Robert Half Growth Metrics (2009-2025) | RHI

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) -0.74%7.21%1.89%2.97%1.40%3.27%7.50%5.29%6.05%6.24%4.83%7.89%8.33%11.21%10.33%10.53%8.91%8.48%5.42%1.44%6.57%3.47%9.14%6.40%1.74%2.98%3.25%5.03%6.68%5.31%5.28%1.91%16.41%15.82%13.60%21.46%3.19%7.28%10.88%10.64%12.76%14.11%14.38%15.44%15.03%7.02%-0.72%0.41%-1.31%4.56%3.80%1.56%-0.77%-4.23%-1.29%-5.19%-6.67%-3.59%-4.56%0.07%
Assets Growth (3y) 2.48%5.56%4.72%5.37%5.22%6.86%7.53%7.89%7.75%8.63%6.83%6.55%7.93%7.67%8.28%6.06%5.70%4.95%5.91%4.27%4.97%3.91%5.86%4.43%8.11%7.89%7.28%9.14%8.62%9.37%9.86%11.05%10.64%12.34%12.94%15.76%10.20%9.42%7.98%8.65%8.58%8.49%5.63%5.59%4.05%2.33%0.57%-1.12%-2.95%-1.17%-0.74%-1.23%
Assets Growth (5y) 5.12%7.25%5.96%5.58%6.22%6.49%7.42%6.27%6.29%6.43%6.56%6.22%6.42%6.24%6.65%5.01%7.96%7.11%7.28%7.01%6.80%6.87%8.36%8.88%8.01%8.98%9.39%10.67%10.70%9.83%8.53%9.68%8.99%9.67%8.22%9.61%5.56%5.58%5.23%4.31%3.46%3.35%2.12%2.23%
Assets (QoQ) 5.76%-0.80%1.30%0.87%0.52%0.25%-0.24%2.73%4.63%-1.81%0.47%2.92%3.25%1.06%0.88%5.66%2.43%1.24%-0.61%5.25%-0.46%-2.58%4.42%2.19%4.99%-5.02%-0.16%3.43%5.27%-3.38%1.41%2.10%5.24%-6.48%15.84%1.58%3.22%-0.01%-1.58%5.61%6.69%-0.22%0.30%6.87%6.94%0.70%-0.05%-0.57%-0.79%1.85%-1.77%5.34%-1.52%-0.34%-4.02%1.66%1.51%-4.29%-5.52%5.01%0.50%0.35%
Capital Expenditures Growth (1y) 11.46%27.23%75.97%125.10%74.58%13.71%-28.78%0.20%-12.96%-3.96%-22.08%-20.36%12.13%51.74%53.96%-3.45%0.84%23.21%7.26%52.01%42.91%0.59%40.94%54.11%4.20%-26.53%-45.06%-56.47%-62.36%-37.93%-22.93%-14.33%34.96%25.26%59.07%71.63%66.38%-6.35%12.68%-49.93%-59.95%-68.60%-31.78%-20.19%31.28%162.59%53.89%218.24%53.89%5.66%-37.49%-52.07%12.68%-6.07%25.73%27.46%18.48%22.01%5.21%22.47%-22.44%-17.89%
Capital Expenditures Growth (3y) 19.20%11.59%-0.79%21.56%19.44%18.34%-5.11%-8.32%-0.53%21.54%8.77%5.34%17.35%23.44%32.52%31.27%14.51%-3.07%-6.00%0.65%-17.55%-22.88%-15.81%-16.86%-19.11%-17.03%-12.34%-13.82%-5.46%-10.04%11.37%-9.71%-3.47%-28.31%6.93%-11.82%-4.36%-8.25%5.76%8.34%-6.81%-4.49%-13.10%6.77%31.55%37.61%6.55%24.81%27.12%6.59%-6.14%-9.22%1.17%-2.01%
