Relay Therapeutics Balance Sheet (2020-2025) | RLAY

Balance Sheet Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Accumulated Depreciation 10.53M14.37M18.39M23.58M
Assets
Current Assets
Cash & Equivalents 70.34M137.05M559.28M447.65M262.72M260.07M228.56M280.12M119.44M107.74M354.64M151.79M161.28M145.90M151.33M143.74M152.87M134.12M152.36M124.29M93.54M113.94M91.56M
Receivables - Net 75.00M0.28M0.80M0.40M0.27M0.29M0.24M0.31M0.29M0.08M0.21M
Receivables - Other 7.65M8.61M4.19M4.25M4.54M4.70M4.80M4.90M4.91M4.95M
Receivables 82.65M4.47M5.05M4.94M4.97M5.09M5.14M5.22M5.23M0.08M0.21M
Prepaid Assets 3.66M8.38M9.38M7.75M5.58M17.70M11.46M12.66M12.75M16.81M12.11M11.27M9.31M17.29M16.70M13.19M10.12M18.73M17.35M21.95M16.04M23.84M
Current Assets 315.87M721.85M770.10M742.43M681.28M639.26M976.24M915.79M855.79M1,087.30M1,019.50M958.39M884.35M831.80M770.10M770.10M704.27M865.13M809.20M739.66M680.39M624.01M
Non-Current Assets
Property, Plant & Equipment (Net) 7.39M6.58M6.25M5.91M6.56M6.24M6.54M8.90M8.92M11.39M11.63M11.95M11.75M10.70M10.90M9.88M8.35M7.21M5.91M5.15M3.46M2.36M
Long-Term Investments 175.15M154.18M230.41M463.36M411.15M387.95M677.95M778.73M730.25M699.15M847.12M776.53M725.67M659.29M606.35M596.74M554.29M687.25M657.04M616.81M542.83M504.87M
Intangibles 2.30M2.30M2.30M2.30M2.30M2.30M2.30M2.30M2.30M2.30M2.30M2.30M2.30M2.30M2.30M2.30M
Goodwill & Intangibles 2.30M2.30M2.30M2.30M2.30M2.30M2.30M2.30M2.30M2.30M2.30M2.30M2.30M2.30M2.30M2.30M
Other Non-Current Assets 0.88M0.88M0.88M0.88M0.88M2.58M2.58M2.58M2.58M2.58M2.58M2.58M2.58M2.71M2.71M2.71M2.71M2.71M2.12M2.12M2.12M2.26M2.26M
Non-Current Assets 32.17M29.83M29.73M28.91M33.12M32.36M32.20M34.09M33.63M81.42M80.27M79.17M77.67M75.16M73.88M71.34M68.28M64.99M62.09M59.70M48.45M45.99M
Assets 348.04M751.68M799.83M771.35M714.40M671.62M1,008.44M949.88M889.42M1,168.72M1,099.77M1,037.56M962.02M906.96M843.98M841.44M772.55M930.12M871.30M799.36M728.84M670.00M
Liabilities
Current Liabilities
Accounts Payables 2.83M4.55M6.35M5.59M7.87M6.32M8.28M8.05M4.30M9.48M10.58M11.83M14.78M13.35M9.21M7.97M11.17M6.87M14.10M8.45M5.18M2.75M
Payables 2.83M4.55M6.35M5.59M7.87M6.32M8.28M8.05M4.30M9.48M10.58M11.83M14.78M13.35M9.21M7.97M11.17M6.87M14.10M8.45M5.18M2.75M
Accumulated Expenses 8.56M9.68M5.76M8.87M15.40M20.10M13.56M15.22M22.11M29.36M22.70M28.05M26.91M31.49M14.89M22.36M27.77M33.22M21.24M20.99M23.21M25.13M
Other Accumulated Expenses 0.40M16.33M15.41M26.90M26.15M26.15M25.26M1.10M1.20M1.66M0.77M1.36M1.99M1.68M0.61M1.08M
Current Leases 1.37M1.43M1.52M1.62M1.70M1.77M1.84M1.92M2.00M5.68M4.28M4.44M4.61M4.79M4.96M5.15M5.33M5.53M5.73M5.93M3.52M3.64M
Current Deferred Revenue 0.41M0.33M0.25M0.17M0.08M0.01M0.02M7.68M
Total Current Liabilities 12.77M15.67M13.63M16.08M25.39M28.52M24.32M41.69M43.90M71.43M63.71M70.47M71.58M50.75M30.27M37.14M45.04M46.97M50.73M37.05M32.52M32.60M
Non-Current Liabilities
Preferred Stock Liabilities 537.78M
Operating Leases 22.87M22.48M22.90M22.48M22.02M21.55M21.06M20.55M20.02M54.60M53.47M52.31M51.10M49.81M48.50M47.16M45.76M44.29M42.77M41.23M30.66M29.69M
Other Non-Current Liabilities 48.47M50.47M50.26M45.66M45.86M42.92M32.38M31.38M29.22M28.02M13.21M11.37M
Total Non-Current Liabilities 47.41M50.06M60.38M62.24M63.92M126.03M117.17M122.77M122.67M100.56M78.77M84.30M
Total Liabilities 35.65M38.16M36.54M38.56M95.87M100.53M110.64M107.91M109.78M168.95M149.55M154.15M151.90M128.59M91.98M95.68M90.81M91.25M93.50M78.28M63.18M62.29M
Shareholder's Equity
Common Equity -202.35M-225.39M713.52M763.29M732.79M618.53M571.09M897.81M841.97M779.64M999.77M950.22M883.41M810.12M778.37M752.00M745.76M681.74M838.86M777.79M721.08M665.66M607.71M
Shareholder's Equity -202.35M-225.39M713.52M763.29M732.79M618.53M571.09M897.81M841.97M779.64M999.77M950.22M883.41M810.12M778.37M752.00M745.76M681.74M838.86M777.79M721.08M665.66M607.71M
Liabilities and Shareholders Equity 348.04M751.68M799.83M771.35M714.40M671.62M1,008.44M949.88M889.42M1,168.72M1,099.77M1,037.56M962.02M906.96M843.98M841.44M772.55M930.12M871.30M799.36M728.84M670.00M
Retained Earnings -241.09M-439.50M-404.23M-446.41M-639.81M-700.64M-768.10M-830.15M-906.93M-991.11M-1058.61M-1200.00M-1300.00M-1317.09M-1400.58M-1500.00M-1600.00M-1700.00M-1738.29M-1815.36M-1900.00M-2000.00M
Treasury Shares 0.29M0.17M0.08M0.69M1.57M2.99M5.81M
Shares Outstanding 212.64M212.64M89.80M89.91M90.43M92.55M92.80M108.21M108.43M108.81M120.81M121.11M121.48M121.94M123.16M127.46M132.30M133.32M166.89M167.76M170.48M171.69M172.63M