | 316.10M | 316.20M | 315.30M | 314.91M | 314.00M | 314.40M | 313.00M | 313.10M | 311.73M | 311.90M | 309.10M | 307.50M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 319.40M | 319.43M | 317.20M | 317.00M | 317.05M | 317.10M | 317.14M | 317.31M | 316.60M | 316.70M | 315.70M | 315.24M | 314.40M | 314.81M | 313.30M | 313.40M | 312.01M | 312.20M | 309.30M | 307.63M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 319.40M | 319.60M | 319.90M | 320.10M | 320.20M | 320.30M | 320.60M | 320.70M | 320.70M | 320.70M | 321.20M | 321.20M | 321.30M | 313.00M | 313.00M | 313.00M | 313.00M | 313.00M | 314.00M | 314.00M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 564.20M | 501.70M | 560.60M | 589.60M | 664.30M | 577.50M | 644.10M | 707.20M | 727.80M | 700.80M | 733.00M | 814.00M | 846.00M | 803.00M | 804.00M | 861.00M | 836.00M | 800.00M | 830.00M | 901.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 78.10M | 79.70M | 83.50M | 94.00M | 105.20M | 112.30M | 126.70M | 124.40M | 127.60M | 129.20M | 139.00M | 128.00M | 138.00M | 133.00M | 140.00M | 145.00M | 143.00M | 146.00M | 151.00M | 151.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.47% | -13.07% | 25.48% | 22.23% | 17.90% | 7.09% | 26.47% | 26.30% | 20.78% | 8.93% | 24.21% | 21.71% | 12.52% | 3.75% | 25.56% | 23.61% | 14.73% | 3.55% | 19.97% | 19.03% |