|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | 125.16M | 130.78M | 147.76M | 123.21M | 134.40M | 125.63M | 147.17M | 121.83M | 114.69M | | 118.78M | 250.36M | 361.15M | 357.63M | 103.23M | 394.80M | 290.76M | 90.68M | 1,398.29M | 527.40M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.60M | | | | 80.40M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 339.20M | | | | 447.00M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | 12.09M | 13.53M | 12.58M | 7.86M | 11.11M | 12.42M | 13.99M | 13.54M | 11.35M | | 12.01M | 23.14M | 32.86M | 32.24M | 9.52M | 21.00M | 32.59M | 10.91M | | |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.40M | | | | 9.50M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | -0.92M | 3.07M | -1.97M | -0.69M | -0.72M | 8.10M | -1.13M | -0.23M | 6.72M | | -0.39M | -4.16M | -5.10M | -4.39M | -0.76M | -54.40M | -0.34M | -1.05M | -0.67M | -2.30M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | 110.78M | 125.69M | 151.74M | 167.97M | 134.18M | 262.11M | 144.73M | 148.71M | 154.92M | | 167.22M | 287.16M | 409.94M | 372.05M | 214.03M | 366.03M | 458.96M | 99.85M | 1,163.42M | 473.20M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | 14.37M | 5.09M | -3.99M | -44.76M | 0.21M | -136.47M | 2.45M | -26.87M | -40.23M | | -48.45M | -36.80M | -48.78M | -17.03M | -110.80M | -168.05M | -168.19M | -9.18M | 234.88M | 54.20M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | 14.37M | 5.09M | -3.99M | -44.76M | 0.21M | -136.47M | 2.45M | -26.87M | -40.23M | | -48.45M | -36.80M | -48.78M | -17.03M | -110.80M | -168.05M | -168.19M | -9.18M | 234.88M | 54.20M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | -6.46M | -2.26M | -3.93M | -1.07M | -1.68M | 2.10M | 2.86M | | 2.45M | 7.23M | -6.07M | -8.60M | -0.04M | -0.05M | -0.05M | 0.05M | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | 0.08M | 0.08M | 0.05M | 0.04M | 0.02M | 0.02M | 0.07M | 0.05M | 0.01M | | 0.01M | 0.03M | 0.04M | 0.05M | 0.02M | -2.00M | 0.12M | 0.07M | 5.53M | 0.20M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | -0.03M | 0.01M | -0.06M | -0.07M | -0.07M | -0.19M | 0.42M | 0.54M | -0.95M | | 0.16M | -0.52M | -0.23M | -1.79M | -2.90M | -2.82M | 23.95M | 0.35M | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | -8.57M | -14.99M | -14.40M | -10.41M | -12.69M | -12.16M | -12.47M | -10.35M | -10.09M | | -8.54M | -8.45M | -17.19M | -19.09M | -5.49M | -16.30M | 20.76M | -2.41M | -68.01M | -16.60M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | 5.80M | -9.90M | -18.39M | -55.16M | -12.48M | -148.64M | -10.02M | -37.22M | -50.32M | | -56.99M | -45.25M | -65.97M | -33.51M | -116.29M | -178.78M | -158.16M | -11.59M | 166.86M | 37.60M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | 1.52M | -3.53M | -4.11M | -12.38M | -2.49M | 15.03M | -0.93M | -2.10M | -2.76M | | 0.86M | 0.94M | -0.81M | 0.39M | -1.73M | 9.50M | -5.83M | 2.54M | 38.76M | 10.70M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | 4.28M | -7.50M | -14.27M | -42.78M | -9.98M | -115.64M | -9.09M | -35.12M | -47.56M | | -57.85M | -46.19M | -66.10M | -33.16M | -114.56M | -173.19M | -152.33M | -14.12M | 128.10M | 26.90M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | 4.28M | -6.37M | -14.27M | -42.78M | -9.98M | -163.67M | -9.09M | -35.12M | -47.56M | | -57.85M | -46.19M | -65.16M | -33.90M | -114.56M | -188.28M | -152.33M | -14.12M | 128.10M | 26.90M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | 4.28M | -6.37M | -14.27M | -42.78M | -9.98M | -163.67M | -9.09M | -35.12M | -47.56M | | -57.85M | -46.19M | -65.16M | -33.90M | -114.56M | -188.28M | -152.33M | -14.12M | 128.10M | 26.90M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | 4.28M | -6.37M | -14.27M | -42.78M | -9.98M | -163.67M | -9.09M | -35.12M | -47.56M | | -57.85M | -46.19M | -65.16M | -33.90M | -114.56M | -188.28M | -152.33M | -14.12M | 128.10M | 26.90M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | 4.28M | -6.37M | -14.27M | -42.78M | -9.98M | -163.67M | -9.09M | -35.12M | -47.56M | | -57.85M | -46.19M | -65.16M | -33.90M | -114.56M | -188.28M | -152.33M | -14.12M | 128.10M | 26.90M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | 1.79 | -2.68 | -5.95 | -17.80 | -4.14 | -67.94 | -3.75 | -13.19 | -17.53 | | -1.48 | -16.87 | -23.71 | -12.31 | -2.93 | -4.82 | -55.14 | -5.06 | 3.20 | 0.59 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | 1.62 | -2.46 | -5.95 | -17.80 | -4.14 | -67.94 | -3.75 | -13.19 | -17.53 | | -1.46 | -16.87 | -23.71 | -12.31 | -2.88 | -4.73 | -54.82 | -5.06 | 3.15 | 0.58 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | 2.38M | 2.38M | 2.40M | 2.40M | 2.41M | 2.41M | 2.43M | 2.66M | 2.71M | 2.63M | 39.10M | 2.74M | 2.75M | 2.75M | 39.10M | 39.10M | 2.76M | 2.79M | 40.02M | 45.70M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | 2.63M | 2.59M | 2.40M | 2.40M | 2.41M | 2.41M | 2.43M | 2.66M | 2.71M | 2.63M | 39.70M | 2.74M | 2.75M | 2.75M | 39.80M | 39.80M | 2.78M | 2.79M | 40.70M | 46.10M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | 2.39M | 2.40M | 2.40M | 2.41M | 2.42M | 2.43M | 2.43M | 2.71M | 2.72M | 2.73M | 39.10M | 2.74M | 2.75M | 2.76M | 39.10M | 39.10M | 2.79M | 2.79M | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | 14.37M | 5.09M | -3.99M | -44.76M | 0.21M | -136.47M | 2.45M | -26.87M | -40.23M | | -48.45M | -36.80M | -48.78M | -17.03M | -110.80M | -168.05M | -168.19M | -9.18M | 234.88M | 54.20M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | 13.10M | -22.52M | 10.15M | 160.93M | 21.84M | 10.52M | 41.90M | 17.84M | 17.29M | 21.10M | 11.16M | 21.80M | 30.83M | 27.30M | 7.06M | 14.30M | 15.65M | 2.83M | 47.38M | 16.80M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | 26.29% | 35.64% | 22.36% | 22.45% | 19.98% | -10.11% | 9.28% | 5.63% | 5.49% | | -1.52% | -2.07% | 1.23% | -1.17% | 1.49% | -5.31% | 3.69% | -21.92% | 23.23% | 28.46% |