Rubber Leaf Income Statement (2021-2025) | RLEA

Income Statement Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue 3.41M3.07M3.73M2.18M1.95M2.78M2.35M2.28M1.81M3.72M2.95M1.96M2.00M0.01M-0.07M-0.08M1.14M3.76M
Cost of Revenue 3.88M3.39M3.51M2.09M1.65M1.90M2.28M2.03M1.98M4.21M3.15M2.12M2.18M0.22M0.16M0.16M1.27M2.52M
Gross Profit -0.46M-0.32M0.22M0.09M0.30M0.88M0.07M0.25M-0.17M-0.48M-0.20M-0.16M-0.18M-0.20M-0.16M-0.16M-0.13M1.24M
Operating items
Selling, General & Administrative 0.28M0.69M0.19M0.22M0.19M0.31M0.19M0.18M0.12M0.22M0.39M0.32M0.21M-0.39M0.12M0.11M0.04M-0.07M
Other Operating Expenses 0.36M0.05M0.05M0.04M0.03M-0.06M0.05M0.02M0.01M0.02M0.01M0.01M0.01M-0.02M2.47M
Operating Expenses 0.64M0.74M0.25M0.26M0.23M0.25M0.24M0.19M0.13M0.24M0.40M0.33M0.22M-0.41M0.12M0.11M0.04M2.41M
Operating Income -1.10M-1.07M-0.02M-0.17M0.08M0.63M-0.17M0.05M-0.30M-0.73M-0.60M-0.49M-0.40M0.95M-0.28M-0.26M-0.17M-1.17M
EBIT -1.10M-1.07M-0.02M-0.17M0.08M0.63M-0.17M0.05M-0.30M-0.73M-0.60M-0.49M-0.40M0.95M-0.28M-0.26M-0.17M-1.17M
Non-operating items
Other Non Operating Income -0.00M158.000.00M-0.01M-0.01M0.02M-0.01M7.00-0.00M-0.01M-0.00M-20.00-0.05M
Non Operating Income -0.09M-0.06M-0.05M-0.05M-0.06M0.42M0.02M-0.08M-0.06M-0.08M-0.13M-0.09M-0.07M-0.12M-0.07M-0.08M-0.07M0.22M
Net income details
EBT -1.19M-1.13M-0.07M-0.22M0.01M1.05M-0.19M-0.03M-0.36M-0.81M-0.73M-0.58M-0.47M1.25M-0.35M-0.34M-0.24M-0.94M
Tax Provisions 0.01M-200.00-166.000.00M0.01M0.01M-614.00372.00-0.01M-21.00-1.00
Profit After Tax -1.19M-1.13M-0.08M-0.22M0.01M1.05M-0.20M-0.04M-0.36M-0.81M-0.73M-0.57M-0.47M-0.43M-0.35M-0.34M-0.24M3.80M
Income from Continuing Operations -1.19M-1.13M-0.08M-0.22M0.01M1.05M-0.20M-0.04M-0.36M-0.81M-0.73M-0.57M-0.47M1.25M-0.35M-0.34M-0.24M-0.94M
Consolidated Net Income -1.19M-1.13M-0.08M-0.22M0.01M1.05M-0.20M-0.04M-0.36M-0.81M-0.73M-0.57M-0.47M1.25M-0.35M-0.34M-0.24M-0.94M
Income towards Parent Company -1.19M-1.13M-0.08M-0.22M0.01M1.05M-0.20M-0.04M-0.36M-0.81M-0.73M-0.57M-0.47M1.25M-0.35M-0.34M-0.24M-0.94M
Net Income towards Common Stockholders -1.19M-1.13M-0.08M-0.22M0.01M1.05M-0.20M-0.04M-0.36M-0.81M-0.73M-0.57M-0.47M1.25M-0.35M-0.34M-0.24M-0.94M
Additional items
EPS (Basic) -0.03-0.03-0.010.030.00-0.01-0.02-0.02-0.01-0.01-0.01-0.01-0.01-0.010.09
EPS (Weighted Average and Diluted) -0.010.030.00-0.01-0.02-0.02-0.01-0.01-0.01-0.01-0.01-0.010.09
Shares Outstanding (Weighted Average) 40.98M40.98M40.98M41.11M41.11M41.11M41.11M41.11M41.11M41.11M41.11M
Shares Outstanding (Diluted Average) 40.98M40.98M41.11M41.11M41.11M41.11M41.11M41.11M41.11M41.11M
EBITDA -1.09M-1.08M-0.08M-0.23M-0.00M1.08M-0.19M-0.20M-0.41M-0.70M-0.76M-0.58M-0.44M-0.46M-0.34M-0.34M-0.24M3.71M
Interest Expenses 0.08M0.01M0.05M0.06M0.05M0.03M0.04M0.07M0.06M0.08M0.12M0.09M0.07M0.07M0.07M0.08M0.07M-0.22M
Tax Rate -11.70%0.09%-1.40%0.32%-4.76%-25.33%0.17%-0.05%1.47%0.00%0.00%