|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 125.75M | 114.64M | 114.06M | 113.44M | 138.06M | 112.84M | 106.44M | 125.92M | 112.03M | 79.60M | 76.91M | 103.42M | 87.23M | 219.20M | 212.61M | 180.43M | 160.32M | 143.38M | 125.14M | 118.64M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 8.46M | 7.32M | 9.91M | 7.15M | 23.99M | 6.92M | 6.60M | 6.84M | 5.38M | 4.90M | 5.87M | 2.01M | 32.04M | 4.83M | 0.87M | 1.76M | 0.35M | 0.72M | 1.11M | 0.26M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 1.00M | | | | | 3.16M | 1.84M | 1.05M | 1.88M | 2.98M | 2.37M | 3.47M | 0.98M | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 8.56M | 8.32M | 9.91M | 7.15M | 23.99M | 6.92M | 9.76M | 8.68M | 6.44M | 6.77M | 8.85M | 4.38M | 35.51M | 5.81M | 0.87M | 1.76M | 0.35M | 0.72M | 1.11M | 0.26M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 8.21M | 5.78M | 6.47M | 5.42M | 6.52M | 6.31M | 3.78M | 3.79M | 4.26M | 3.49M | 4.97M | 3.31M | 2.04M | 4.13M | 3.14M | 2.92M | 2.72M | 3.15M | 3.02M | 3.14M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 166.81M | 151.77M | 144.44M | 130.01M | 172.57M | 159.68M | 148.14M | 138.39M | 122.72M | 89.87M | 90.73M | 111.11M | 124.78M | 229.14M | 216.63M | 185.12M | 163.40M | 147.26M | 129.28M | 122.04M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.78M | 1.81M | 2.14M | 2.69M | 2.83M | 2.90M | 2.79M | 2.77M | 2.59M | 2.42M | 2.11M | 2.40M | 6.67M | 10.22M | 9.91M | 10.17M | 12.29M | 12.39M | 12.19M | 11.64M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.16M | 48.16M | 48.16M | 48.16M | 48.16M | 48.16M | 48.16M | 48.16M | 48.16M | 48.16M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 150.60M | 150.60M | 150.60M | 150.60M | 150.60M | 150.60M | 150.60M | 150.60M | 93.90M | 93.90M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 198.76M | 198.76M | 198.76M | 198.76M | 198.76M | 198.76M | 198.76M | 198.76M | 142.06M | 142.06M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.38M | 1.38M | 1.38M | 1.38M | 1.38M | 1.60M | 1.60M | 1.31M | 1.38M | 1.38M | | 1.38M | 1.67M | 1.67M | 0.52M | 1.67M | 1.70M | 1.70M | 5.55M | 1.70M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 13.71M | 15.39M | 15.44M | 15.69M | 15.50M | 18.59M | 17.75M | 17.30M | 16.78M | 16.16M | 214.32M | 214.10M | 222.96M | 226.18M | 218.40M | 224.01M | 225.50M | 225.41M | 167.13M | 166.35M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 180.52M | 167.16M | 159.88M | 145.70M | 188.07M | 178.26M | 165.89M | 155.69M | 139.51M | 106.03M | 305.05M | 325.21M | 347.74M | 455.32M | 435.02M | 409.13M | 388.89M | 372.68M | 296.41M | 288.39M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 1.59M | 0.22M | 0.26M | 0.69M | 0.21M | 0.32M | 1.06M | 0.27M | 0.38M | 3.15M | 2.52M | 2.86M | 0.52M | 0.29M | 2.10M | 0.45M | 2.23M | 1.29M | 1.60M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 1.59M | 0.22M | 0.26M | 0.69M | 0.21M | 0.32M | 1.06M | 0.27M | 0.38M | 3.15M | 2.52M | 2.86M | 0.52M | 0.29M | 2.10M | 0.45M | 2.23M | 1.29M | 1.60M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 8.86M | 10.74M | 10.53M | 8.89M | 12.37M | 12.26M | 14.08M | 9.35M | 12.90M | 13.64M | 15.57M | 9.52M | 10.95M | 9.45M | 12.08M | 9.20M | 8.01M | 7.70M | 9.50M | 10.16M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 2.29M | 4.12M | 5.96M | 0.70M | 3.29M | 5.88M | | 10.22M | 10.23M | | 28.31M | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.98M | 1.01M | 1.05M | 1.09M | 1.12M | 1.55M | 1.61M | 1.67M | 1.73M | 