Republic Airways Holdings reported revenue of $571.10M and net income of $31.20M for the quarter ended Jun 2026, up 40.8% year over year. This income statement covers 37 quarters of results from Jun 2017 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Income Statement | Jun2017 | Sep2017 | Dec2017 | Mar2018 | Jun2018 | Sep2018 | Dec2018 | Mar2019 | Jun2019 | Sep2019 | Dec2019 | Mar2020 | Jun2020 | Sep2020 | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue & cost | |||||||||||||||||||||||||||||||||||||
| Revenue | 130.78M | 147.76M | 123.21M | 134.40M | 125.63M | 147.17M | 121.83M | 114.69M | 118.78M | 250.36M | 361.15M | 357.63M | 103.23M | 394.80M | 405.60M | 90.68M | 1,398.29M | 527.40M | 571.10M | ||||||||||||||||||
| Cost of RevenueCost of Rev | 55.60M | 59.00M | 80.40M | 83.70M | |||||||||||||||||||||||||||||||||
| Gross Profit | 339.20M | 346.60M | 447.00M | 487.40M | |||||||||||||||||||||||||||||||||
| Operating items | |||||||||||||||||||||||||||||||||||||
| Depreciation & Amortization - TotalDep. & Amort. (Tot) | 20.00M | 20.50M | 20.10M | 19.30M | 20.60M | 14.40M | 16.50M | 15.30M | 13.30M | 23.10M | 32.80M | 26.70M | 8.00M | 13.90M | 17.30M | 2.30M | |||||||||||||||||||||
| Selling, General & AdministrativeSG&A | 13.53M | 12.58M | 7.86M | 11.11M | 12.42M | 13.99M | 13.54M | 11.35M | 12.01M | 23.14M | 32.86M | 32.24M | 9.52M | 21.00M | 32.59M | 10.91M | |||||||||||||||||||||
| Restructuring CostsRestructuring | 4.40M | 2.40M | 9.50M | 13.60M | |||||||||||||||||||||||||||||||||
| Other Operating ExpensesOther Opex | 26.10M | -1.97M | -0.69M | -0.72M | -4.09M | -1.13M | -0.23M | 6.72M | -2.46M | -4.16M | -5.10M | -4.39M | -46.69M | -54.40M | -54.40M | -1.05M | 6.41M | -2.30M | -2.10M | ||||||||||||||||||
| Operating ExpensesOpex | 125.69M | 151.74M | 167.97M | 134.18M | 262.11M | 144.73M | 148.71M | 154.92M | 167.22M | 287.16M | 409.94M | 372.05M | 214.03M | 366.03M | 458.96M | 99.85M | 1,163.42M | 473.20M | 512.40M | ||||||||||||||||||
| Operating IncomeOp. Inc | 5.09M | -3.99M | -44.76M | 0.21M | -136.47M | 2.45M | -26.87M | -40.23M | -48.45M | -36.80M | -48.78M | -17.03M | -110.80M | -168.05M | -168.19M | -9.18M | 234.88M | 54.20M | 58.70M | ||||||||||||||||||
| EBIT | 5.09M | -3.99M | -44.76M | 0.21M | -136.47M | 2.45M | -26.87M | -40.23M | -48.45M | -36.80M | -48.78M | -17.03M | -110.80M | -168.05M | -168.19M | -9.18M | 234.88M | 54.20M | 58.70M | ||||||||||||||||||
| Non-operating items | |||||||||||||||||||||||||||||||||||||
| Non Operating Interest Expenses | 8.27M | 7.93M | 8.12M | 8.72M | 10.52M | 11.28M | 13.03M | 12.02M | 11.16M | 21.80M | 30.83M | 27.30M | 7.06M | 14.30M | 15.65M | 2.83M | 49.18M | 16.80M | 16.80M | ||||||||||||||||||
| Non Operating Investment IncomeNon-Op. Investment Inc. | -6.46M | -2.26M | -3.93M | -1.07M | -1.68M | 2.10M | 2.86M | 2.45M | 7.23M | 6.45M | -8.60M | -0.04M | -0.05M | -0.05M | 0.05M | ||||||||||||||||||||||
| Interest & Investment IncomeInt & Inv Inc | 0.08M | 0.05M | 0.04M | 0.02M | 0.02M | 0.07M | 0.05M | 0.01M | 0.01M | 0.03M | 0.04M | 0.05M | 0.02M | -2.00M | 11.10M | 0.07M | 5.53M | 0.20M | 1.50M | ||||||||||||||||||
| Other Non Operating IncomeOther Non Op Inc. | 0.01M | -0.06M | -0.07M | -0.07M | -0.60M | 0.42M | 0.54M | -0.95M | 2.95M | 2.95M | 2.95M | -1.79M | -2.90M | -2.82M | 23.95M | 0.35M | |||||||||||||||||||||
| Non Operating IncomeNon Op. Inc. | -14.99M | -14.40M | -10.41M | -12.69M | -12.16M | -12.47M | -10.35M | -10.09M | -8.54M | -8.45M | -17.19M | -19.09M | -5.49M | -16.30M | 10.03M | -2.41M | -68.01M | -16.60M | -15.30M | ||||||||||||||||||
