Royalty Pharma Income Statement (2019-2025) | RPRX

Income Statement Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 434.88M464.28M457.49M500.88M510.93M538.40M572.14M573.03M554.96M585.77M575.70M562.05M535.96M573.46M565.75M683.97M538.20M536.31M596.07M567.98M537.27M564.69M593.64M568.25M578.66M609.29M
Operating items
Amortization - Intangibles 6.60M5.80M5.80M5.73M5.73M5.80M5.80M5.67M5.73M5.80M5.80M5.67M
Research & Development 22.95M22.72M15.84M7.64M5.78M5.10M7.79M2.64M3.12M90.50M103.80M100.50M0.61M25.50M50.50M0.50M0.50M50.50M0.50M0.50M0.50M0.50M0.50M50.50M300.50M50.50M
Selling, General & Administrative 24.43M25.60M23.06M38.06M42.80M50.73M50.12M43.16M44.92M48.59M46.16M51.54M51.84M50.69M73.23M85.69M47.63M57.23M59.19M57.65M54.71M56.72M67.59M110.70M179.77M118.73M
Other Operating Expenses -43.39M-116.54M-913.33M93.75M53.01M-28.00M200.18M297.93M-238.03M143.63M272.32M190.29M105.71M305.06M924.67M118.80M241.23M277.14M-76.51M583.60M212.43M-227.60M164.04M-127.14M-111.40M12.90M
Operating Expenses 3.98M-68.22M-874.43M139.45M101.59M27.83M258.09M343.73M-189.99M282.72M422.28M342.33M158.16M381.25M1,048.40M205.00M289.36M384.87M-16.83M641.75M267.64M-170.38M232.13M34.06M368.87M182.13M
Operating Income 430.90M532.50M1,331.92M361.43M409.35M510.57M314.06M229.30M744.95M303.05M153.42M219.72M377.79M192.21M-482.65M478.97M248.84M151.44M612.90M-73.77M269.63M735.07M361.51M534.18M209.80M427.16M
EBIT 430.90M532.50M1,331.92M361.43M409.35M510.57M314.06M229.30M744.95M303.05M153.42M219.72M377.79M192.21M-482.65M478.97M248.84M151.44M612.90M-73.77M269.63M735.07M361.51M534.18M209.80M427.16M
Non-operating items
Non Operating Investment Income -25.84M-13.52M39.64M-33.45M0.65M-7.09M-2.19M-2.56M-1.91M-16.97M-0.10M71.81M25.79M-0.98M7.09M-0.70M-8.68M3.00M-9.00M-1.00M-2.00M4.00M
Interest & Investment Income 10.03M4.58M3.25M2.86M2.72M1.59M21.21M16.60M14.04M12.26M10.64M9.53M10.92M14.03M43.85M16.70M25.65M23.44M6.50M7.42M13.38M17.51M9.04M11.29M8.33M6.90M
Other Non Operating Income 0.06M0.23M0.14M-5.92M0.26M-23.34M-3.82M0.04M-0.11M-0.79M-4.82M-1.76M-1.03M-10.80M-1.17M-2.81M1.09M-1.71M-18.31M-3.69M6.00M-1.65M-2.19M-3.06M-1.54M-1.57M
Non Operating Income -34.81M-92.47M114.61M-252.33M192.63M113.69M52.57M-70.32M61.81M-81.26M-99.75M-91.64M113.81M28.20M-127.38M30.12M102.50M-29.36M104.69M69.50M-75.25M71.28M-27.16M-100.75M-119.16M17.05M
Net income details
EBT 396.09M440.03M1,446.53M109.10M601.98M624.25M366.63M158.98M806.75M221.80M53.67M128.08M491.60M220.41M-610.03M509.09M351.34M122.08M717.59M-4.27M194.38M806.36M334.35M433.43M90.64M444.21M
Profit After Tax 396.09M440.03M1,446.53M109.10M86.19M710.44M1,077.07M158.98M806.75M221.80M53.67M128.08M491.60M220.41M-610.03M509.09M351.34M122.08M717.59M4.78M194.38M806.36M334.35M433.43M90.64M444.21M
Equity Income 53.74M-8.04M177.46M-153.17M193.90M160.23M46.12M-54.19M55.49M-19.29M-66.60M-36.16M8.02M5.17M-10.47M34.61M41.27M-5.22M55.15M77.73M-47.12M50.85M-41.91M-45.88M-30.55M18.86M
Income from Non-Controlling Interests 28.65M31.05M26.13M37.86M159.90M333.62M195.53M89.86M365.98M119.87M45.77M76.32M187.09M77.76M-153.95M168.33M123.71M49.96M223.25M-9.05M92.37M262.37M126.14M195.08M60.46M155.99M
Income from Continuing Operations 396.09M440.03M1,446.53M109.10M601.98M624.25M366.63M158.98M806.75M221.80M53.67M128.08M491.60M220.41M-610.03M509.09M351.34M122.08M717.59M-4.27M194.38M806.36M334.35M433.43M90.64M444.21M
Consolidated Net Income 396.09M440.03M1,446.53M109.10M601.98M624.25M366.63M158.98M806.75M221.80M53.67M128.08M491.60M220.41M-610.03M509.09M351.34M122.08M717.59M-4.27M194.38M806.36M334.35M433.43M90.64M444.21M
Income towards Parent Company 396.09M440.03M1,446.53M109.10M601.98M624.25M366.63M158.98M806.75M221.80M53.67M128.08M491.60M220.41M-610.03M509.09M351.34M122.08M717.59M-4.27M194.38M806.36M334.35M433.43M90.64M444.21M
Net Income towards Common Stockholders 396.09M440.03M1,446.53M109.10M601.98M624.25M366.63M158.98M806.75M221.80M53.67M128.08M491.60M220.41M-610.03M509.09M351.34M122.08M717.59M-4.27M194.38M806.36M334.35M433.43M90.64M444.21M
Additional items
EPS (Basic) 2.430.180.990.790.440.181.080.240.090.120.700.32-1.040.760.510.161.110.010.231.220.470.550.070.67
EPS (Weighted Average and Diluted) 1.700.790.440.181.080.240.130.120.700.32-1.040.760.500.161.100.010.231.210.470.550.070.67
Shares Outstanding (Weighted Average) 595.38M595.38M607.11M607.11M607.11M607.11M607.11M607.17M607.17M607.18M607.18M607.22M607.22M607.22M601.82M601.82M597.43M597.44M597.44M593.46M589.18M576.45M562.24M583.17M
Shares Outstanding (Diluted Average) 353.98M370.00M375.45M607.15M607.16M607.17M414.80M607.20M607.21M607.23M437.97M607.25M606.55M604.72M602.90M597.48M597.20M595.68M594.11M578.10M570.16M566.75M
EBITDA 369.03M407.70M1,427.89M128.03M447.40M294.44M181.48M63.63M436.73M93.60M153.42M219.72M377.79M192.21M-482.65M478.97M248.84M151.44M612.90M-73.77M269.63M735.07M361.51M534.18M209.80M427.16M
Interest Expenses 67.27M68.80M63.34M53.58M34.19M31.44M37.84M37.41M37.43M44.33M46.97M47.06M46.97M46.98M46.95M46.95M46.95M46.03M47.26M44.23M49.01M66.51M65.76M65.26M68.67M79.56M