|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | 19.28M | 10.75M | 7.60M | 3.60M | 7.45M | 7.63M | 4.84M | 5.19M | 7.78M | 13.17M | 12.07M | 17.34M | 12.04M | 21.92M | 17.65M | 12.87M | 7.43M | 5.72M | 4.05M | 3.21M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | 44.07M | 0.03M | 44.63M | 0.03M | 30.63M | 24.75M | 0.03M | 0.03M | 0.03M | 0.50M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | 63.35M | 10.77M | 52.23M | 3.62M | 38.08M | 32.38M | 4.86M | 5.22M | 7.81M | 13.67M | 12.09M | 17.36M | 12.07M | 21.94M | 17.68M | 12.87M | 7.43M | 5.72M | 4.05M | 3.21M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.95M | 0.65M | 2.17M | 2.22M | 1.89M | 1.14M | 1.55M | 0.61M | 0.36M | 0.26M | 0.70M | 0.21M | 0.55M | 0.30M | 0.76M | 0.12M | 0.86M | 0.69M | 0.13M | 0.88M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | 64.32M | 60.15M | 54.42M | 48.18M | 39.99M | 33.55M | 27.05M | 21.87M | 17.11M | 13.95M | 12.79M | 18.27M | 12.76M | 23.16M | 18.68M | 13.66M | 8.33M | 6.60M | 5.17M | 4.33M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.10M | 0.15M | 0.14M | 0.13M | 0.11M | 0.10M | 0.08M | 0.07M | 0.05M | 0.04M | 0.03M | 0.02M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.33M | 6.33M | 6.33M | 6.33M | 6.33M | 6.33M | 6.33M | 6.33M | 6.33M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 79.20M | 79.20M | 79.20M | 79.20M | 42.20M | 42.20M | 42.20M | 42.20M | 13.50M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 85.53M | 85.53M | 85.53M | 85.53M | 48.53M | 48.53M | 48.53M | 48.53M | 19.83M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.02M | 0.03M | 0.02M | 0.02M | 0.02M | 0.03M | 0.03M | 0.03M | 0.03M | 2.19M | 0.05M | 0.71M | 0.00M | 0.00M | 0.77M | 2.35M | 0.00M | 0.00M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.35M | 0.38M | 0.34M | 0.30M | 0.26M | 0.22M | 0.18M | 0.13M | 0.05M | 0.04M | 0.03M | 87.74M | 86.43M | 86.24M | 85.53M | 48.53M | 49.30M | 50.88M | 48.53M | 19.83M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | 64.67M | 60.53M | 54.77M | 48.48M | 40.26M | 33.77M | 27.23M | 22.01M | 17.16M | 13.99M | 12.82M | 106.01M | 99.19M | 109.40M | 104.22M | 62.19M | 57.63M | 57.48M | 53.71M | 24.16M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.56M | 1.02M | 1.03M | 1.21M | 1.02M | 1.74M | 0.94M | 1.72M | 0.46M | 0.14M | 0.48M | 1.19M | 2.16M | 0.78M | 1.08M | 0.91M | 1.15M | 6.03M | 4.12M | 3.98M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.56M | 1.02M | 1.03M | 1.21M | 1.02M | 1.74M | 0.94M | 1.72M | 0.46M | 0.14M | 0.48M | 1.19M | 2.16M | 0.78M | 1.08M | 0.91M | 1.15M | 6.03M | 4.12M | 3.98M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.43M | 0.74M | 3.43M | 1.18M | 0.54M | 3.31M | 3.52M | 1.63M | 0.14M | 1.06M | 0.10M | 3.15M | 2.38M | 4.16M | 1.45M | 4.84M | 4.83M | 0.64M | 0.71M | 0.94M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.33M | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.09M | 0.09M | 0.09M | 0.09M | 0.13M | 0.10M | 0.07M | 0.03M | | | | 0.05M | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | 3.07M | 4.27M | 4.56M | 4.51M | 4.15M | 5.15M | 4.54M | 3.38M | 2.88M | 1.20M | 1.62M | 4.38M | 4.53M | 4.94M | 5.66M | 5.75M | 5.98M | 7.69M | 5.74M | 6.18M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.06M | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 91.41M | 46.58M | 45.01M | 45.01M | 45.01M | 45.01M | 45.01M | 45.01M | 45.01M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.33M | 3.33M | 3.33M | 3.33M | 1.77M | 1.77M | 1.77M | 1.77M | 1.06M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.12M | 0.13M | 0.10M | 0.07M | 0.22M | 0.22M | 0.22M | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | | 0.28M | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.26M | | 7.52M | 7.75M | 9.47M | 7.52M | 7.24M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | 3.25M | 4.40M | 4.66M | 4.58M | 4.15M | 5.15M | 4.54M | 3.38M | 2.88M | 1.20M | 1.62M | 7.71M | 7.86M | 8.38M | 8.98M | 7.80M | 7.75M | 9.47M | 7.52M | 7.24M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.38M | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | 61.42M | 56.13M | 50.11M | 43.90M | 36.11M | 28.62M | 22.70M | 18.62M | 14.27M | 12.79M | 11.20M | 98.30M | 91.33M | 101.02M | 95.23M | 54.39M | 49.88M | 48.01M | 46.19M | 16.92M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | 61.42M | 56.13M | 50.11M | 43.90M | 36.11M | 28.62M | 22.70M | 18.62M | 14.27M | 12.79M | 11.20M | 98.30M | 91.33M | 101.02M | 95.23M | 54.39M | 49.88M | 48.01M | 46.19M | 16.92M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | 64.67M | 60.53M | 54.77M | 48.48M | 40.26M | 33.77M | 27.23M | 22.01M | 17.16M | 13.99M | 12.82M | 106.01M | 99.19M | 109.40M | 104.22M | 62.19M | 57.63M | 57.48M | 53.71M | 24.16M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | -226.27M | -231.95M | -238.66M | -0.01M | -0.07M | -0.10M | -268.24M | -272.79M | -0.01M | -279.35M | -281.18M | -288.52M | -0.06M | -0.02M | -310.42M | -351.40M | -356.90M | -0.04M | -369.30M | -401.27M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.25M | | | | | | | | | | | | | | | | | | | |