| Net income details | |||||||||||||||||||||||||||||||||||||
| EBT | -9.90M | -18.39M | -55.16M | -12.48M | -148.64M | -10.02M | -37.22M | -50.32M | -56.99M | -45.25M | -65.97M | -33.51M | -116.29M | -178.78M | -158.16M | -11.59M | 166.86M | 37.60M | 43.40M | ||||||||||||||||||
| Tax ProvisionsTaxes | -2.41M | -4.11M | -12.38M | -2.49M | -33.00M | -0.93M | -2.10M | -2.76M | 0.86M | 0.94M | -0.81M | 0.39M | -1.73M | 9.50M | 13.30M | 2.54M | 38.76M | 10.70M | 12.20M | ||||||||||||||||||
| Profit After TaxPAT | -7.50M | -14.27M | -42.78M | -9.98M | -115.64M | -9.09M | -35.12M | -47.56M | -57.85M | -46.19M | -66.10M | -33.16M | -114.56M | -173.19M | -152.33M | -14.12M | 128.10M | 26.90M | 31.20M | ||||||||||||||||||
| Income from Continuing OperationsIncome (Continuing) | -7.50M | -14.27M | -42.78M | -9.98M | -115.64M | -9.09M | -35.12M | -47.56M | -57.85M | -46.19M | -65.16M | -33.90M | -114.56M | -188.28M | -171.46M | -14.12M | 128.10M | 26.90M | 31.20M | ||||||||||||||||||
| Consolidated Net IncomeConsol Net Inc. | -7.50M | -14.27M | -42.78M | -9.98M | -115.64M | -9.09M | -35.12M | -47.56M | -57.85M | -46.19M | -65.16M | -33.90M | -114.56M | -188.28M | -171.46M | -14.12M | 128.10M | 26.90M | 31.20M | ||||||||||||||||||
| Income towards Parent CompanyParent Net Inc | -7.50M | -14.27M | -42.78M | -9.98M | -115.64M | -9.09M | -35.12M | -47.56M | -57.85M | -46.19M | -65.16M | -33.90M | -114.56M | -188.28M | -171.46M | -14.12M | 128.10M | 26.90M | 31.20M | ||||||||||||||||||
| Net Income towards Common StockholdersNet Income | -7.50M | -14.27M | -42.78M | -9.98M | -115.64M | -9.09M | -35.12M | -47.56M | -57.85M | -46.19M | -65.16M | -33.90M | -114.56M | -188.28M | -171.46M | -14.12M | 128.10M | 26.90M | 31.20M | ||||||||||||||||||
| Additional items | |||||||||||||||||||||||||||||||||||||
| EPS (Basic) | -3.15 | -5.95 | -17.80 | -4.14 | -48.00 | -3.75 | -13.19 | -17.53 | -21.19 | -16.87 | -23.71 | -12.31 | -41.57 | -4.82 | -62.06 | -5.06 | 3.20 | 0.59 | 0.68 | ||||||||||||||||||
| EPS (Diluted) | -2.89 | -5.95 | -17.80 | -4.14 | -48.00 | -3.75 | -13.19 | -17.53 | -21.19 | -16.87 | -23.71 | -12.31 | -41.57 | -4.73 | -61.70 | -5.06 | 3.15 | 0.58 | 0.68 | ||||||||||||||||||
| Shares Outstanding | 2.38M | 2.40M | 2.40M | 2.41M | 2.41M | 2.43M | 2.66M | 2.71M | 2.63M | 2.73M | 2.74M | 2.75M | 2.75M | 2.76M | 39.10M | 2.76M | 2.79M | 40.02M | 45.70M | 45.71M | |||||||||||||||||
| Shares Outstanding (Diluted)Shares Outstanding (Dil.) | 2.59M | 2.40M | 2.40M | 2.41M | 2.41M | 2.43M | 2.66M | 2.71M | 2.63M | 2.73M | 2.74M | 2.75M | 2.75M | 2.76M | 39.80M | 2.78M | 2.79M | 40.70M | 46.10M | 46.20M | |||||||||||||||||
| Shares Outstanding (Entity)Shares Outstanding (Entity.) | 2.40M | 2.40M | 2.41M | 2.42M | 2.43M | 2.43M | 2.71M | 2.72M | 2.73M | 2.73M | 2.74M | 2.75M | 2.76M | 2.76M | 39.10M | 2.79M | 2.79M | 45.71M | 45.60M | 45.89M | |||||||||||||||||
| EBITDA | 25.09M | 16.51M | -24.66M | 19.51M | -115.87M | 16.85M | -10.37M | -24.93M | -35.15M | -13.71M | -15.98M | 9.67M | -102.80M | -154.15M | -150.90M | -6.88M | 234.88M | 54.20M | 58.70M | ||||||||||||||||||
| Interest ExpensesInt Expense | 8.27M | 7.93M | 8.12M | 8.72M | 10.52M | 11.28M | 13.03M | 12.02M | 11.16M | 21.80M | 30.83M | 27.30M | 7.06M | 14.30M | 15.65M | 2.83M | 49.18M | 16.80M | 16.80M | ||||||||||||||||||
| Tax Rate | 24.32% | 22.36% | 22.45% | 19.98% | 22.20% | 9.28% | 5.63% | 5.49% | -1.52% | -2.07% | 1.23% | -1.17% | 1.49% | -5.31% | -8.41% | -21.92% | 23.23% | 28.46% | 28.11% |