|
Accumulated Depreciation
|
| | | | 0.00M | 0.00M | 0.00M |
|
Cash & Equivalents
|
4.40M | 11.74M | 9.60M | 7.15M | 14.60M | 12.31M | 10.04M |
|
Receivables - Net
|
| | | 0.04M | 0.24M | 0.36M | 0.17M |
|
Receivables
|
| | | 0.04M | 0.24M | 0.36M | 0.17M |
|
Inventory
|
| | | | | | 0.27M |
|
Prepaid Assets
|
0.27M | 0.26M | 0.47M | 0.33M | 0.48M | 0.43M | 0.35M |
|
Current Assets
|
| | | 7.83M | 15.74M | 13.39M | 10.98M |
|
Property, Plant & Equipment (Net)
|
| | | 0.01M | 0.01M | 0.01M | 0.01M |
|
Non-Current Assets
|
| | | 0.29M | 0.27M | 0.25M | 0.23M |
|
Assets
|
4.79M | 12.00M | 10.03M | 8.12M | 16.01M | 13.64M | 11.21M |
|
Accounts Payables
|
0.36M | 0.44M | 0.69M | 0.59M | 0.97M | 0.67M | 0.87M |
|
Payables
|
0.36M | 0.44M | 0.69M | 0.59M | 0.97M | 0.67M | 0.87M |
|
Accumulated Expenses
|
0.74M | 0.87M | 1.09M | 1.32M | 0.77M | 0.89M | 1.01M |
|
Other Accumulated Expenses
|
0.15M | 0.05M | 0.02M | 0.01M | 0.01M | 0.02M | 0.08M |
|
Total Current Liabilities
|
1.09M | 1.31M | 1.77M | 1.91M | 1.74M | 1.56M | 1.88M |
|
Preferred Stock Liabilities
|
1.93M | 1.42M | 1.19M | 1.52M | 0.94M | 1.28M | 1.11M |
|
Operating Leases
|
| | | 0.21M | 0.19M | 0.16M | 0.13M |
|
Total Liabilities
|
3.02M | 2.73M | 2.96M | 3.64M | 2.86M | 3.00M | 3.13M |
|
Common Equity
|
1.77M | 9.27M | 7.07M | 4.48M | 13.16M | 10.64M | 8.08M |
|
Shareholder's Equity
|
1.77M | 9.27M | 7.07M | 4.48M | 13.16M | 10.64M | 8.08M |
|
Liabilities and Shareholders Equity
|
4.79M | 12.00M | 10.03M | 8.12M | 16.01M | 13.64M | 11.21M |
|
Retained Earnings
|
-42.50M | -44.90M | -47.34M | -50.22M | -52.64M | -55.53M | -58.45M |
|
Shares Outstanding
|
16.87M | 23.97M | 24.00M | 24.03M | 36.55M | 36.65M | 36.65M |