|
Gross Margin
|
15.34% | 16.19% | 18.07% | 15.16% | 11.56% | 15.11% | 15.54% | 13.69% | 12.05% | 16.76% | 16.41% | 13.55% | 11.96% | 16.99% | 18.43% | 16.02% | 10.09% | 13.99% | 12.42% | 11.57% | 5.13% | 11.64% | 12.62% | 8.92% | 8.09% | 15.19% | 15.90% | 13.08% | 10.45% | 16.12% | 15.62% | 13.63% | 12.48% | 16.91% | 17.71% |
|
EBT Margin
|
6.02% | 6.38% | 10.45% | 6.78% | 13.28% | 7.37% | 9.13% | 4.21% | 3.33% | 9.57% | 9.26% | 3.84% | 1.18% | 9.26% | 10.51% | 5.52% | -3.60% | 5.33% | 3.76% | 2.57% | -5.06% | 4.24% | 4.37% | 0.70% | -2.14% | 6.82% | 8.67% | 3.27% | -0.39% | 7.92% | 7.35% | -0.69% | 0.97% | 7.44% | 8.33% |
|
EBIT Margin
|
6.89% | 7.93% | 11.11% | 6.99% | 13.52% | 7.57% | 9.30% | 4.56% | 3.48% | 9.76% | 9.36% | 3.97% | 2.25% | 9.41% | 10.71% | 5.68% | -3.57% | 5.45% | 4.08% | 2.97% | -4.72% | 4.73% | 5.20% | 1.85% | -0.79% | 7.90% | 9.42% | 4.22% | 0.83% | 8.82% | 8.50% | 2.46% | 4.77% | 10.64% | 11.20% |
|
EBITDA Margin
|
6.89% | 7.93% | 11.11% | 6.99% | 13.52% | 7.57% | 9.30% | 4.56% | 3.48% | 9.76% | 9.36% | 3.97% | 2.25% | 9.41% | 10.71% | 4.12% | -2.76% | 3.57% | 2.82% | 2.44% | -1.63% | 3.61% | 5.67% | 0.19% | -2.73% | 6.09% | 6.87% | 0.79% | 0.34% | 5.86% | 4.27% | -0.09% | 0.27% | 5.41% | 6.16% |
|
Operating Margin
|
6.89% | 7.93% | 11.11% | 6.99% | 13.52% | 7.57% | 9.30% | 4.56% | 3.48% | 9.76% | 9.36% | 3.97% | 2.25% | 9.41% | 10.71% | 5.68% | -3.57% | 5.45% | 4.08% | 2.97% | -4.72% | 4.73% | 5.20% | 1.85% | -0.79% | 7.90% | 9.42% | 4.22% | 0.83% | 8.82% | 8.50% | 2.46% | 4.77% | 10.64% | 11.20% |
|
Net Margin
|
3.73% | 4.33% | 6.54% | 7.31% | 9.27% | 6.65% | 6.75% | 3.14% | 2.42% | 7.40% | 6.80% | 3.09% | 0.87% | 7.06% | 7.78% | 4.12% | -2.76% | 3.57% | 2.83% | 1.93% | -3.87% | 3.20% | 3.34% | 0.55% | -1.69% | 5.14% | 6.51% | 2.48% | -0.30% | 5.97% | 5.45% | -0.54% | 0.74% | 5.65% | 6.29% |
|
FCF Margin
|
| -3.26% | 10.68% | 6.64% | -3.22% | -8.18% | 15.35% | -4.01% | -5.06% | 0.32% | 11.20% | -12.50% | 4.75% | 10.95% | 19.02% | -5.11% | -8.23% | -2.20% | 8.04% | -5.50% | -6.46% | -8.03% | 2.44% | -0.81% | -3.67% | 7.16% | 9.23% | 8.47% | -2.84% | 3.81% | 14.56% | 2.46% | 2.49% | 5.95% | 8.77% |
|
Inventory Average
|
| | | | | 22.49M | 24.85M | 26.55M | 30.79M | 35.06M | 35.68M | 35.28M | 39.14M | 40.63M | 38.91M | 40.14M | 43.92M | 48.48M | 52.32M | 55.75M | 63.60M | 73.44M | 75.79M | 76.88M | 82.88M | 87.22M | 86.14M | 90.35M | 99.71M | 103.65M | 105.63M | 125.96M | 146.05M | 147.72M | 151.84M |
