Rapid7, Inc. (NASDAQ: RPD)

Sector: Technology Industry: Software - Infrastructure CIK: 0001560327
P/B 7.99
P/E 54.17
P/S 1.18
Market Cap 1.02 Bn
ROIC (Qtr) 1.26
Div Yield % 0.00
Rev 1y % (Qtr) 1.54
Total Debt (Qtr) 970.79 Mn
Debt/Equity (Qtr) 7.63

About

Rapid7, Inc., a globally recognized cybersecurity software and services provider, operates under the stock symbol RPD and is a prominent player in the cybersecurity industry. The company's mission is to empower its customers with greater visibility and control over their attack surface through its innovative security solutions. With a substantial presence in over 151 countries, Rapid7 has solidified its position as a leading integrated security solutions provider for the extended Security Operations Center (SOC). Rapid7's platform offers customers...

Read more

Stock Price Chart

Analysis

Pros

  • Healthy cash reserves of 130.61M provide 8.19x coverage of short-term debt 15.96M, demonstrating strong liquidity position and minimal refinancing risk.
  • Operating cash flow of 180.02M provides exceptional 16.91x coverage of interest expenses 10.65M, showing strong debt service capability.
  • Robust free cash flow of 156.66M exceeds capital expenditure of 23.36M by 6.71x, indicating strong organic growth funding capability.
  • Free cash flow of 156.66M provides exceptional 14.71x coverage of interest expense 10.65M, showing strong debt service ability.
  • Robust tangible asset base of 1.02B provides 10.21x coverage of working capital 100.02M, indicating strong operational backing.

Cons

  • Operating cash flow of 180.02M barely covers its investment activities of (239.22M), with a coverage ratio of -0.75, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Investment activities of (239.22M) provide weak support for R&D spending of 189.54M, which is -1.26x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • Cash reserves of 130.61M provide limited coverage of acquisition spending of (103000), which is -1268.09x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • Operating cash flow of 180.02M provides insufficient coverage of deferred revenue obligations of 451.29M, which is 0.40x, raising concerns about future service delivery capabilities.
  • The company's operating cash flow of 180.02M shows concerning coverage of stock compensation expenses of 112.12M, with a 1.61 ratio indicating potential earnings quality issues.

Peer Comparison

Companies in the Software - Infrastructure
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 MSFT Microsoft Corp 3,542.10 Bn 33.76 12.06 60.56 Bn
2 ORCL Oracle Corp 533.93 Bn 34.61 8.75 124.39 Bn
3 PLTR Palantir Technologies Inc. 437.56 Bn 399.47 112.31 0.24 Bn
4 PANW Palo Alto Networks Inc 125.16 Bn 112.03 13.10 0.35 Bn
5 CRWD CrowdStrike Holdings, Inc. 120.85 Bn -384.67 26.47 0.82 Bn
6 SNPS Synopsys Inc 71.69 Bn 35.89 11.14 15.14 Bn
7 NET Cloudflare, Inc. 67.84 Bn -658.43 33.70 3.50 Bn
8 FTNT Fortinet, Inc. 63.33 Bn 33.80 9.66 1.00 Bn

Industry Comparisons

Current Valuation

Metric Value Industry Percentile
EV to Assets 1.03 2.56
EV to Cash from Ops. 9.57 38.32
EV to Debt 1.78 -11.37
EV to EBIT 46.40 -12.79
EV to EBITDA 29.40 7.72
EV to Free Cash Flow [EV/FCF] 11.00 24.22
EV to Market Cap 1.69 0.58
EV to Revenue 2.01 -35.00
Price to Book Value [P/B] 7.99 3.74
Price to Earnings [P/E] 54.17 -18.61

Dividend Metrics

Metric Value Industry Percentile
Dividend Coverage Ratio 0.00 -0.30
Dividend Payout Ratio % 0.00 2.69
Dividend per Basic Share 0.00 0.10
FCF Dividend Payout Ratio % 0.00 1.67
Interest Coverage 3.49 -13.15

Growth Metrics

Metric Value Industry Percentile
Capex Growth (1y) % -47.22 -404.11
Cash and Equivalents Growth (1y) % -41.32 226.02
Dividend Growth (1y) % 0.00 -0.27
EBIAT Growth (1y) % -46.11 31.15
EBITDA Growth (1y) % -26.74 49.02
EBIT Growth (1y) % -37.13 25.85
EBT Growth (1y) % -45.04 17.82
EPS Growth (1y) % -54.69 70.69
FCF Growth (1y) % 0.75 295.45
Gross Profit Growth (1y) % 2.90 49.96

Liquidity Ratios

Metric Value Industry Percentile
Asset Utilization Ratio 0.52 0.68
Cash Payout Ratio 0.00 0.02
Cash Ratio 0.24 1.21
Current Ratio 1.19 2.57
Debt to Equity Ratio 7.63 -0.93
Interest Cover Ratio 3.49 -13.15
Times Interest Earned 3.49 -13.15

Profitability

Metric Value Industry Percentile
EBITDA Margin % 9.60 -544.82
EBIT Margin % 4.32 -197.78
EBT Margin % 3.08 -602.74
Gross Margin % 70.40 52.06
Net Profit Margin % 2.20 -605.52