|
Revenue
|
34.83B | 33.78B | 40.03B | 40.52B | 43.16B | 44.61B | 63.49B | 55.55B | 54.04B | 53.66B |
|
Cost of Revenue
|
| 32.31B | 38.30B | 37.90B | | | | | | |
|
Gross Profit
|
| 1.47B | 1.73B | 2.62B | | | | | | |
|
Research & Development
|
0.58B | 0.50B | 0.45B | 0.49B | 0.62B | 0.62B | 0.72B | 0.90B | 1.23B | 0.94B |
|
Other Operating Expenses
|
| | 26.54B | 26.63B | 26.68B | 25.63B | 31.97B | 33.87B | 35.82B | 36.81B |
|
Operating Expenses
|
0.58B | 0.50B | 26.98B | 27.11B | 27.31B | 26.25B | 32.69B | 34.77B | 37.05B | 37.74B |
|
Operating Income
|
3.62B | 6.79B | 14.13B | 17.69B | 11.47B | 16.83B | 29.82B | 19.93B | 14.82B | 15.65B |
|
EBIT
|
3.62B | 6.79B | 14.13B | 17.69B | 11.47B | 16.83B | 29.82B | 19.93B | 14.82B | 15.65B |
|
Interest & Investment Income
|
0.05B | 0.09B | 0.14B | 0.25B | 0.30B | 0.14B | 0.06B | 0.18B | 0.54B | 0.51B |
|
Other Non Operating Income
|
-0.09B | -0.02B | 0.03B | -0.06B | -0.07B | -0.12B | -0.23B | -0.42B | -0.05B | -0.09B |
|
Non Operating Income
|
-4.70B | -0.77B | -1.66B | -0.03B | -0.65B | -1.75B | -0.03B | -1.85B | -1.71B | -0.88B |
|
EBT
|
-0.73B | 6.34B | 12.82B | 18.17B | 11.12B | 15.39B | 30.83B | 18.66B | 13.79B | 15.62B |
|
Tax Provisions
|
0.99B | 1.57B | 3.96B | 4.24B | 4.15B | 4.99B | 8.24B | 5.61B | 3.83B | 4.04B |
|
Profit After Tax
|
-1.72B | 4.78B | 8.85B | 13.93B | 6.97B | 10.40B | 22.60B | 13.05B | 9.95B | 11.57B |
|
Equity Income
|
0.36B | 0.32B | 0.34B | 0.51B | 0.30B | 0.65B | 1.04B | 0.78B | 0.68B | 0.84B |
|
Income from Non-Controlling Interests
|
-0.85B | 0.16B | -0.09B | 0.29B | -1.04B | 0.63B | 1.48B | 0.66B | -0.10B | 0.02B |
|
Income from Continuing Operations
|
-1.72B | 4.78B | 8.85B | 13.93B | 6.97B | 10.40B | 22.60B | 13.05B | 9.95B | 11.57B |
|
Consolidated Net Income
|
-1.72B | 4.78B | 8.85B | 13.93B | 6.97B | 10.40B | 22.60B | 13.05B | 9.95B | 11.57B |
|
Income towards Parent Company
|
-1.72B | 4.78B | 8.76B | 13.64B | 8.01B | 9.77B | 21.11B | 12.39B | 10.06B | 11.55B |
|
Net Income towards Common Stockholders
|
-0.87B | 4.62B | 8.76B | 13.64B | 8.01B | 9.77B | 21.11B | 12.39B | 10.06B | 11.55B |
|
EPS (Basic)
|
-47.50 | 256.90 | 490.40 | 7.93 | 4.91 | 6.04 | 13.05 | 7.65 | 6.20 | 7.12 |
|
EPS (Weighted Average and Diluted)
|
-47.50 | 255.30 | 486.92 | 7.88 | 4.88 | 6.00 | 12.96 | 7.60 | 6.17 | 7.07 |
|
EBITDA
|
3.62B | 6.79B | 14.13B | 17.69B | 11.47B | 16.83B | 29.82B | 19.93B | 14.82B | 15.65B |
|
Interest Expenses
|
0.75B | 1.11B | 0.85B | 0.55B | 0.55B | 0.27B | 0.24B | 0.34B | 0.97B | 0.76B |
|
Tax Rate
|
| 24.70% | 30.94% | 23.35% | 37.30% | 32.43% | 26.71% | 30.08% | 27.80% | 25.88% |