Ranger Energy Services Income Statement (2016-2025) | RNGR

Income Statement Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 5.60M16.10M26.30M29.10M33.70M41.10M50.10M62.60M73.10M82.10M85.30M88.30M84.30M84.10M80.20M81.00M30.70M34.60M41.50M38.30M50.00M81.70M123.10M123.60M153.60M177.00M154.30M157.50M163.20M164.40M151.50M136.90M138.10M153.00M143.10M135.20M140.60M128.90M
Cost of Revenue 67.50M65.60M66.70M63.20M63.10M23.80M26.60M34.40M34.10M44.10M74.00M111.10M108.00M130.00M138.10M127.80M130.90M136.30M134.80M129.70M120.80M113.20M122.00M116.80M115.40M115.00M109.10M
Gross Profit 20.80M18.70M17.40M17.00M17.90M6.90M8.00M7.10M4.20M5.90M7.70M12.00M15.60M23.60M38.90M26.50M26.60M26.90M29.60M21.80M16.10M24.90M31.00M26.30M19.80M25.60M19.80M
Operating items
Depreciation & Amortization - Total 0.80M1.40M3.40M3.50M3.80M3.90M5.90M5.90M6.80M7.40M9.50M8.30M8.20M8.90M8.70M8.70M9.30M8.20M8.00M7.80M8.00M8.60M11.70M11.40M11.30M10.50M10.50M9.80M8.50M10.40M10.50M11.00M10.80M10.90M10.70M10.40M10.70M10.80M
Selling, General & Administrative 1.70M2.70M5.30M7.30M8.40M7.90M6.40M7.00M7.80M7.20M7.00M7.20M6.30M6.70M6.50M5.00M5.50M4.60M7.00M3.50M6.20M7.10M17.90M10.20M11.20M11.00M7.50M8.40M7.30M7.00M6.80M6.70M6.90M7.10M7.10M7.10M7.00M6.60M
Other Operating Expenses 3.70M-19.90M-6.60M-8.00M-5.20M-10.50M-5.80M-10.30M57.50M63.10M65.50M67.60M65.80M66.90M63.40M63.30M24.00M26.80M34.60M34.30M1.20M1.00M-2.10M1.10M0.70M1.00M0.50M0.10M0.20M1.30M0.30M0.10M0.50M-0.70M0.90M0.40M
Operating Expenses 6.20M15.80M29.20M34.80M38.60M45.90M55.60M73.40M72.10M77.70M82.00M83.10M80.30M82.50M78.60M77.00M38.80M39.60M49.60M45.60M58.50M89.80M139.70M128.80M155.80M159.00M145.20M148.30M151.80M152.70M146.90M137.40M130.80M140.10M134.20M134.20M132.00M126.30M
Operating Income -0.60M0.30M-2.80M-5.70M-4.90M-4.80M-5.20M-10.80M1.00M4.40M3.30M5.20M4.00M1.60M1.60M4.00M-8.10M-5.00M-8.10M-7.30M-8.50M-8.10M-16.60M-5.20M-2.20M18.00M9.10M9.20M11.40M11.70M4.60M-0.50M7.30M12.90M8.90M1.00M8.60M2.60M
EBIT -0.60M0.30M-2.80M-5.70M-4.90M-4.80M-5.20M-10.80M1.00M4.40M3.30M5.20M4.00M1.60M1.60M4.00M-8.10M-5.00M-8.10M-7.30M-8.50M-8.10M-16.60M-5.20M-2.20M18.00M9.10M9.20M11.40M11.70M4.60M-0.50M7.30M12.90M8.90M1.00M8.60M2.60M
Non-operating items
Other Non Operating Income 37.20M2.80M0.80M-2.40M1.60M0.30M
Non Operating Income -0.10M-0.10M-0.20M-0.50M-1.10M-4.30M-0.40M-0.40M-0.50M-0.90M-1.90M-1.30M-1.90M-1.40M-1.20M-1.10M-0.80M-0.80M1.40M-0.60M-0.70M-1.20M34.70M-2.10M1.00M-1.00M-1.60M-1.20M-3.30M-0.70M-0.70M-0.80M-0.60M-0.70M-0.50M-0.50M1.60M0.30M
Net income details
EBT -0.70M0.20M-3.10M-6.20M-6.00M-9.10M-5.80M-11.20M0.50M3.50M1.40M3.90M2.10M0.20M0.40M2.90M-8.90M-5.80M-6.70M-7.90M-9.20M-9.30M18.10M-7.30M-1.20M17.00M7.50M8.00M8.10M11.00M3.90M-1.30M6.70M12.20M8.40M0.50M10.10M2.50M
Tax Provisions 0.40M-0.90M1.70M-0.50M-0.30M0.30M0.30M1.10M0.50M0.10M-0.10M0.40M-0.10M-0.20M-6.30M-1.60M-0.80M3.40M-0.10M1.80M2.00M1.60M1.80M-0.50M2.00M3.50M2.60M-0.10M2.80M1.30M