|
Assets Average
|
| | | | | 397.09M | 485.34M | 482.06M | 472.15M | 492.75M | 520.40M | 528.16M | 536.23M | 560.88M | 600.98M | 616.17M | 609.99M | 691.57M | 787.00M | 839.60M | 905.08M | 978.96M | 1,057.93M | 1,112.26M | 1,134.91M | 1,162.33M | 1,201.75M | 1,247.91M | 1,294.78M | 1,372.75M | 1,487.12M | 2,055.03M | 2,660.72M | 2,839.68M | 3,082.35M |
|
Equity Average
|
| | | | | 229.68M | 291.90M | 302.05M | 306.73M | 317.51M | 334.87M | 346.37M | 350.15M | 359.18M | 376.22M | 389.33M | 391.22M | 394.33M | 404.29M | 413.11M | 416.21M | 422.90M | 443.29M | 457.37M | 455.77M | 466.89M | 498.84M | 518.87M | 523.07M | 538.96M | 563.34M | 692.40M | 809.47M | 830.60M | 882.65M |
|
Invested Capital
|
| | 209.68M | | 222.53M | 351.29M | 362.73M | 364.18M | 364.69M | 378.34M | 393.81M | 357.69M | 359.57M | 377.45M | 478.10M | 406.46M | 401.99M | 409.67M | 606.40M | 427.32M | 425.10M | 443.19M | 727.78M | 727.66M | 733.29M | 758.60M | 800.37M | 801.16M | 801.28M | 950.44M | 965.94M | 1,661.07M | 1,655.77M | 1,699.13M | 2,538.09M |
|
Asset Utilization Ratio
|
| | | | | 1.64 | 1.40 | 1.42 | 1.54 | 1.55 | 1.51 | 1.52 | 1.51 | 1.42 | 1.31 | 1.30 | 1.33 | 1.24 | 1.16 | 1.20 | 1.18 | 1.21 | 1.23 | 1.22 | 1.27 | 1.27 | 1.30 | 1.30 | 1.29 | 1.28 | 1.23 | 0.97 | 0.82 | 0.86 | 0.91 |
|
Interest Coverage Ratio
|
| | | 500.81 | | | | 413.59 | | | | | | | | | | | | | | | | | | | | 4.47 | 0.67 | 9.77 | 7.52 | 0.76 | 1.26 | 3.29 | 3.97 |
|
Debt to Equity
|
| | 0.38 | | 0.27 | 0.23 | 0.21 | 0.19 | 0.18 | 0.16 | 0.15 | 0.17 | 0.19 | 0.18 | 0.24 | 0.23 | 0.22 | 0.50 | 0.53 | 0.68 | 0.79 | 0.82 | 0.82 | 0.93 | 0.93 | 0.87 | 0.73 | 0.85 | 0.84 | 0.86 | 0.90 | 1.51 | 1.68 | 1.68 | 1.77 |
|
Debt Ratio
|
| | 0.17 | | 0.15 | 0.14 | 0.13 | 0.13 | 0.12 | 0.10 | 0.09 | 0.11 | 0.12 | 0.11 | 0.15 | 0.15 | 0.14 | 0.26 | 0.27 | 0.33 | 0.35 | 0.35 | 0.34 | 0.38 | 0.37 | 0.35 | 0.31 | 0.35 | 0.33 | 0.33 | 0.33 | 0.48 | 0.49 | 0.49 | 0.50 |
|
Equity Ratio
|
| | 0.46 | | 0.55 | 0.60 | 0.60 | 0.65 | 0.65 | 0.64 | 0.65 | 0.67 | 0.64 | 0.64 | 0.61 | 0.65 | 0.63 | 0.52 | 0.51 | 0.48 | 0.44 | 0.42 | 0.42 | 0.41 | 0.40 | 0.41 | 0.42 | 0.41 | 0.40 | 0.39 | 0.37 | 0.32 | 0.29 | 0.29 | 0.28 |
|
Times Interest Earned
