|
Accumulated Depreciation (Quarter)
|
| | | | | | 0.04M | 0.06M | 0.09M | 0.11M | 0.14M | 0.17M | 0.20M | 0.23M | 0.26M | 0.30M | 0.33M | 0.34M | 0.31M | 0.32M | 0.34M | 0.34M | 0.39M | 0.41M |
|
Cash & Equivalents (Quarter)
|
| | | | 0.08M | 22.50M | 20.83M | 16.85M | 13.44M | 8.79M | 4.97M | 1.60M | 3.57M | 7.50M | 2.77M | 4.90M | 3.40M | 1.88M | 5.81M | 11.60M | 7.37M | 2.80M | 17.81M | 12.80M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | 0.49M | 0.36M | | | | | | | 0.01M | | 0.32M | 0.18M | 0.20M | 0.95M | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 638.00 | 638.00 |
|
Receivables (Quarter)
|
| | | | | | | | | 0.49M | 0.36M | | | | | | | 0.01M | | 0.32M | 0.18M | 0.20M | 0.95M | 638.00 |
|
Prepaid Assets (Quarter)
|
| | | | 0.46M | 2.70M | 1.39M | 0.09M | 0.26M | 0.17M | 0.12M | 1.51M | 0.04M | 0.66M | 1.69M | 0.10M | 1.03M | 1.72M | 0.31M | 1.15M | 0.03M | 0.02M | 0.29M | 1.02M |
|
Current Assets (Quarter)
|
| | | | 0.54M | 25.20M | 22.73M | 18.63M | 13.92M | 11.57M | 7.38M | 4.35M | 4.89M | 9.37M | 4.46M | 6.71M | 4.39M | 3.61M | 7.09M | 13.04M | 8.24M | 4.75M | 21.98M | 16.75M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | 0.09M | 0.16M | 0.21M | 0.22M | 0.23M | 0.21M | 0.21M | 0.19M | 0.18M | 0.15M | 0.12M | 0.09M | 0.06M | 0.06M | 0.05M | 0.04M | 0.02M | 0.02M | 0.37M | 0.35M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 25.74M | 25.74M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 114.30M | 114.30M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 140.04M | 140.04M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | 0.89M | | | | | 0.24M | | 0.14M | | | | | | | | | | 0.46M | | 0.03M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | | | | |
|
Non-Current Assets (Quarter)
|
| | | | 0.98M | 0.16M | 0.21M | 0.22M | 0.23M | 0.45M | 0.21M | 1.24M | 0.99M | 0.85M | 0.71M | 0.58M | 0.44M | 0.32M | 0.20M | 0.15M | 0.02M | 0.48M | 140.41M | 140.42M |
|
Assets (Quarter)
|
| | | | 1.52M | 25.36M | 22.94M | 18.85M | 14.16M | 12.02M | 7.59M | 5.59M | 5.88M | 10.23M | 5.17M | 7.29M | 4.82M | 3.94M | 7.29M | 13.19M | 8.27M | 5.23M | 162.40M | 157.16M |
|
Accounts Payables (Quarter)
|
| | | | 1.22M | 1.98M | 2.50M | 1.83M | 1.70M | 3.75M | 4.35M | 5.06M | 3.04M | 5.14M | 3.05M | 2.37M | 3.28M | 2.13M | 2.71M | 2.51M | 1.56M | 2.97M | 3.49M | 5.29M |
|
Payables (Quarter)
|
| | | | 1.22M | 1.98M | 2.50M | 1.83M | 1.70M | 3.75M | 4.35M | 5.06M | 3.04M | 5.14M | 3.05M | 2.37M | 3.28M | 2.13M | 2.71M | 2.51M | 1.56M | 2.97M | 3.49M | 5.29M |
|
Accumulated Expenses (Quarter)
|
| | | | | 0.03M | 0.48M | 0.07M | 0.12M | 0.13M | 0.16M | 0.21M | 0.31M | 0.22M | 0.59M | 0.20M | 0.19M | 0.12M | 0.13M | 0.00M | 0.19M | 0.22M | 0.37M | 0.25M |
|
Short term Debt (Quarter)
|
| | | | 0.04M | | 0.04M | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | 0.39M | 0.40M | 0.40M | 0.41M | 0.34M | 0.23M | 0.15M | 0.04M | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | 0.25M | 0.22M | 0.03M | 0.02M | 0.02M | 0.02M | | | 0.08M | 0.05M | 0.03M | 0.03M | | | 0.03M | | | | | 0.09M |
|
Total Current Liabilities (Quarter)
|
| | | | 1.53M | 2.20M | 2.53M | 1.85M | 1.73M | 3.77M | 4.35M | 5.45M | 3.52M | 5.60M | 3.49M | 2.71M | 3.50M | 2.28M | 2.77M | 2.51M | 1.56M | 2.97M | 3.49M | 5.38M |
|
Convertible Debt (Quarter)
|
| | | | 2.13M | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | 0.03M | | | | | | | | | | | | | | | | | | 141.54M | 143.27M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | 0.38M | 0.27M | 0.19M | 0.04M | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.23M | 0.46M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | 2.65M | | | | | | | | | | 0.35M | | | | 6.54M | 0.39M | 0.55M | 0.83M | 6.36M | 6.81M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | 3.91M | | 2.53M | | | | | | | | 0.04M | | | | 6.54M | 0.39M | 0.55M | 0.83M | 7.02M | 7.27M |
|
Total Liabilities (Quarter)
|
| | | | 6.56M | 2.20M | 2.53M | 1.85M | 1.73M | 3.77M | 4.35M | 5.83M | 3.79M | 5.79M | 3.53M | 2.71M | 3.50M | 2.28M | 9.31M | 2.90M | 2.12M | 3.80M | 10.52M | 12.64M |
|
Total Debt (Quarter)
|
| | | | 0.04M | | 0.04M | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | -5.04M | 23.16M | 20.40M | 17.00M | 12.43M | 8.24M | 3.24M | -0.24M | 2.09M | 4.44M | 1.64M | 4.58M | 1.32M | 1.65M | -2.02M | 10.29M | 6.15M | 1.43M | 10.34M | 1.25M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | 1.52M | 25.36M | 22.94M | 18.85M | 14.16M | 12.02M | 7.59M | 5.59M | 5.88M | 10.23M | 5.17M | 7.29M | 4.82M | 3.94M | 7.29M | 13.19M | 8.27M | 5.23M | 162.40M | 157.16M |
|
Retained Earnings (Quarter)
|
| | | | -5.18M | 30.67M | 30.71M | 30.77M | -18.45M | 30.98M | 31.11M | 32.45M | 39.12M | 46.77M | -46.42M | -49.74M | -54.90M | -57.26M | 61.18M | -75.29M | -79.56M | -84.42M | -97.86M | 116.90M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 121.00 |
|
Treasury Shares (Quarter)
|
| | | | 0.04M | 0.02M | | | | | | | | | | | | | | | | | 0.00M | 0.00M |