|
Revenue
|
1.18B | 1.12B | 1.14B | 0.95B | 1.40B | 0.76B | | 0.62B | 0.51B | 5.67B | 4.76B | 0.97B | | 1.08B | | 1.36B | | 1.09B | | | | | | | | | | | | | | | |
|
Cost of Revenue
|
| 1.72B | | 2.82B | | 4.87B | | 3.78B | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit
|
| 0.02B | | 0.04B | | 0.04B | | 0.03B | | 0.03B | | 0.03B | | 0.02B | | 0.02B | | 0.03B | | | | | | | | | | | | | | | |
|
Research & Development
|
| -0.51B | | -0.59B | | | | -1.97B | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses
|
| -33.30B | | -34.67B | | | | -35.56B | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses
|
| -33.82B | | -35.26B | | | | -37.53B | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Income
|
| 33.84B | | 35.30B | | 0.04B | | -1.93B | | 0.03B | | 0.03B | | 0.02B | | 0.02B | | 0.03B | | | | | | | | | | | | | | | |
|
EBIT
|
| 33.84B | | 35.30B | | 0.04B | | -1.93B | | 0.03B | | 0.03B | | 0.02B | | 0.02B | | 0.03B | | | | | | | | | | | | | | | |
|
Non Operating Income
|
| | | -0.09B | | -0.05B | | 0.04B | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT
|
| 34.90B | | 36.21B | | 0.80B | | -2.43B | | 0.82B | | 0.99B | | 1.10B | | 1.38B | | 1.12B | | | | | | | | | | | | | | | |
|
Tax Provisions
|
| 2.08B | | 5.30B | | 6.47B | | 0.59B | | 2.43B | | | | | | | | | | | | | | | | | | | | | | | |
|
Profit After Tax
|
| 32.82B | | 30.91B | | -5.68B | | -3.03B | | -1.60B | | 0.99B | | -0.87B | | 1.38B | | 1.12B | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests
|
1.97B | -0.46B | 2.27B | 6.26B | 6.44B | -0.95B | 9.91B | -0.01B | 10.76B | 2.59B | 8.80B | 0.03B | 7.99B | 0.85B | 6.57B | -0.16B | 6.53B | -0.09B | 6.28B | 6.14B | 4.74B | 4.71B | 4.43B | 4.85B | 5.19B | 5.16B | 6.54B | 2.11B | 1.73B | 1.75B | 1.91B | 2.72B | 3.76B |
|
Income from Continuing Operations
|
| 32.82B | | 30.91B | | -5.68B | | -3.02B | | -1.60B | | 0.99B | | 1.10B | | 1.38B | | 1.12B | | | | | | | | | | | | | | | |
|
Consolidated Net Income
|
-0.52B | -0.45B | -0.06B | -0.10B | | -0.01B | | -0.01B | | -1.60B | | 0.99B | | 1.10B | | 1.38B | | 1.12B | | | | | | | | | | | | | | | |
|
Income towards Parent Company
|
1.62B | -0.45B | 5.84B | -0.10B | 7.59B | 52.54B | | 46.87B | | -1.60B | | 0.99B | | 1.10B | | 4.62B | | 1.12B | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders
|
1.62B | -0.45B | 5.84B | -0.10B | 7.59B | 52.54B | | 46.87B | | -1.60B | | 0.99B | | 1.10B | | 4.62B | | 1.12B | | | | | | | | | | | | | | | |
|
EPS (Basic)
|
136.60 | | 301.20 | | | 0.00B | | -0.00B | | | | | | | | 17.97 | | 2.29 | | | | | | | | | | | | | | | |
|
EPS (Weighted Average and Diluted)
|
| | | | | | | | | | | | | | | 18.08 | | 2.30 | | | | | | | | | | | | | | | |
|
Shares Outstanding (Weighted Average)
|
| | | | | | | | | | | | | | | 0.26B | 0.00B | 0.49B | 1.74B | | 0.00B | | 0.00B | | 0.01B | | 0.01B | | 0.00B | | 0.00B | | 0.00B |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | | | | | | | | | 0.26B | 0.00B | 0.49B | 0.25B | | 0.00B | | 0.00B | | 0.01B | | 0.01B | | 0.00B | | 0.00B | | 0.00B |
|
EBITDA
|
| 33.84B | | 35.30B | | 4.37B | | -1.93B | | 0.03B | | 0.03B | | 0.02B | | 0.02B | | 0.03B | | | | | | | | | | | | | | | |
|
Interest Expenses
|
| -1.06B | | -0.91B | | -0.76B | | -0.62B | | -0.79B | | -0.97B | | -1.08B | | -1.36B | | -1.09B | | | | | | | | | | | | | | | |
|
Tax Rate
|
| 5.95% | | 14.63% | | 813.07% | | -24.23% | | 294.42% | | | | | | | | | | | | | | | | | | | | | | | |