|
Cash & Equivalents
|
2.29M | 1.81M | 1.67M | 1.41M | 1.51M | 1.65M | 1.92M | 1.91M | 1.88M | 1.78M | 1.68M | 1.54M | 1.35M | 1.34M | 1.20M | 1.11M | 0.82M | 0.74M | 0.56M | 0.43M | 0.34M | 0.28M | 0.16M | 0.03M |
|
Short-term Investments
|
| | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.03M | 0.03M | 0.03M | 0.01M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.04M | 0.03M |
|
Cash & Current Investments
|
2.29M | 1.81M | 1.67M | 1.41M | 1.52M | 1.65M | 1.93M | 1.91M | 1.88M | 1.78M | 1.69M | 1.54M | 1.38M | 1.37M | 1.23M | 1.12M | 0.84M | 0.76M | 0.58M | 0.45M | 0.35M | 0.29M | 0.20M | 0.06M |
|
Receivables - Net
|
0.01M | 0.01M | 0.03M | 0.02M | 0.03M | 0.01M | 0.01M | 0.24M | 0.04M | 0.02M | | 0.01M | 0.01M | 0.02M | 0.01M | 0.01M | 0.08M | 0.34M | 0.07M | 0.13M | 0.13M | 0.08M | 0.04M | 1.00M |
|
Receivables - Other
|
| | | | | | | | | | | 0.00M | | | | 0.02M | 0.19M | 0.03M | 0.12M | 332.00 | 0.12M | 0.14M | 0.28M | 0.00M |
|
Receivables
|
0.01M | 0.01M | 0.03M | 0.02M | 0.03M | 0.01M | 0.01M | 0.24M | 0.04M | 0.02M | | 0.02M | 0.01M | 0.02M | 0.01M | 0.03M | 0.28M | 0.38M | 0.20M | 0.13M | 0.25M | 0.22M | 0.33M | 1.01M |
|
Work In Process
|
| | | | | | | | | | | | | | | 0.02M | 0.46M | | 1.09M | 1.28M | 1.35M | 0.72M | 1.66M | 1.86M |
|
Current Deferred Tax Assets
|
| | | | | | | | | | | 764.00 | 0.01M | 0.01M | 0.02M | 324.00 | 0.05M | 0.03M | 0.03M | 0.00M | 0.00M | 0.00M | 0.00M | |
|
Prepaid Assets
|
| | | | | | | 0.01M | | | | 0.01M | 0.00M | 0.01M | 0.00M | 0.00M | 0.00M | | | | 0.00M | 0.02M | 0.00M | 0.96M |
|
Current Assets
|
2.50M | 1.83M | 1.70M | 1.67M | 1.78M | 1.90M | 2.17M | 2.20M | 1.92M | 1.81M | 1.69M | 1.55M | 1.40M | 1.40M | 1.27M | 1.15M | 1.24M | 1.27M | 0.91M | 0.84M | 0.71M | 0.59M | 0.58M | 1.53M |
|
Property, Plant & Equipment (Net)
|
| 0.09M | 0.08M | 0.06M | 0.04M | 0.03M | 0.01M | | | | | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M |
|
Long-Term Investments
|
| | | | | | | | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M |
|
Non-Current Assets
|
| 0.11M | 0.09M | 0.07M | 0.05M | 0.03M | 0.01M | 0.04M | 0.27M | 0.26M | 0.26M | 0.03M | 0.02M | 0.02M | 0.01M | 0.10M | 0.09M | 0.08M | 0.07M | 0.08M | 0.08M | 0.07M | 0.06M | 0.02M |
|
Assets
|
2.50M | 1.94M | 1.79M | 1.74M | 1.84M | 1.94M | 2.19M | 2.23M | 2.19M | 2.07M | 1.95M | 1.58M | 1.43M | 1.42M | 1.28M | 1.25M | 1.33M | 1.35M | 0.98M | 0.92M | 0.78M | 0.65M | 0.64M | 1.55M |
|
Accounts Payables
|
0.02M | 0.02M | 0.02M | 0.04M | 0.18M | 0.33M | 0.72M | 0.04M | 0.03M | 0.02M | 0.06M | 0.04M | 0.00M | 0.02M | 0.04M | 0.04M | 0.06M | 0.09M | 0.12M | 0.08M | 0.06M | 0.06M | 0.11M | 0.14M |
|
Payables
|
