|
Revenue
|
18.52M | 10.78M | 32.20M | 48.61M |
|
Cost of Revenue
|
13.77M | 7.66M | 24.01M | 40.89M |
|
Gross Profit
|
4.74M | 3.11M | 8.19M | 7.72M |
|
Amortization - Intangibles
|
| 0.07M | 0.31M | 0.37M |
|
Depreciation & Amortization - Total
|
0.00M | 0.09M | 0.31M | 0.31M |
|
Other Operating Expenses
|
2.04M | 5.27M | 4.28M | 6.15M |
|
Operating Expenses
|
1.73M | 1.91M | 4.58M | 6.46M |
|
Operating Income
|
3.02M | 1.20M | 3.60M | 1.26M |
|
EBIT
|
3.02M | 1.20M | 3.60M | 1.26M |
|
Interest & Investment Income
|
0.00M | 0.00M | 0.02M | 0.11M |
|
Other Non Operating Income
|
0.00M | 0.03M | 0.01M | 0.12M |
|
Non Operating Income
|
-0.02M | 0.01M | -0.35M | -0.12M |
|
EBT
|
3.00M | 1.21M | 3.25M | 1.14M |
|
Tax Provisions
|
0.53M | 0.25M | 0.74M | 0.83M |
|
Profit After Tax
|
2.46M | 8.13M | 2.52M | 1.01M |
|
Income from Non-Controlling Interests
|
| -0.01M | -0.02M | -0.70M |
|
Income from Continuing Operations
|
2.46M | 0.95M | 2.51M | 0.31M |
|
Consolidated Net Income
|
2.46M | 7.16M | 2.51M | 0.31M |
|
Income towards Parent Company
|
2.46M | 7.16M | 2.51M | 0.31M |
|
Net Income towards Common Stockholders
|
2.46M | 7.16M | 2.51M | 0.31M |
|
EPS (Basic)
|
0.00M | 0.00M | 0.00M | 0.00M |
|
EPS (Weighted Average and Diluted)
|
0.00M | 0.00M | 0.00M | 0.00M |
|
Shares Outstanding (Weighted Average)
|
| 60.00M | 60.00M | 62.44M |
|
Shares Outstanding (Diluted Average)
|
3.85M | 5.33M | 7.67M | 7.89M |
|
EBITDA
|
3.02M | 1.29M | 3.91M | 1.57M |
|
Tax Rate
|
17.85% | 21.10% | 22.83% | 72.49% |