|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.85M | 43.98M | 35.53M | 28.68M | 24.60M | 21.20M | 22.70M | 20.64M | 23.00M | 13.50M | 10.61M | 6.52M | 3.32M | 5.50M | 3.94M | 4.24M | 3.16M | 1.40M | 1.12M | 0.30M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.09M | | | | | | | | | 5.00M | 5.10M | 5.12M | 5.18M | 2.60M | 2.60M | | | 3.07M | 4.76M | 4.30M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.94M | 43.98M | 35.53M | 28.68M | 24.60M | 21.20M | 22.70M | 20.64M | 23.00M | 18.50M | 15.71M | 11.64M | 8.50M | 8.10M | 6.54M | 4.24M | 3.16M | 4.47M | 5.88M | 4.60M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.11M | 1.15M | 1.45M | 1.37M | 2.77M | 3.85M | 2.73M | 1.20M | 0.92M | 0.63M | 0.30M | 0.51M | 0.76M | 0.84M | 0.88M | 1.20M | 1.61M | 1.26M | 0.83M | 0.42M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.11M | 1.15M | 1.45M | 1.37M | 2.77M | 3.85M | 2.73M | 1.20M | 0.92M | 0.63M | 0.30M | 0.51M | 0.76M | 0.84M | 0.88M | 1.20M | 1.61M | 1.26M | 0.83M | 0.42M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.66M | 3.90M | 5.45M | 4.43M | 3.23M | 3.27M | 3.34M | 2.32M | 2.59M | 3.16M | 2.66M | 0.84M | 1.83M | 0.98M | 0.83M | 0.90M | 1.28M | 1.49M | 1.46M | 1.21M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90M | 1.90M | 1.41M | 0.90M | 0.69M | 1.44M | 0.99M | 0.80M | 0.61M | 0.95M | 1.09M | 0.81M | 0.54M | 0.54M | 0.52M | 0.93M | 0.73M | 0.38M | 0.21M | 0.16M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.61M | 50.92M | 43.83M | 35.39M | 31.50M | 30.06M | 30.03M | 25.40M | 27.20M | 23.34M | 20.01M | 14.97M | 11.64M | 12.43M | 10.71M | 9.24M | 8.85M | 7.58M | 8.39M | 6.36M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.48M | 3.74M | 2.63M | 2.29M | 1.47M | 0.95M | 0.85M | 0.68M | 0.62M | 0.56M | 0.47M | 0.07M | 0.33M | 0.05M | 0.06M | 0.04M | 0.03M | 0.01M | 0.01M | 0.01M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41M | 1.65M | 1.65M | 1.24M | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | 4.07M | 3.90M | 0.48M | 0.47M | 0.39M | 0.55M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.76M | 5.72M | 5.55M | 1.72M | 0.47M | 0.39M | 0.55M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.18M | 0.18M | 0.18M | 0.16M | 0.17M | 0.17M | 0.02M | 0.17M | 0.18M | 0.18M | 3.47M | 0.16M | 0.21M | | 0.10M | 0.09M | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.19M | 19.88M | 15.39M | 8.53M | 7.30M | 4.95M | 4.44M | 3.52M | 3.21M | 3.46M | 3.46M | 4.73M | 4.40M | 4.93M | 4.53M | 4.28M | 4.14M | 0.21M | 0.20M | 0.19M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 70.80M | 70.80M | 59.23M | 43.92M | 38.80M | 35.01M | 34.47M | 28.92M | 30.41M | 26.80M | 23.47M | 19.70M | 16.05M | 17.37M | 15.24M | 13.52M | 12.99M | 7.79M | 8.58M | 6.55M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.42M | 5.19M | 5.00M | 3.64M | 3.44M | 3.39M | 2.75M | 0.91M | 2.79M | 2.78M | 2.60M | 1.91M | 1.73M | 1.56M | 1.69M | 0.70M | 1.90M | 1.56M | 2.02M | 1.45M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.42M | 5.19M | 5.00M | 3.64M | 3.44M | 3.39M | 2.75M | 0.91M | 2.79M | 2.78M | 2.60M | 