|
Accumulated Depreciation
|
1.64M | 1.98M | 1.73M | | | |
|
Assets
|
96.91M | 333.90M | 427.58M | 638.80M | 628.55M | 1563.89M |
|
Cash & Equivalents
|
94.58M | 321.46M | 320.45M | 340.40M | 185.08M | 219.87M |
|
Receivables - Net
|
| | | 2.36M | 1.10M | |
|
Receivables - Other
|
| | | | | 9.45M |
|
Receivables
|
| | | 2.36M | 1.10M | |
|
Prepaid Assets
|
1.10M | 3.54M | 5.60M | 12.21M | 15.96M | 40.79M |
|
Current Assets
|
95.68M | 331.68M | 411.14M | 622.94M | 611.31M | 1542.29M |
|
Property, Plant & Equipment (Net)
|
0.63M | 1.47M | 4.80M | 6.25M | 8.38M | 12.67M |
|
Other Non-Current Assets
|
0.60M | 0.25M | 0.60M | 0.60M | 0.30M | 2.79M |
|
Non-Current Assets
|
1.23M | 2.22M | 16.44M | 15.86M | 17.25M | 21.61M |
|
Accounts Payables
|
2.31M | 7.75M | 14.09M | 32.57M | 34.34M | 8.46M |
|
Payables
|
2.31M | 7.75M | 14.09M | 32.57M | 34.34M | 8.46M |
|
Accumulated Expenses
|
1.31M | 3.15M | 8.94M | 11.19M | 14.34M | 64.73M |
|
Short term Debt
|
2.77M | | | | | |
|
Current Leases
|
| | 1.77M | 3.10M | 3.64M | 3.84M |
|
Current Deferred Revenue
|
3.84M | 3.69M | 4.86M | 6.17M | 69.26M | 58.95M |
|
Total Current Liabilities
|
10.24M | 14.59M | 29.66M | 51.91M | 80.68M | 98.02M |
|
Non-Current Debt
|
1.77M | | | | | |
|
Non-Current Deffered Revenue
|
15.10M | 12.15M | 6.53M | 1.24M | 40.90M | 37.96M |
|
Preferred Stock Liabilities
|
134.72M | | | | | |
|
Operating Leases
|
0.39M | 0.94M | 9.96M | 7.58M | 6.21M | 2.96M |
|
Other Non-Current Liabilities
|
0.04M | | | | | |
|
Total Non-Current Liabilities
|
27.50M | | | | | |
|
Total Liabilities
|
27.54M | 27.68M | 46.15M | 60.73M | 127.79M | 138.94M |
|
Total Debt
|
4.54M | | | | | |
|
Common Equity
|
-65.36M | 306.22M | 381.43M | 578.08M | 500.76M | 1424.96M |
|
Shareholder's Equity
|
-65.36M | 306.22M | 381.43M | 578.08M | 500.76M | 1424.96M |
|
Liabilities and Shareholders Equity
|
96.91M | 333.90M | 427.58M | 638.80M | 628.55M | 1563.89M |
|
Retained Earnings
|
-22.18M | -66.54M | -184.55M | -358.54M | -570.76M | -893.07M |
|
Treasury Shares
|
| | | | 0.76M | 2.11M |
|
Shares Outstanding
|
2.99M | 37.57M | 47.75M | | | |