0.02M | 0.02M | 0.02M | 0.04M | 0.18M | 0.33M | 0.72M | 0.04M | 0.03M | 0.02M | 0.06M | 0.04M | 0.00M | 0.02M | 0.04M | 0.04M | 0.06M | 0.09M | 0.12M | 0.08M | 0.06M | 0.06M | 0.11M | 0.14M |
|
Accumulated Expenses
|
0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.01M | 0.00M | 0.06M | | | | | | | | | | | | | |
|
Other Accumulated Expenses
|
| | | | | | | 0.02M | | | | 0.03M | 0.04M | 0.02M | 0.03M | 0.02M | 0.03M | 0.01M | 0.02M | 0.02M | 0.02M | 0.04M | 0.10M | 0.06M |
|
Short term Debt
|
0.01M | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases
|
| 0.01M | 0.01M | 0.02M | 0.01M | 0.01M | 0.00M | 0.02M | 0.02M | 0.02M | 0.02M | 0.03M | 0.02M | 0.01M | 0.00M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | |
|
Current Taxes
|
| | | | | | | | | | | | | | | | | | | | 702.00 | 440.00 | 494.00 | 481.00 |
|
Current Deferred Revenue
|
| | | | | | | | | | | | 0.01M | | | | | 0.01M | | | | | | 0.11M |
|
Total Current Liabilities
|
0.02M | 0.04M | 0.05M | 0.06M | 0.19M | 0.34M | 0.72M | 0.09M | 0.08M | 0.04M | 0.08M | 0.07M | 0.07M | 0.03M | 0.04M | 0.07M | 0.20M | 0.34M | 0.23M | 0.21M | 0.19M | 0.20M | 0.31M | 0.39M |
|
Operating Leases
|
0.03M | 0.02M | 0.02M | 0.03M | 0.01M | 0.01M | 0.00M | 0.04M | 0.01M | 0.01M | 0.00M | 0.03M | 0.02M | 0.01M | 0.00M | 0.09M | 0.08M | 0.05M | 0.04M | 0.03M | 0.06M | 0.02M | 0.01M | |
|
Total Non-Current Liabilities
|
| | | | | | | 0.02M | | | | | | | | 0.06M | 0.05M | 0.05M | 0.04M | 0.03M | 0.03M | 0.02M | 0.01M | |
|
Total Liabilities
|
0.02M | 0.05M | 0.06M | 0.06M | 0.19M | 0.34M | 0.72M | 0.11M | 0.09M | 0.05M | 0.08M | 0.07M | 0.07M | 0.03M | 0.04M | 0.13M | 0.25M | 0.39M | 0.27M | 0.24M | 0.21M | 0.21M | 0.32M | 0.39M |
|
Total Debt
|
0.01M | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity
|
2.48M | 1.90M | 1.74M | 1.68M | 1.65M | 1.60M | 1.46M | 2.13M | 2.10M | 2.02M | -1.86M | 1.52M | 1.36M | 1.39M | 1.24M | 1.12M | 1.08M | 0.96M | 0.72M | 0.68M | 0.57M | 0.44M | 0.32M | 1.16M |
|
Shareholder's Equity
|
2.48M | 1.90M | 1.74M | 1.68M | 1.65M | 1.60M | 1.46M | 2.13M | 2.10M | 2.02M | -1.86M | 1.52M | 1.36M | 1.39M | 1.24M | 1.12M | 1.08M | 0.96M | 0.72M | 0.68M | 0.57M | 0.44M | 0.32M | 1.16M |
|
Liabilities and Shareholders Equity
|
2.50M | 1.94M | 1.79M | 1.74M | 1.84M | 1.94M | 2.19M | 2.23M | 2.19M | 2.07M | 1.95M | 1.58M | 1.43M | 1.42M | 1.28M | 1.25M | 1.33M | 1.35M | 0.98M | 0.92M | 0.78M | 0.65M | 0.64M | 1.55M |
|
Retained Earnings
|
-0.02M | -0.60M | -0.76M | -0.81M | -0.85M | -0.90M | -1.03M | -1.15M | -1.18M | -1.26M | -1.41M | -1.76M | -1.91M | -1.90M | -2.04M | -2.15M | -2.19M | -2.31M | -2.52M | -2.59M | -2.68M | -2.82M | -2.93M | -3.05M |