|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 0.00M | 188.94 | 293.63 | -0.00M | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | 0.00M | | | | | | | | | | | | | | | | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 193.97 | | | -185.26 | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05M | -0.09M | -0.32M | -0.05M | -0.43M | -0.54M | -0.34M | -0.07M | -0.05M | -0.02M | -0.06M | -0.02M | -0.02M | -0.08M | -0.08M | -0.02M | -0.16M | -0.08M | -0.11M | -0.08M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | | | | | | | | | | | | | | | | | |
|
Amortization (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.11M | -0.29M | -0.16M | | -0.63M | -0.26M | -0.13M | | -0.11M | -0.09M | -0.05M | | -0.07M | -0.15M | -0.11M | | -0.09M | -0.15M | -0.07M |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.03M | -0.03M | | | | | | | | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02M | 0.01M | -0.01M | | | | | | | | | | | | | | | | | |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | 0.00M | 0.06M | | | | | | | | | | | | | | | | | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | | | | | -0.04M | | | 0.08M | | | | | | | | | | | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04M | | | | | | | | | | | | | | |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -988.55 | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 1.12M | | -0.03M | 0.36M | 0.34M | -988.55 | -0.01M | 0.02M | 0.06M | 0.02M | 0.03M | 0.07M | 0.08M | 0.02M | 0.34M | 0.02M | 0.01M | 0.07M |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.00 | 953.00 | 0.01M | -0.02M | 0.01M | -0.02M | -0.02M | -0.01M | 0.05M | 311.14 | -653.31 | -562.71 | 16.27 | 33.19 | -20.45 | 71.03 | 23.25 | -12.65 | -326.05 | 338.81 |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05M | 0.05M | 0.82M | -0.07M | -0.45M | -0.24M | -0.02M | -0.08M | -0.01M | -0.00M | 402.32 | 0.00M | 0.00M | -0.01M | -49.66 | -0.00M | 0.18M | -0.07M | -0.10M | -0.01M |
|
Beginning Cash Balance (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.11M | -0.09M | -0.32M | -0.05M | -0.43M | -0.50M | -0.34M | -0.07M | -0.14M | -0.02M | -0.06M | -0.02M | -0.02M | -0.08M | -0.08M | -0.02M | -0.16M | -0.08M | -0.11M | -0.08M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05M | 0.05M | 0.81M | -0.05M | -0.46M | -0.22M | 437.75 | -0.07M | -0.06M | -0.00M | 0.00M | 0.00M | 0.00M | -0.01M | -29.21 | 0.00M | 0.18M | -0.07M | -0.10M | -0.01M |