|
| | | 500.81 | | | | 413.59 | | | | | | | | | | | | | | | | | | | | 4.47 | 0.67 | 9.77 | 7.52 | 0.76 | 1.26 | 3.29 | 3.97 |
|
FCF Payout Ratio
|
| | 0.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
-22.77M | -17.91M | -27.55M | | -25.80M | 598.69M | 522.98M | 362.42M | 594.65M | 712.60M | 808.99M | 824.12M | 820.80M | 840.95M | 794.11M | 1,455.65M | 1,513.79M | 1,507.52M | 1,687.75M | 1,498.05M | 1,344.30M | 1,074.11M | 1,342.74M | 1,362.79M | 1,389.67M | 1,600.82M | 1,878.61M | 2,224.18M | 2,915.80M | 2,858.16M | 3,606.08M | 4,721.07M | 5,261.38M | 5,838.64M | 6,964.38M |
|
Market Capitalization
|
| | | | | 673.88M | 622.12M | 453.99M | 656.56M | 772.25M | 889.61M | 873.56M | 874.59M | 919.64M | 942.43M | 1,507.37M | 1,547.54M | 1,641.98M | 1,745.00M | 1,540.21M | 1,375.63M | 1,100.29M | 1,378.30M | 1,406.33M | 1,420.30M | 1,655.80M | 1,927.69M | 2,293.92M | 2,966.26M | 2,916.60M | 3,682.77M | 4,854.17M | 5,364.97M | 5,954.97M | 7,123.44M |
|
Return on Sales
|
| | | 0.06% | 0.07% | 0.07% | 0.07% | 0.06% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.04% | 0.03% | 0.02% | 0.02% | 0.01% | 0.01% | 0.02% | 0.01% | 0.02% | 0.02% | 0.03% | 0.04% | 0.04% | 0.04% | 0.04% | 0.03% | 0.03% | 0.03% | 0.04% |
|
Return on Capital Employed
|
| | | | | 0.23% | 0.18% | 0.15% | 0.13% | 0.15% | 0.15% | 0.13% | 0.13% | 0.12% | 0.12% | 0.12% | 0.10% | 0.08% | 0.05% | 0.04% | 0.03% | 0.03% | 0.04% | 0.04% | 0.05% | 0.06% | 0.09% | 0.09% | 0.10% | 0.11% | 0.10% | 0.07% | 0.06% | 0.07% | 0.09% |
|
Return on Invested Capital
|
| | | | | 0.17% | 0.14% | 0.12% | 0.10% | 0.11% | 0.11% | 0.11% | 0.12% | 0.11% | 0.10% | 0.10% | 0.09% | 0.08% | 0.04% | 0.04% | 0.04% | 0.05% | 0.05% | 0.03% | 0.04% | 0.06% | 0.08% | 0.09% | 0.09% | 0.09% | 0.09% | 0.06% | 0.06% | 0.08% | 0.08% |
|
Return on Assets
|
| | | | | 0.12% | 0.10% | 0.09% | 0.08% | 0.08% | 0.08% | 0.08% | 0.07% | 0.07% | 0.07% | 0.07% | 0.06% | 0.04% | 0.03% | 0.02% | 0.01% | 0.02% | 0.02% | 0.02% | 0.02% | 0.03% | 0.04% | 0.05% | 0.05% | 0.05% | 0.05% | 0.03% | 0.02% | 0.03% | 0.03% |
|
Return on Equity
|
| | | | | 0.21% | 0.17% | 0.14% | 0.12% | 0.13% | 0.12% | 0.12% | 0.11% | 0.11% | 0.11% | 0.11% | 0.09% | 0.08% | 0.05% | 0.04% | 0.03% | 0.04% | 0.05% | 0.04% | 0.05% | 0.07% | 0.10% | 0.11% | 0.12% | 0.13% | 0.12% | 0.08% | 0.08% | 0.09% | 0.12% |