RIVN Cash Flow Statement (2020-2025) | RIVN

Cash Flow Statement Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Operating Activities
Net Income (Quarter) -0.29B-0.35B-0.41B-0.58B-1.23B-2.46B-1.59B-1.71B-1.72B-1.72B-1.35B-1.20B-1.37B-1.52B-1.45B-1.46B-1.10B-0.74B-0.54B-1.11B-1.17B-0.80B
Depreciation and Depletion (Quarter) 0.05B0.11B0.12B0.16B0.17B0.20B0.18B0.22B0.25B0.26B0.27B0.27B0.25B0.21B0.19B0.19B0.17B0.19B
Share-based Compensation (Quarter) 0.57B0.32B0.24B0.29B0.14B0.18B0.18B0.24B0.21B0.23B0.19B0.11B0.15B0.19B0.19B0.17B0.19B
Gains from Investment Securities (Quarter) -0.01B0.03B-0.03B0.13B0.51B0.01B0.01B0.09B-0.19B-0.00B-0.01B0.07B-0.29B-0.20B0.10B0.23B-0.15B0.07B0.06B-0.13B0.01B
Asset Writedowns and Impairment (Quarter) 0.03B0.06B0.19B0.11B0.40B0.22B0.23B-0.01B0.07B0.03B0.15B-0.10B0.08B-0.06B
Cash from Operations (Quarter) -0.27B-0.36B-0.49B-0.69B-1.09B-1.03B-1.20B-1.37B-1.45B-1.52B-1.36B-0.88B-1.11B-1.27B-0.75B-0.88B1.18B-0.19B0.06B0.03B-0.68B
Depreciation, Depletion & Amortization
Depreciation & Amortization (CF) (Quarter) 0.01B0.01B0.01B0.02B0.05B0.11B0.12B0.16B0.17B0.20B0.19B0.22B0.26B0.27B0.28B0.27B0.26B0.22B0.20B0.20B0.19B0.20B
Change in Working Capital
Change in Receivables (Quarter) 0.02B-0.00B0.04B0.04B-0.01B0.06B0.18B-0.10B-0.08B0.23B-0.14B-0.03B0.23B-0.03B-0.16B-0.08B0.38B
Change in Inventory (Quarter) 0.01B0.15B0.21B0.37B0.25B0.58B0.45B0.78B0.41B0.28B0.13B0.43B-0.31B0.08B-0.52B0.36B-0.47B-0.40B-0.01B
Change in Accured Expenses (Quarter) 0.01B0.04B-0.04B0.26B0.20B0.04B0.03B0.41B-0.34B0.02B0.13B0.08B-0.13B0.11B-0.37B-0.08B0.66B-0.03B0.15B-0.16B0.61B
Other Working Capital Changes (Quarter) 0.04B-0.00B0.01B0.02B-0.01B0.01B0.03B0.03B0.00B0.03B0.05B0.05B0.02B0.08B-0.03B0.01B0.16B0.06B0.34B-0.38B-0.04B
Investing Activities
Capital Expenditures (Quarter) 0.08B0.44B0.43B0.47B-0.86B0.41B0.37B0.30B0.29B0.28B0.06B0.39B0.30B0.38B-0.02B0.00B0.05B0.42B0.38B0.45B0.46B
Change in Acquisitions & Divestments (Quarter) 0.23B0.70B1.67B1.02B0.86B0.05B0.05B2.10B0.78B
Cash from Investing Activities (Quarter) -0.31B-0.44B-0.43B-0.47B-0.46B-0.42B-0.36B-0.30B-0.29B-0.28B-1.19B-0.43B-0.60B-0.61B-0.49B0.50B-1.39B-0.41B-0.71B-0.39B-0.32B
Financing Activities
Other financing activities (Quarter) -0.09B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.01B-0.00B-0.00B-0.00B-0.01B-0.03B-0.00B
Cash from Financing Activities (Quarter) 2.57B-0.00B2.50B14.76B0.06B0.01B0.04B1.49B0.03B-0.01B1.62B-0.00B1.03B0.00B0.10B-0.01B0.76B-0.00B0.14B
Additional items
Exchange Rate Effect (Quarter) -0.00B0.00B0.00B-0.00B0.01B-0.00B-0.00B0.00B-0.00B0.00B0.01B-0.00B0.00B
Change in Cash (Quarter) -0.58B1.77B-0.92B1.35B13.22B-1.45B-1.51B-1.66B-1.70B-0.32B-2.52B-1.32B-0.08B-1.88B-0.22B-0.37B-0.10B-0.60B0.12B-0.37B-0.86B
Free Cash Flow (Quarter) -0.34B-0.80B-0.92B-1.15B-0.23B-1.44B-1.57B-1.67B-1.74B-1.80B-1.42B-1.27B-1.41B-1.65B-0.74B-0.88B1.13B-0.61B-0.31B-0.42B-1.14B
Net Cash Flow (Quarter) -0.58B1.77B-0.92B1.35B13.22B-1.45B-1.51B-1.66B-1.70B-0.32B-2.52B-1.32B-0.09B-1.88B-0.21B-0.37B-0.10B-0.60B0.11B-0.37B-0.86B