|
Revenue
|
7.57M | 7.19M | 6.51M | 5.80M | 7.52M | 8.06M | 6.77M | 6.94M | 6.28M |
|
Cost of Revenue
|
1.99M | 2.47M | 2.58M | 2.49M | 2.67M | 2.56M | 2.23M | 2.52M | 1.72M |
|
Gross Profit
|
5.58M | 4.72M | 3.93M | 3.31M | 4.84M | 5.50M | 4.54M | 4.41M | 4.56M |
|
Research & Development
|
0.12M | 0.06M | 0.17M | 0.30M | 0.31M | 0.28M | 0.36M | 0.38M | 0.33M |
|
Selling, General & Administrative
|
2.44M | 2.83M | 2.69M | 1.92M | 1.88M | 2.02M | 2.80M | 2.33M | 2.45M |
|
Other Operating Expenses
|
5.20M | 6.04M | 5.47M | 5.07M | 5.80M | 7.77M | 6.82M | 4.72M | 3.42M |
|
Operating Expenses
|
7.75M | 8.93M | 8.33M | 7.28M | 7.99M | 10.07M | 9.98M | 7.44M | 6.20M |
|
Operating Income
|
-0.18M | -1.73M | -1.82M | -1.48M | -0.47M | -2.01M | -3.21M | -0.50M | 0.08M |
|
EBIT
|
-0.18M | -1.73M | -1.82M | -1.48M | -0.47M | -2.01M | -3.21M | -0.50M | 0.08M |
|
Interest & Investment Income
|
-0.03M | | | | -0.03M | | | | |
|
Other Non Operating Income
|
0.01M | 0.04M | 0.00M | | | -0.00M | -0.00M | | |
|
Non Operating Income
|
0.01M | 0.00M | -0.02M | -0.02M | -0.03M | 0.34M | -0.05M | -0.05M | -0.06M |
|
EBT
|
-0.20M | -1.72M | -1.85M | -1.50M | -0.50M | -2.06M | -3.26M | -0.56M | 0.03M |
|
Tax Provisions
|
0.01M | 0.00M | | | | 0.01M | 0.02M | 0.04M | -3.64M |
|
Profit After Tax
|
-0.21M | -1.72M | -1.85M | -1.50M | -0.50M | -2.02M | -3.28M | -0.59M | 3.67M |
|
Income from Continuing Operations
|
-0.21M | -1.72M | -1.85M | -1.50M | -0.50M | -2.07M | -3.28M | -0.59M | 3.67M |
|
Consolidated Net Income
|
-0.21M | -1.72M | -1.85M | -1.50M | -0.50M | -2.07M | -3.28M | -0.59M | 3.67M |
|
Income towards Parent Company
|
-0.21M | -1.72M | -1.85M | -1.50M | -0.50M | -2.07M | -3.28M | -0.59M | 3.67M |
|
Net Income towards Common Stockholders
|
-0.21M | -1.72M | -1.85M | -1.50M | -0.50M | -2.07M | -3.28M | -0.59M | 3.67M |
|
EPS (Basic)
|
-0.03 | -0.25 | -0.26 | -0.21 | -0.07 | -0.29 | -0.39 | -0.07 | 0.43 |
|
EPS (Weighted Average and Diluted)
|
| | | | -0.07 | | | | 0.39 |
|
Shares Outstanding (Weighted Average)
|
6.95M | 6.64M | 6.99M | 7.01M | 7.01M | 7.25M | 8.37M | 8.41M | 8.47M |
|
Shares Outstanding (Diluted Average)
|
| | | | 7.01M | | | | 9.52M |
|
EBITDA
|
-0.33M | -1.55M | -1.94M | -1.54M | -0.36M | -2.25M | -3.23M | -0.67M | 3.62M |
|
Interest Expenses
|
| | 0.03M | 0.02M | 0.03M | 0.05M | 0.05M | 0.05M | 0.06M |
|
Tax Rate
|
-4.52% | -0.23% | | | | -0.34% | -0.52% | -6.67% | -14,568.00% |