Rithm Capital Corp. Income Statement

Income Statement Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 33.05M72.08M196.28M355.45M625.60M983.06M2,278.88M2,422.37M1,667.42M3,728.56M4,920.80M3,762.19M5,205.84M
Cost of Revenue 0.31M3.91M6.47M44.00M52.33M43.55M31.74M
Gross Profit 2,235.34M2,390.64M
Operating items
Amortization - Intangibles 15.35M223.17M256.92M
Selling, General & Administrative 5.88M9.97M27.00M61.86M38.57M67.16M441.89M496.48M548.44M865.80M896.06M761.10M868.48M
Restructuring Costs 13.92M26.98M51.56M
Other Operating Expenses 3.35M32.50M77.90M55.96M121.72M328.44M703.50M1,390.61M1,245.25M1,753.04M2,455.41M2,188.42M2,970.09M
Operating Expenses 9.23M42.47M104.90M117.82M174.21M422.58M1,205.81M1,887.09M1,793.69M2,618.84M3,351.47M2,949.52M3,838.58M
Operating Income 1,029.52M503.55M
EBIT 41.95M280.65M605.76M544.89M995.05M1,643.14M1,029.52M503.55M-756.30M1,461.12M2,053.80M787.23M1,208.81M
Non-operating items
Non Operating Investment Income -10.74M4.69M-9.21M-136.21M-118.37M-148.76M-149.15M-180.06M-19.46M-215.71M
Other Non Operating Income 8.40M1.82M-13.04M-8.00M-8.87M-2.19M-108.23M-56.14M3.24M-126.47M-40.38M57.26M
Non Operating Income 17.42M241.01M375.09M42.03M62.34M207.79M-51.33M147.99M-1214.50M-145.91M-306.52M-59.83M-158.45M
Net income details
EBT 41.25M265.62M465.06M270.88M621.63M1,182.28M931.10M647.70M-1340.77M963.81M1,262.80M752.83M1,208.81M
Tax Provisions 22.96M-11.00M38.91M167.63M-73.43M41.77M16.92M158.23M279.52M122.16M267.32M
Profit After Tax 41.25M265.62M442.10M281.88M582.72M1,014.65M1,004.53M605.93M-1357.68M805.58M983.28M630.67M941.49M
Equity Income 82.86M53.84M25.62M10.80M-1.44M
Income from Non-Controlling Interests -0.33M89.22M13.25M78.26M57.12M40.56M42.64M52.67M33.36M28.77M8.42M9.99M
Income from Continuing Operations 41.25M265.62M442.10M281.88M582.72M1,014.65M1,004.53M605.93M-1357.68M805.58M983.28M630.67M941.49M
Consolidated Net Income 41.25M265.62M442.10M281.88M582.72M1,014.65M1,004.53M605.93M-1357.68M805.58M983.28M630.67M941.49M
Income towards Parent Company 41.25M265.62M442.10M281.88M582.72M1,014.65M1,004.53M605.93M-1357.68M805.58M983.28M630.67M941.49M
Preferred Dividend Payments 13.28M54.30M66.74M89.73M89.58M96.46M
Net Income towards Common Stockholders 41.25M265.95M352.88M268.64M504.45M957.53M963.97M550.01M-1464.65M705.48M864.79M532.68M835.05M
Additional items
EPS (Basic) 0.332.102.591.342.123.172.821.35-3.521.561.841.111.69
EPS (Weighted Average and Diluted) 0.332.072.531.322.123.152.811.34-3.521.511.801.101.67
Shares Outstanding (Weighted Average) 369.13M415.55M414.80M466.76M473.72M483.21M519.73M
Shares Outstanding (Diluted Average) 343.14M408.99M415.51M467.67M481.64M483.72M499.60M
Interest Expenses 0.70M15.02M140.71M274.01M373.42M460.87M606.43M933.75M584.47M497.31M791.00M34.40M
Tax Rate 4.94%6.26%14.18%6.45%16.42%22.13%16.23%22.11%