|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.39M | 1.77M | 1.35M | 1.44M | 0.04M | 1.87M | 1.16M | 0.44M | 0.23M | 0.36M | 1.03M | 2.18M | 0.67M | 0.12M | 0.24M | 0.17M | 0.25M | 0.05M | 0.29M | 2.11M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.02M | 0.02M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.39M | 1.77M | 1.35M | 1.44M | 0.04M | 1.87M | 1.16M | 0.44M | 0.23M | 0.36M | 1.03M | 2.18M | 0.67M | 0.12M | 0.24M | 0.17M | 0.25M | 0.05M | 0.30M | 2.13M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.62M | 0.34M | 0.98M | 1.23M | 1.27M | 2.90M | 7.19M | 6.00M | 4.39M | 0.21M | 3.21M | 0.15M | 0.26M | 0.45M | 0.62M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 0.16M | | | 1.13M | 0.05M | 0.25M | 0.42M | 1.37M | 0.70M | 0.15M | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.87M | 0.50M | 0.98M | 1.23M | 2.40M | 2.95M | 7.43M | 6.42M | 5.76M | 0.91M | 3.36M | 0.15M | 0.26M | 0.45M | 0.62M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.73M | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.01M | 0.01M | 0.01M | 884.00 | 884.00 | 884.00 | 884.00 | 884.00 | 0.05M | 0.10M | 0.12M | 0.09M | 0.04M | 0.03M | 0.03M | 0.07M | 0.07M | 0.05M | 0.01M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.41M | 1.78M | 1.37M | 1.45M | 0.05M | 2.96M | 1.65M | 1.42M | 1.46M | 2.81M | 4.08M | 9.72M | 7.39M | 6.66M | 5.11M | 4.29M | 1.21M | 1.21M | 0.80M | 2.76M |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.53M | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.68M | 1.68M | 6.05M | 6.44M | 6.13M | 12.47M | 13.30M | 12.66M | 12.03M | 4.59M | 0.89M | 0.59M | 0.39M | 0.14M | 0.12M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.75M | 0.75M | 0.75M | 0.75M | 0.75M | 0.75M | 0.75M | 0.75M | 0.75M | 0.75M | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 77.81M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.75M | 0.75M | 0.75M | 0.75M | 0.75M | 0.75M | 0.75M | 0.75M | 0.75M | 0.75M | | | | | 77.81M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.32M | | | | 8.96M | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | 0.04M | 0.03M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.00M | 0.01M | 0.01M | | 3.36M | 0.01M | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.13M | 0.09M | 0.05M | 0.01M | 1.11M | 2.55M | 6.81M | 7.20M | 6.91M | 14.77M | 14.06M | 13.42M | 12.79M | 5.34M | 1.90M | 53.24M | 57.01M | 56.75M | 120.48M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.57M | 1.91M | 1.46M | 1.50M | 0.05M | 5.53M | 4.21M | 8.23M | 8.66M | 9.72M | 18.83M | 23.79M | 20.81M | 19.44M | 10.44M | 6.19M | 54.45M | 58.22M | 57.56M | 123.24M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.86M | 0.76M | 0.70M | 0.07M | 0.13M | 0.55M | 0.32M | 0.23M | 1.03M | 0.77M | 0.92M | 3.71M | 1.71M | 2.04M | 1.10M | 0.34M | 0.44M | 0.50M | 0.50M | 1.14M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27M | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.86M | 0.76M | 0.70M | 0.07M | 0.13M | 0.82M | 0.32M | 0.23M | 1.03M | 0.77M | 0.92M | 3.71M | 1.71M | 2.04M | 1.10M | 0.34M | 0.44M | 0.50M | 0.50M | 1.14M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.53M | 0.05M | 0.11M | 0.16M | 0.15M | 0.77M | 1.90M | 2.17M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.05M | | 0.75M | 0.39M | 0.40M | 1.32M | 1.03M | 1.09M | 1.90M | 2.40M | 2.51M | 2.20M | 1.46M | 2.00M | 0.47M | 0.85M | 0.30M | 0.40M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.09M | 0.06M | 0.02M | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.28M | 1.18M | 1.11M | 0.39M | | 1.79M | 0.72M | 1.55M | 2.16M | 3.06M | 5.34M | 8.97M | 7.36M | 7.06M | 4.77M | 3.54M | 3.07M | 3.93M | 2.69M | 3.70M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.04M | | | 0.27M | 0.77M | 3.74M | 3.79M | 3.46M | 5.89M | 5.25M | 5.10M | 4.20M | 2.40M | 1.81M | 1.76M | 1.23M | 1.50M | 1.40M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.33M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.32M | | | | 2.02M | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.11M | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.08M | 36.56M | 10.40M | 47.54M | 79.34M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.26M | 0.88M | 3.74M | 3.79M | 3.46M | 5.89M | 5.25M | 5.10M | 4.20M | 2.40M | 1.81M | 44.84M | 48.39M | 49.04M | 81.74M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.28M | 1.24M | 1.15M | 0.39M | 0.88M | 3.05M | 1.60M | 5.29M | 5.95M | 6.52M | 11.23M | 14.22M | 12.46M | 11.26M | 7.17M | 5.36M | 47.91M | 52.31M | 51.73M | 85.45M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.10M | | 0.75M | 0.66M | 1.17M | 5.06M | 4.81M | 4.55M | 7.79M | 7.65M | 7.61M | 6.40M | 3.86M | 3.81M | 2.24M | 2.08M | 1.80M | 1.80M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.28M | 0.67M | 0.31M | 1.11M | -0.83M | 2.48M | 2.61M | 2.94M | 2.71M | 3.20M | 7.62M | 9.57M | 8.36M | 8.18M | 3.27M | 0.83M | 6.54M | 5.90M | 5.82M | 37.79M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.28M | 0.67M | 0.31M | 1.11M | -0.83M | 2.48M | 2.61M | 2.94M | 2.71M | 3.20M | 7.62M | 9.57M | 8.36M | 8.18M | 3.27M | 0.83M | 6.54M | 5.90M | 5.82M | 21.46M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.57M | 1.91M | 1.46M | 1.50M | 0.05M | 5.53M | 4.21M | 8.23M | 8.66M | 9.72M | 18.83M | 23.79M | 20.81M | 19.44M | 10.44M | 6.19M | 54.45M | 58.22M | 57.56M | 123.24M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -46.55M | -47.29M | -47.76M | -47.07M | -49.59M | -50.03M | -50.15M | -50.21M | -50.44M | -50.40M | -47.00M | -47.08M | -48.30M | -49.52M | -54.44M | -56.88M | -51.78M | -52.58M | -53.21M | -37.71M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |