|
Cash & Equivalents
|
39.52M | 32.56M | 19.16M | 24.49M | 19.30M | 16.67M | 25.32M | 13.90M | 14.78M | 9.45M | 32.12M |
|
Prepaid Assets
|
10.89M | 9.00M | 11.04M | 4.86M | 4.37M | 2.82M | 3.09M | 2.33M | 2.89M | 4.52M | 7.31M |
|
Current Assets
|
161.28M | 146.83M | 132.42M | 114.79M | 98.55M | 91.44M | 78.23M | 67.84M | 57.38M | 50.27M | 66.63M |
|
Property, Plant & Equipment (Net)
|
0.35M | 0.31M | 0.28M | 0.25M | 0.21M | 0.18M | 0.14M | 0.12M | 0.09M | 0.06M | 0.03M |
|
Long-Term Investments
|
0.22M | | 0.10M | 0.24M | 0.30M | 0.57M | 0.43M | | 0.41M | 0.63M | |
|
Other Non-Current Assets
|
| | | | | | | | | | 0.81M |
|
Non-Current Assets
|
1.04M | 0.74M | 0.77M | 0.83M | 0.81M | 0.99M | 0.78M | 0.27M | 0.60M | 0.74M | 1.03M |
|
Assets
|
162.32M | 147.58M | 133.19M | 115.62M | 99.36M | 92.43M | 79.01M | 68.11M | 57.98M | 51.00M | 67.66M |
|
Accounts Payables
|
0.78M | 0.69M | 0.46M | 0.98M | 0.47M | 1.22M | 0.58M | 0.28M | 0.40M | 0.12M | 0.27M |
|
Payables
|
0.78M | 0.69M | 0.46M | 0.98M | 0.47M | 1.22M | 0.58M | 0.28M | 0.40M | 0.12M | 0.27M |
|
Accumulated Expenses
|
5.82M | 7.15M | 8.72M | 8.07M | 9.39M | 9.52M | 6.28M | 4.96M | 2.55M | 4.23M | 3.74M |
|
Other Accumulated Expenses
|
3.25M | | | | | | | | | | |
|
Current Leases
|
0.20M | 0.21M | 0.22M | 0.22M | 0.22M | 0.23M | 0.23M | 0.15M | 0.12M | 0.06M | 0.09M |
|
Current Deferred Revenue
|
| | | | | 1.20M | 1.10M | 0.85M | 0.85M | 0.64M | 0.42M |
|
Total Current Liabilities
|
6.80M | 8.05M | 9.40M | 9.26M | 10.09M | 12.16M | 8.19M | 6.24M | 3.91M | 5.04M | 4.52M |
|
Non-Current Deffered Revenue
|
| | | | | 0.20M | | 0.21M | | | |
|
Operating Leases
|
0.32M | 0.27M | 0.21M | 0.39M | 0.12M | 0.06M | | | | | 0.11M |
|
Total Liabilities
|
7.12M | 8.32M | 9.61M | 9.44M | 10.20M | 12.41M | 8.19M | 6.45M | 3.91M | 5.04M | 4.63M |
|
Common Equity
|
155.20M | 139.26M | 123.58M | 106.18M | 89.16M | 80.02M | 70.82M | 61.65M | 54.07M | 45.96M | 63.03M |
|
Shareholder's Equity
|
155.20M | 139.26M | 123.58M | 106.18M | 89.16M | 80.02M | 70.82M | 61.65M | 54.07M | 45.96M | 63.03M |
|
Liabilities and Shareholders Equity
|
162.32M | 147.58M | 133.19M | 115.62M | 99.36M | 92.43M | 79.01M | 68.11M | 57.98M | 51.00M | 67.66M |
|
Retained Earnings
|
-178.00M | -196.63M | -215.00M | -235.25M | -254.27M | -270.51M | -281.98M | -293.02M | -302.46M | -312.16M | -296.15M |
|
Treasury Shares
|
0.70M | 0.59M | 0.47M | 0.35M | 0.40M | 0.41M | 1.03M | 1.06M | 1.38M | 1.19M | 0.72M |
|
Shares Outstanding
|
37.75M | 37.79M | 37.80M | 37.83M | 37.81M | | | 41.51M | | | |