|
Revenue
|
| 0.19B | 0.13B | 0.15B | 0.21B | 0.23B | 0.16B | 0.20B | 0.28B | 0.24B | 0.16B | 0.28B | 0.26B | 0.31B | 0.19B | 0.22B | 0.27B | 0.32B | 0.22B | 0.34B | 0.46B | 0.41B | 0.28B |
|
Cost of Revenue
|
| 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 2,562.54B | 0.00B | | | 0.00B | 0.08B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.03B | 0.09B | 0.10B | 0.05B | 0.07B |
|
Gross Profit
|
| 0.19B | 0.13B | 0.15B | 0.21B | 0.23B | -2562.38B | 0.20B | | 0.24B | 0.16B | 0.20B | 0.25B | 0.30B | 0.18B | 0.20B | 0.27B | 0.31B | 0.19B | 0.25B | 0.36B | 0.36B | 0.21B |
|
Share-based Compensation (IS)
|
| 0.00B | -0.00B | 0.00B | 0.01B | 0.01B | 0.01B | -0.01B | 0.01B | 0.01B | 3.00 | -0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | -0.00B | 0.00B | 0.01B | 0.01B | |
|
Other Operating Expenses
|
| 0.19B | 0.20B | 0.22B | 0.21B | 0.41B | 0.24B | 0.28B | 0.31B | 0.27B | 238.00 | 0.33B | 0.24B | 0.29B | 0.27B | 0.27B | 0.27B | 0.27B | 0.28B | 0.37B | 0.39B | 0.38B | 0.36B |
|
Operating Expenses
|
| 0.19B | 0.20B | 0.22B | 0.21B | 0.41B | 0.24B | 0.28B | 0.30B | 0.27B | 238.00 | 0.33B | 0.24B | 0.29B | 0.27B | 0.27B | 0.27B | 0.27B | 0.28B | 0.37B | 0.39B | 0.37B | 0.35B |
|
Operating Income
|
| -0.01B | -0.05B | -0.04B | 0.00B | -0.18B | -0.06B | -0.05B | | -0.03B | 0.16B | -0.01B | 0.01B | 0.01B | -0.09B | -0.07B | 0.00B | 0.09B | -0.10B | 0.03B | -0.03B | 0.06B | -0.01B |
|
EBIT
|
| -0.01B | -0.05B | -0.04B | 0.00B | -0.18B | -0.06B | -0.05B | 0.22B | -0.03B | 0.16B | -0.01B | 0.01B | 0.01B | -0.09B | -0.07B | 0.00B | 0.09B | -0.10B | 0.03B | -0.03B | 0.06B | -0.01B |
|
Non Operating Investment Income
|
| | | | | | | | | | | | | -0.00B | -0.00B | -0.04B | | | | -0.04B | | | |
|
Interest & Investment Income
|
| 0.01B | 0.01B | -0.00B | -0.01B | 0.01B | 0.01B | -0.01B | -0.01B | -0.01B | -3.00 | -11.00 | -0.01B | -0.02B | -0.02B | -0.01B | -0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Other Non Operating Income
|
| | | | | | -0.01B | 0.00B | 0.01B | | -5.00 | 1.00 | 0.00B | 0.00B | 0.01B | -0.01B | 0.00B | 0.00B | 0.00B | -0.00B | | -0.00B | -0.00B |
|
EBT
|
| 0.02B | -0.05B | -0.04B | 0.02B | -0.12B | -0.06B | -0.05B | 0.02B | 0.01B | -43.00 | -0.01B | 0.06B | 0.06B | -0.04B | 0.03B | 0.03B | 0.09B | -0.03B | 0.04B | 0.09B | 0.06B | -0.01B |
|
Profit After Tax
|
| 0.00B | -0.05B | -0.05B | 0.01B | -0.14B | -0.09B | -0.05B | -0.00B | -0.01B | -49.00 | 0.00B | 0.04B | 0.04B | -0.04B | 0.01B | 0.01B | 0.06B | -0.04B | 0.04B | 0.06B | 0.05B | -0.00B |
|
Equity Income
|
| 0.00B | -0.00B | 0.00B | | | | | | | | 0.00B | | -0.00B | -0.00B | | | | | | | | |
|
Income from Continuing Operations
|
| 0.02B | -0.05B | -0.04B | 0.02B | -0.12B | -0.06B | -0.05B | 0.02B | 0.01B | -43.00 | -0.01B | 0.06B | 0.06B | -0.04B | 0.03B | 0.03B | 0.09B | -0.03B | 0.04B | 0.09B | 0.06B | -0.01B |
|
Consolidated Net Income
|
| 0.02B | -0.05B | -0.04B | 0.02B | -0.12B | -0.06B | -0.05B | 0.02B | 0.01B | -43.00 | -0.01B | 0.06B | 0.06B | -0.04B | 0.03B | 0.03B | 0.09B | -0.03B | 0.04B | 0.09B | 0.06B | -0.01B |
|
Income towards Parent Company
|
| 0.02B | -0.05B | -0.04B | 0.02B | -0.12B | -0.06B | -0.05B | 0.02B | 0.01B | -43.00 | -0.01B | 0.06B | 0.06B | -0.04B | 0.03B | 0.03B | 0.09B | -0.03B | 0.04B | 0.09B | 0.06B | -0.01B |
|
Net Income towards Common Stockholders
|
| 0.02B | -0.05B | -0.04B | 0.02B | -0.12B | -0.06B | -0.05B | 0.02B | 0.01B | -43.00 | -0.01B | 0.06B | 0.06B | -0.04B | 0.03B | 0.03B | 0.09B | -0.03B | 0.04B | 0.09B | 0.06B | -0.01B |
|
EPS (Basic)
|
| | | -0.77 | | -1.86 | -0.97 | -0.80 | 0.00 | 0.00 | 0.00 | -0.15 | 0.01 | 0.01 | -0.01 | 0.43 | 0.01 | 1.55 | | 0.63 | 0.02 | 0.01 | |
|
Shares Outstanding (Weighted Average)
|
0.05B | | | 0.05B | | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | | 0.06B | 0.06B | 0.06B | |
|
EBITDA
|
| -0.01B | -0.05B | -0.04B | 0.00B | -0.18B | -0.06B | -0.05B | 0.22B | -0.03B | 0.16B | -0.01B | 0.01B | 0.01B | -0.09B | -0.07B | 0.00B | 0.09B | -0.10B | 0.03B | -0.03B | 0.06B | -0.01B |
|
Interest Expenses
|
| 0.13B | 0.13B | 0.14B | 0.12B | 0.12B | 0.15B | 0.17B | 0.20B | 0.17B | 139.00 | 108.00 | 0.13B | 0.15B | 0.14B | 0.14B | 0.14B | 0.15B | 0.15B | 0.17B | 0.17B | 0.17B | 0.18B |