Profit After Tax -0.70M0.20M-3.00M-6.20M-6.00M-9.50M-5.60M-10.30M-1.20M4.00M1.70M3.60M1.80M-0.90M-0.70M2.80M-8.90M-5.70M-6.70M-8.30M-9.10M-9.10M35.10M-5.70M-0.40M13.60M7.60M6.20M6.10M9.40M2.10M-0.80M4.70M8.70M5.80M0.60M7.30M1.20M
Income from Non-Controlling Interests -2.80M-2.70M-4.60M-0.50M1.90M0.70M1.60M0.80M-0.40M0.60M1.30M-4.00M-2.50M-3.00M-3.70M-3.50M-3.50M
Income from Continuing Operations -0.70M0.20M-3.10M-6.20M-6.00M-9.50M-5.80M-10.30M-1.20M4.00M1.70M3.60M1.80M-0.90M-0.10M2.80M-8.90M-5.70M-6.70M-8.30M-9.10M-9.10M24.40M-5.70M-0.40M13.60M7.60M6.20M6.10M9.40M2.10M-0.80M4.70M8.70M5.80M0.60M7.30M1.20M
Consolidated Net Income -0.70M0.20M-3.10M-6.20M-6.00M-9.50M-5.80M-10.30M-1.20M4.00M1.70M3.60M1.80M-0.90M-0.10M2.80M-8.90M-5.70M-6.70M-8.30M-9.10M-9.10M24.40M-5.70M-0.40M13.60M7.60M6.20M6.10M9.40M2.10M-0.80M4.70M8.70M5.80M0.60M7.30M1.20M
Income towards Parent Company -0.70M0.20M-3.10M-6.20M-6.00M-9.50M-5.80M-10.30M-1.20M4.00M1.70M3.60M1.80M-0.90M-0.10M2.80M-8.90M-5.70M-6.70M-8.30M-9.10M-9.10M24.40M-5.70M-0.40M13.60M7.60M6.20M6.10M9.40M2.10M-0.80M4.70M8.70M5.80M0.60M7.30M1.20M
Net Income towards Common Stockholders -0.70M0.20M-3.10M-6.20M-6.00M-9.50M-5.80M-10.30M-1.20M4.00M1.70M3.60M1.80M-0.90M-0.10M2.80M-8.90M-5.70M-6.70M-8.30M-9.10M-9.10M24.40M-5.70M-0.40M13.60M7.60M6.20M6.10M9.40M2.10M-0.80M4.70M8.70M5.80M0.60M7.30M1.20M
Additional items
EPS (Basic) -0.42-0.36-0.68-0.080.240.120.240.12-0.06-0.010.17-0.58-0.38-0.44-0.54-0.59-0.512.36-0.31-0.020.550.320.250.250.380.09-0.040.210.390.260.030.330.06
EPS (Weighted Average and Diluted) -0.42-0.36-0.68-0.080.230.110.190.10-0.06-0.010.15-0.58-0.38-0.44-0.54-0.59-0.512.26-0.31-0.020.540.320.250.240.380.09-0.030.210.390.250.030.320.05
Shares Outstanding (Weighted Average) 8.41M8.41M8.42M8.41M8.43M8.43M8.45M8.51M8.77M8.63M8.62M8.55M8.53M8.53M8.58M9.52M11.01M11.86M18.47M23.58M24.85M22.97M24.94M24.89M24.76M24.60M22.74M22.36M22.61M22.52M22.31M22.46M22.21M
Shares Outstanding (Diluted Average) 8.41M8.41M8.42M8.41M8.67M8.43M15.61M15.41M15.46M8.63M15.55M8.55M8.53M8.53M8.58M9.52M11.01M13.55M18.47M23.58M25.18M23.37M25.21M25.25M25.15M24.99M22.92M22.49M22.73M22.85M23.11M22.71M22.52M
EBITDA 0.20M1.70M0.60M-2.20M-1.10M-0.90M0.70M-4.90M7.80M11.80M12.80M13.50M12.20M10.50M10.30M12.70M1.20M3.20M-0.10M0.50M-0.50M0.50M-4.90M6.20M9.10M28.50M19.60M19.00M19.90M22.10M15.10M10.50M18.10M23.80M19.60M11.40M19.30M13.40M
Interest Expenses 0.10M0.10M0.20M0.50M1.10M4.30M0.40M0.40M0.50M0.90M1.90M1.30M1.90M1.40M1.20M1.10M0.80M0.80M0.70M0.60M0.70M1.20M2.50M2.10M1.80M1.80M1.60M1.20M0.90M0.70M0.70M0.80M0.60M0.70M0.50M0.50M0.10M0.40M
Tax Rate -4.40%8.04%340.00%-14.29%-21.43%7.69%14.29%550.00%125.00%3.45%1.72%-5.06%1.09%2.15%-34.81%21.92%66.67%20.00%-1.33%22.50%24.69%14.55%46.15%38.46%29.85%28.69%30.95%-20.00%27.72%52.00%