|
Revenue
|
1794.89M | 1814.25M | 2122.35M | 2289.46M | 2237.22M | 2354.55M | 2263.58M |
|
Cost of Revenue
|
| | 65.05M | | | | |
|
Gross Profit
|
1794.89M | 1814.25M | 2057.30M | 2289.46M | 2237.22M | 2354.55M | 2263.58M |
|
Amortization - Intangibles
|
33.27M | 23.92M | 23.06M | 23.00M | 5.67M | | |
|
Research & Development
|
392.61M | 83.04M | 26.30M | 200.10M | 177.11M | 52.00M | 2.00M |
|
Selling, General & Administrative
|
61.91M | 103.44M | 181.72M | 182.83M | 227.30M | 249.75M | 236.67M |
|
Other Operating Expenses
|
-24.07M | -995.40M | 318.94M | 475.82M | 1525.74M | 560.66M | 732.46M |
|
Operating Expenses
|
430.45M | -808.92M | 526.95M | 858.75M | 1930.15M | 862.40M | 971.13M |
|
Operating Income
|
1364.45M | 2623.18M | 1595.40M | 1430.71M | 307.06M | 1492.15M | 1292.44M |
|
EBIT
|
1364.45M | 2623.18M | 1595.40M | 1430.71M | 307.06M | 1492.15M | 1292.44M |
|
Non Operating Investment Income
|
11.92M | -39.14M | -42.08M | -21.53M | 96.61M | -2.29M | -6.00M |
|
Interest & Investment Income
|
24.44M | 22.33M | 28.38M | 53.53M | 78.33M | 72.29M | 47.34M |
|
Other Non Operating Income
|
-1.52M | 0.39M | -32.82M | -5.68M | -14.76M | -21.74M | -1.53M |
|
Non Operating Income
|
153.41M | -161.76M | 106.56M | -189.51M | -77.00M | 207.94M | 38.37M |
|
EBT
|
1517.86M | 2461.42M | 1701.95M | 1241.20M | 230.06M | 1700.09M | 1330.81M |
|
Profit After Tax
|
1517.86M | 2461.42M | 1701.95M | 1241.20M | 230.06M | 1700.09M | 1330.81M |
|
Equity Income
|
-13.94M | 155.75M | 247.07M | -48.07M | -33.44M | 87.14M | 39.55M |
|
Income from Non-Controlling Interests
|
140.13M | 112.88M | 726.91M | 621.47M | 187.23M | 565.25M | 471.83M |
|
Income from Continuing Operations
|
1517.86M | 2461.42M | 1701.95M | 1241.20M | 230.06M | 1700.09M | 1330.81M |
|
Consolidated Net Income
|
1517.86M | 2461.42M | 1701.95M | 1241.20M | 230.06M | 1700.09M | 1330.81M |
|
Income towards Parent Company
|
1517.86M | 2461.42M | 1701.95M | 1241.20M | 230.06M | 1700.09M | 1330.81M |
|
Net Income towards Common Stockholders
|
1517.86M | 2461.42M | 1701.95M | 1241.20M | 230.06M | 1700.09M | 1330.81M |
|
EPS (Basic)
|
| 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
EPS (Weighted Average and Diluted)
|
| | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Shares Outstanding (Weighted Average)
|
| 595.38M | 607.11M | 607.17M | 607.22M | 597.43M | 589.18M |
|
Shares Outstanding (Diluted Average)
|
| | 375.45M | 414.80M | 437.97M | 602.90M | 594.11M |
|
EBITDA
|
983.23M | 2360.88M | 1041.67M | 1430.71M | 307.06M | 1492.15M | 1292.44M |