1.79M | 2.17M | 2.23M | 2.52M | 2.77M | 2.85M | 3.70M | 3.79M | 3.88M | 4.15M | 4.19M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 15.83M | 0.60M | 0.32M | 0.32M | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 99.75M | 82.37M | 9.20M | 27.99M | 23.09M | 9.26M | 0.59M | 9.75M | 4.23M | 8.12M | 5.85M | 0.41M | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 87.30M | 95.62M | 72.25M | 39.25M | 33.76M | 23.73M | 25.08M | 26.53M | 29.37M | 19.94M | 68.21M | 36.65M | 26.11M | 21.41M | 22.98M | 15.00M | 12.26M | 13.80M | 14.94M | 15.95M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 22.93M | 21.30M | 19.67M | 25.04M | 22.63M | 20.21M | 17.79M | 16.23M | 13.79M | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 24.74M | 20.06M | 11.42M | 10.42M | 7.11M | 5.44M | | 5.52M | 4.86M | 3.98M | 3.54M | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 296.85M | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 9.14M | 8.87M | 8.60M | 8.32M | 9.14M | 10.51M | 3.20M | 11.29M | 9.16M | 8.69M | 8.79M | 10.46M | 14.87M | 14.65M | 11.13M | 14.07M | 9.56M | 12.60M | 8.53M | 11.86M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.25M | | | | 44.02M | 15.85M | 15.85M | 15.85M | 16.14M | 16.14M | 16.14M | 16.14M | 6.95M | 6.95M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 40.63M | 40.04M | 25.42M | 6.91M | 26.93M | 33.47M | 19.14M | 23.22M | 16.88M | 13.09M | 6.39M | | | | 3.84M | | | 0.85M | 0.14M | 0.05M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 144.11M | 145.85M | 111.94M | 83.02M | 71.53M | 59.88M | 52.92M | 57.90M | 57.18M | 32.61M | 438.29M | 442.01M | 449.20M | 454.56M | 437.99M | 430.92M | 391.42M | 407.67M | 422.51M | 436.46M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 184.74M | 185.89M | 137.36M | 89.93M | 98.46M | 93.36M | 72.06M | 81.11M | 74.06M | 45.70M | 444.68M | 442.01M | 449.20M | 454.56M | 441.82M | 430.92M | 391.42M | 408.52M | 422.65M | 436.51M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 25.22M | 25.43M | 25.63M | 25.74M | 25.92M | 26.09M | 17.79M | 26.45M | 24.02M | | 28.31M | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -4.22M | -18.73M | 22.52M | 55.76M | 89.61M | 84.91M | 93.83M | 74.58M | 65.45M | 60.33M | -440.18M | -116.80M | -101.46M | 0.75M | -6.80M | -21.79M | -2.53M | -35.84M | -126.24M | -148.12M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -4.22M | -18.73M | 22.52M | 55.76M | 89.61M | 84.91M | 93.83M | 74.58M | 65.45M | 60.33M | -440.18M | -116.80M | -101.46M | 0.75M | -6.80M | -21.79M | -2.53M | -35.84M | -126.24M | -148.12M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 180.52M | 167.16M | 159.88M | 145.70M | 188.07M | 178.26M | 165.89M | 155.69M | 139.51M | 106.03M | 305.05M | 325.21M | 347.74M | 455.32M | 435.02M | 409.13M | 388.89M | 372.68M | 296.41M | 288.39M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -4.56M | -442.60M | -430.32M | -401.54M | -4.48M | -4.53M | -4.56M | -4.57M | -4.60M | -436.99M | -614.65M | -671.47M | -4.59M | -4.61M | -692.07M | -709.80M | -693.90M | -4.59M | -4.58M | -4.58M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.54M | 0.56M | 0.39M | 1.12M | 1.10M | 1.77M | 1.71M | 2.45M | 2.41M | 2.05M | | 0.46M | 0.45M | 0.45M | 0.44M | 0.57M | 0.53M | 0.52M | 0.52M | 0.74M |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 115.08M | 115.44M | 123.62M | 124.38M | 152.71M | 153.03M | 5.10M | 5.11M | 5.11M | 5.16M | 5.40M | 5.52M | 17.82M | 23.90M | 25.77M | 25.94M | 26.00M | 26.00M | 26.01M | 28.54M |