|
Revenue (Quarter)
|
| | | | | | | | 554.96M | 585.77M | 575.70M | 562.05M | 535.96M | 573.46M | 565.75M | 683.97M | 538.20M | 536.31M | 596.07M | 567.98M | 537.27M | 564.69M | 593.64M | 568.25M | 578.66M | 609.29M | 621.99M | 630.58M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | 5.73M | 5.80M | 5.80M | 5.67M | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | 3.12M | 90.50M | 103.78M | 100.50M | 0.61M | 25.50M | 50.49M | 0.50M | 0.50M | 50.50M | 0.50M | 0.50M | 0.50M | 0.50M | 0.50M | 50.50M | 250.00M | 50.50M | 50.50M | 39.80M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | 44.92M | 48.59M | 46.16M | 51.54M | 51.84M | 50.69M | 73.23M | 85.69M | 47.63M | 57.23M | 59.19M | 57.65M | 54.71M | 56.72M | 67.59M | 110.70M | 179.77M | 118.73M | 164.27M | 159.49M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | -238.03M | 143.63M | 272.34M | 190.29M | 105.71M | 305.06M | 924.68M | 118.80M | 241.23M | 277.14M | -76.51M | 583.60M | 212.43M | -227.60M | 164.04M | -127.14M | -60.90M | 12.90M | 18.84M | -131.75M |
|
Operating Expenses (Quarter)
|
| | | | | | | | -189.99M | 282.72M | 422.28M | 342.33M | 158.16M | 381.25M | 1,048.40M | 205.00M | 289.36M | 384.87M | -16.83M | 641.75M | 267.64M | -170.38M | 232.13M | 34.06M | 368.87M | 182.13M | 233.61M | 67.54M |
|
Operating Income (Quarter)
|
| | | | | | | | 744.95M | 303.05M | 153.42M | 219.72M | 377.79M | 192.21M | -482.65M | 478.97M | 248.84M | 151.44M | 612.90M | -73.77M | 269.63M | 735.07M | 361.51M | 534.18M | 209.80M | 427.16M | 388.38M | 563.04M |
|
EBIT (Quarter)
|
| | | | | | | | 744.95M | 303.05M | 153.42M | 219.72M | 377.79M | 192.21M | -482.65M | 478.97M | 248.84M | 151.44M | 612.90M | -73.77M | 269.63M | 735.07M | 361.51M | 534.18M | 209.80M | 427.16M | 388.38M | 563.04M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | 13.30M | 11.76M | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | 14.04M | 12.26M | 10.64M | 9.53M | 10.92M | 14.03M | 43.85M | 16.70M | 25.65M | 23.44M | 6.50M | 7.42M | 13.38M | 17.51M | 9.04M | 11.29M | 8.33M | 6.90M | 7.07M | 6.23M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | -0.11M | -16.97M | 15.76M | | -1.03M | -10.80M | -112.34M | -2.81M | 1.09M | -1.71M | | | 6.00M | -1.65M | -9.00M | -3.06M | -2.00M | -1.57M | -15.35M | -2.20M |
|
Non Operating Income (Quarter)
|
| | | | | | | | 61.81M | -81.26M | -99.75M | -91.64M | 113.81M | 28.20M | -127.38M | 30.12M | 102.50M | -29.36M | 104.69M | 69.50M | -75.25M | 71.28M | -27.16M | -99.75M | -119.16M | 17.05M | -32.47M | -94.78M |
|
EBT (Quarter)
|
| | | | | | | | 806.75M | 221.80M | 53.67M | 128.08M | 491.60M | 220.41M | -610.03M | 509.09M | 351.34M | 122.08M | 717.59M | -4.27M | 194.38M | 806.36M | 334.35M | 434.43M | 90.64M | 444.21M | 355.91M | 468.26M |
|
Profit After Tax (Quarter)
|
| | | | | | | | 806.75M | 221.80M | 7.90M | 128.08M | 491.60M | 142.65M | -268.85M | 509.09M | 227.62M | 72.11M | 1,059.59M | 4.78M | 185.33M | 806.36M | 208.21M | 239.35M | 90.64M | 444.21M | -197.33M | 294.69M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | 365.98M | 119.87M | 45.77M | 76.32M | 187.09M | 77.76M | -153.95M | 168.33M | 123.71M | 49.96M | 223.25M | -9.05M | 92.37M | 262.37M | 126.14M | 195.08M | 19.70M | 155.99M | 141.71M | 173.57M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | 806.75M | 221.80M | 53.67M | 128.08M | 491.60M | 220.41M | -610.03M | 509.09M | 351.34M | 122.08M | 717.59M | -4.27M | 194.38M | 806.36M | 334.35M | 434.43M | 90.64M | 444.21M | 355.91M | 468.26M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | 806.75M | 221.80M | 53.67M | 128.08M | 491.60M | 220.41M | -610.03M | 509.09M | 351.34M | 122.08M | 717.59M | -4.27M | 194.38M | 806.36M | 334.35M | 434.43M | 90.64M | 444.21M | 355.91M | 468.26M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | 806.75M | 221.80M | 53.67M | 128.08M | 491.60M | 220.41M | -610.03M | 509.09M | 351.34M | 122.08M | 717.59M | -4.27M | 194.38M | 806.36M | 334.35M | 434.43M | 90.64M | 444.21M | 355.91M | 468.26M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | 806.75M | 221.80M | 53.67M | 128.08M | 491.60M | 220.41M | -610.03M | 509.09M | 351.34M | 122.08M | 717.59M | -4.27M | 194.38M | 806.36M | 334.35M | 434.43M | 90.64M | 444.21M | 355.91M | 468.26M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | 1.97 | 0.52 | 0.13 | 0.30 | 1.13 | 0.50 | -1.39 | 1.14 | 0.78 | 0.27 | 1.60 | -0.01 | 0.43 | 1.80 | 0.75 | 1.00 | 0.21 | 1.03 | 0.83 | 1.07 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | 1.33 | 0.37 | 0.13 | 0.21 | 0.81 | 0.36 | -1.39 | 0.84 | 0.58 | 0.20 | 1.19 | -0.01 | 0.33 | 1.36 | 0.56 | 0.75 | 0.16 | 0.79 | 0.63 | 0.84 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | 409.34M | 428.23M | 414.79M | 433.96M | 436.32M | 439.29M | 437.96M | 445.61M | 450.40M | 448.44M | 447.60M | 448.62M | 451.02M | 447.63M | 448.19M | 435.48M | 423.51M | 431.89M | 429.80M | 436.79M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | 607.16M | 607.17M | 414.80M | 607.20M | 607.21M | 607.23M | 437.97M | 607.25M | 605.86M | 601.14M | 602.90M | 597.48M | 596.91M | 592.73M | 594.11M | 578.10M | 562.30M | 559.61M | 564.46M | 556.84M |
|
EBITDA (Quarter)
|
| | | | | | | | 744.95M | 303.05M | 153.42M | 219.72M | 377.79M | 192.21M | -482.65M | 478.97M | 248.84M | 151.44M | 612.90M | -73.77M | 269.63M | 735.07M | 361.51M | 534.18M | 209.80M | 427.16M | 388.38M | 563.04M |
|
Interest Expenses (Quarter)
|
| | | | | | | | -174.40M | -209.30M | 46.97M | -198.90M | -193.80M | -188.70M | 18.48M | 178.60M | 173.60M | 168.80M | 3.33M | 160.60M | 205.20M | 192.60M | 0.81M | 182.50M | 177.50M | 79.56M | 6.68M | 223.60M |