|
Revenue (Quarter)
|
| | | | | | | | 2,668.10M | 3,114.73M | 2,592.77M | 2,670.60M | 1,392.42M | 1,294.69M | 480.79M | 666.07M | 1,236.23M | 1,203.17M | 693.54M | 1,383.72M | 1,300.72M | 646.95M | 1,769.61M | 1,101.00M | 1,360.25M | 1,605.28M | 2,692.20M | 2,941.00M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | 262.81M | 313.40M | 315.78M | 275.86M | 229.71M | 204.29M | 196.34M | 195.39M | 200.43M | 199.40M | 207.79M | 236.66M | 232.95M | 221.07M | 202.31M | 261.00M | 287.42M | 354.55M | 536.21M | 535.00M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | 1,344.59M | 1,375.64M | 1,421.64M | 1,332.28M | 1,084.20M | 984.04M | 789.87M | 886.66M | 897.43M | 886.14M | 728.76M | 848.68M | 875.73M | 923.19M | 892.40M | 1,063.00M | 1,048.57M | 1,434.93M | 1,986.95M | 2,006.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | 1,607.40M | 1,689.04M | 1,737.42M | 1,608.14M | 1,313.90M | 1,188.33M | 986.21M | 1,082.06M | 1,097.86M | 1,085.54M | 936.54M | 1,085.35M | 1,108.68M | 1,144.27M | 1,094.71M | 1,324.00M | 1,335.99M | 1,789.48M | 2,523.16M | 2,541.00M |
|
EBIT (Quarter)
|
| | | | | | | | 1,095.73M | 1,459.85M | 981.31M | 1,101.12M | 116.80M | 144.67M | -467.08M | -377.65M | 176.70M | 155.98M | -205.03M | 336.74M | 230.41M | -458.70M | 713.56M | -114.00M | 81.98M | -47.00M | 373.84M | 749.00M |
|
EBT (Quarter)
|
| | | | | | | | 1,060.70M | 1,425.69M | 855.35M | 1,062.46M | 78.52M | 106.36M | -505.42M | -415.99M | 138.37M | 117.62M | -243.01M | 298.37M | 192.04M | -497.32M | 674.91M | -223.00M | 24.26M | -184.20M | 169.04M | 400.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | 24.05M | 32.83M | -9.97M | 25.85M | 18.76M | 10.13M | -12.76M | -4.50M | -0.78M | 2.68M | -10.39M | 7.66M | 14.12M | -15.89M | 26.12M | -11.00M | -9.83M | -60.34M | 100.83M | 103.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | 1,036.65M | 75.02M | 863.32M | 1,036.61M | 59.76M | 6.91M | 635.90M | -411.48M | 139.15M | 6.21M | -11.12M | 290.71M | 177.93M | -22.04M | 647.78M | -10.00M | 34.09M | -124.36M | 68.02M | 297.00M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | 0.53M | -3.64M | 820.68M | -1.50M | -0.26M | 89.31M | 652.59M | -1.59M | 131.71M | 108.74M | -221.50M | 274.79M | 176.63M | -459.41M | 614.13M | -202.00M | 35.87M | | 1.19M | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | 1,036.65M | 1,392.86M | 865.32M | 1,036.61M | 59.76M | 96.22M | -492.65M | -411.48M | 139.15M | 114.94M | -232.61M | 290.71M | 177.93M | -481.42M | 648.78M | -212.00M | 34.09M | -123.85M | 68.21M | 297.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | 1,036.65M | 1,392.86M | 865.32M | 1,036.61M | 59.76M | 96.22M | -492.65M | -411.48M | 139.15M | 114.94M | -232.61M | 290.71M | 177.93M | -481.42M | 648.78M | -212.00M | 34.09M | -123.85M | 68.21M | 297.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | 1,036.65M | 1,392.86M | 865.32M | 1,036.61M | 59.76M | 96.22M | -492.65M | -411.48M | 139.15M | 114.94M | -232.61M | 290.71M | 177.93M | -481.42M | 648.78M | -212.00M | 34.09M | -123.85M | 68.21M | 297.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | 1,036.65M | 1,392.86M | 865.32M | 1,036.61M | 59.76M | 96.22M | -492.65M | -411.48M | 139.15M | 114.94M | -232.61M | 290.71M | 177.93M | -481.42M | 648.78M | -212.00M | 34.09M | -123.85M | 68.21M | 297.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | 7.61 | 10.12 | 6.63 | 8.45 | 0.50 | 0.81 | -4.09 | -3.30 | 1.10 | 0.89 | -1.81 | 2.12 | 1.27 | -3.40 | 4.60 | -1.44 | 0.20 | -0.06 | 0.05 | 0.11 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | 0.52 | 0.70 | 0.43 | 0.52 | 0.03 | 0.05 | -0.25 | -0.21 | 0.07 | 0.06 | -0.12 | 0.15 | 1.27 | -0.24 | 4.60 | -0.11 | 0.20 | -0.06 | 0.05 | 0.10 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | 136.14M | 137.66M | 130.58M | 122.69M | 118.80M | 119.02M | 120.58M | 124.73M | 126.74M | 129.39M | 128.64M | 136.99M | 139.65M | 141.76M | 141.04M | 147.72M | 171.44M | 2,106.23M | 1,322.36M | 2,828.46M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | 1,991.27M | 1,990.83M | 1,989.43M | 1,975.38M | 1,971.74M | 1,970.67M | 1,971.62M | 1,974.63M | 1,979.45M | 1,983.99M | 1,980.52M | 1,991.98M | 139.65M | 2,003.30M | 141.04M | 2,001.94M | 171.44M | 2,106.23M | 1,322.36M | 2,846.97M |
|
EBITDA (Quarter)
|
| | | | | | | | 1,095.73M | 1,459.85M | 981.31M | 1,101.12M | 116.80M | 144.67M | -467.08M | -377.65M | 176.70M | 155.98M | -205.03M | 336.74M | 230.41M | -458.70M | 713.56M | -114.00M | 81.98M | -47.00M | 373.84M | 749.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | 35.04M | 34.16M | 125.97M | 38.66M | 38.28M | 38.32M | 38.33M | 38.33M | 38.33M | 38.35M | 37.98M | 38.37M | 38.36M | 38.62M | 38.65M | 109.00M | 57.72M | 137.19M | 204.80M | 349.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | 2.27% | 2.30% | -1.17% | 2.43% | 23.89% | 9.53% | 2.53% | 1.08% | -0.57% | 2.28% | 4.28% | 2.57% | 7.35% | 3.20% | 3.87% | 4.93% | -40.50% | 32.76% | 59.65% | 25.75% |