1.91M | 1.73M | 1.56M | 1.69M | 0.70M | 1.90M | 1.56M | 2.02M | 1.45M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.61M | | | | 0.01M | | | | 1.12M | | | | 0.01M | | | | 0.11M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | 0.26M | 0.26M | 0.26M | 0.26M | 0.27M | 0.27M | 0.30M | 0.28M | 0.03M | 0.05M | 0.04M | 0.27M | 0.08M | 0.03M | 0.17M | 0.27M | | 0.27M | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.14M | 1.14M | 0.05M | 0.06M | 0.07M | 0.08M | 0.05M | 0.05M | 0.01M | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70M | 0.96M | 1.13M | 1.07M | 1.04M | 0.99M | 0.99M | 1.01M | 1.01M | 0.99M | 0.92M | 0.85M | 0.80M | 0.56M | 0.35M | 0.15M | 0.02M | 0.01M | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.06M | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.62M | 7.65M | 6.49M | 5.04M | 4.81M | 4.74M | 4.05M | 4.21M | 4.10M | 4.09M | 3.88M | 3.59M | 2.88M | 2.70M | 2.33M | 2.56M | 2.22M | 1.84M | 2.29M | 2.06M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.09M | 0.08M | | | | | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.20M | 1.04M | 0.38M | 0.10M | -0.02M | -0.04M | -0.05M | -0.13M | -0.13M | -0.14M | -0.14M | -0.14M | -0.14M | -0.14M | -0.14M | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | | 0.03M | 0.50M | | 0.24M | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.23M | 5.73M | 2.56M | 2.22M | 1.71M | 1.50M | 1.27M | 1.01M | 0.76M | 0.53M | 0.35M | 0.15M | 0.02M | 0.01M | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.14M | 2.14M | 2.14M | 2.07M | 2.04M | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | 1.00M | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.96M | 25.98M | 16.86M | 10.65M | 6.52M | 6.24M | 7.46M | 6.02M | 11.72M | 7.07M | 6.07M | 5.00M | 3.56M | 3.80M | 3.09M | 5.29M | 3.08M | 3.25M | 3.14M | 2.41M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.10M | 28.12M | 19.00M | 12.72M | 8.56M | 8.24M | 9.46M | 8.02M | 13.72M | 9.07M | 8.07M | 7.00M | 5.56M | 5.80M | 5.09M | 7.29M | 4.08M | 3.25M | 3.14M | 2.41M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.24M | 1.23M | 0.13M | 0.06M | 0.07M | 0.08M | 0.05M | 0.05M | 0.01M | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.70M | 42.68M | 40.22M | 31.20M | 30.24M | 26.77M | 25.02M | 20.90M | 16.69M | 17.73M | 15.40M | 12.70M | 10.48M | 11.57M | 10.15M | 6.22M | 8.90M | 4.53M | 5.44M | 4.14M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.70M | 42.68M | 40.22M | 31.20M | 30.24M | 26.77M | 25.02M | 20.90M | 16.69M | 17.73M | 15.40M | 12.70M | 10.48M | 11.57M | 10.15M | 6.22M | 8.90M | 4.53M | 5.44M | 4.14M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 70.80M | 70.80M | 59.23M | 43.92M | 38.80M | 35.01M | 34.47M | 28.92M | 30.41M | 26.80M | 23.47M | 19.70M | 16.05M | 17.37M | 15.24M | 13.52M | 12.99M | 7.79M | 8.58M | 6.55M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -209.77M | -0.01M | -217.20M | -226.49M | -246.97M | -250.70M | -253.60M | -257.86M | -267.20M | -266.40M | -268.99M | -271.84M | 0.16M | -273.20M | -274.80M | -278.88M | -276.30M | -280.70M | -279.88M | -281.22M |