Capital Expenditures Growth (5y) 13.88%21.04%10.03%21.40%19.68%15.48%5.25%12.54%7.94%5.82%-0.07%-4.75%-8.72%-3.02%-0.29%-3.35%-5.27%-6.67%0.36%8.44%4.70%-11.66%1.36%-13.16%-18.81%-30.01%-12.34%-23.87%-14.97%-9.70%7.72%13.33%12.69%0.44%3.30%0.90%8.69%-5.18%-1.45%-4.93%1.56%-0.03%-2.79%13.70%15.91%21.16%
Capital Expenditures (QoQ) 49.56%-19.24%-25.86%24.46%70.73%11.69%-5.16%-3.47%11.21%-30.05%33.43%-16.14%22.71%-43.24%36.38%18.06%66.05%-42.41%-14.47%23.30%102.89%-49.87%21.21%15.92%42.81%-29.76%32.54%-21.62%0.70%-47.47%4.99%-32.23%66.07%-34.78%16.71%6.77%54.14%-17.18%25.93%3.50%-13.24%-0.35%-44.05%-17.20%-31.98%116.47%-34.54%36.20%36.06%26.86%35.37%-34.14%-6.58%-24.95%3.79%54.83%-22.12%0.47%5.21%43.92%-19.80%-13.37%22.47%-8.85%-15.09%
Cash & Equivalents Growth (1y) -24.82%-23.69%-13.85%-19.33%-9.99%-21.97%-11.36%-13.26%-0.95%19.24%2.97%-7.81%-4.49%-3.34%-4.13%18.81%24.62%3.98%4.12%-2.56%1.74%-13.43%-21.78%-17.93%-23.77%16.14%15.86%21.49%24.75%19.11%13.28%12.24%3.65%3.85%-6.17%-7.65%-12.71%-13.55%-2.21%-7.32%86.12%87.70%112.37%99.24%8.24%7.96%7.76%10.52%8.86%-6.37%6.40%-0.47%22.31%22.94%11.10%-1.24%-24.27%-21.80%-26.53%-36.69%-30.48%-35.97%-13.61%
Cash & Equivalents Growth (3y) -12.49%-10.79%-7.70%-13.60%-5.22%-3.47%-4.35%-1.70%5.64%6.22%0.92%2.19%6.59%-4.53%-7.92%-1.69%-1.13%1.49%-1.92%-0.95%-1.09%6.19%0.88%3.83%-0.48%12.83%7.19%7.99%4.12%2.26%1.30%-1.33%18.97%19.00%24.91%19.47%20.70%20.55%30.80%26.85%29.92%23.80%34.54%29.89%12.96%7.51%8.40%2.80%0.28%-3.44%-4.59%-14.62%-13.64%-14.93%-10.99%
Cash & Equivalents Growth (5y) -4.42%-6.53%-4.73%-5.67%1.54%-4.14%-6.55%-5.35%-1.77%3.80%-1.41%1.25%2.86%3.77%0.49%5.32%4.56%5.28%0.06%0.14%-2.63%1.46%-1.19%-0.86%9.88%18.44%20.66%18.39%17.86%16.73%18.93%16.17%14.69%11.24%17.45%13.41%18.55%15.06%21.48%14.94%15.23%12.77%14.73%6.50%-5.37%-9.05%-4.16%
Cash & Equivalents (QoQ) 5.66%-10.27%-4.49%-16.98%7.24%1.31%-10.57%-7.37%-7.03%15.08%-12.49%5.78%11.93%-0.62%-21.65%9.59%13.27%-1.42%-2.91%14.96%-5.49%-1.29%-9.14%20.03%-19.58%-10.82%-4.66%11.49%22.51%-11.03%-0.02%14.47%16.97%-15.38%-0.94%5.71%17.20%-23.54%-2.51%-0.08%16.07%-13.51%-7.60%100.66%17.05%-2.14%-13.32%9.01%16.75%-2.32%-11.09%7.37%0.41%11.00%-16.84%31.96%0.93%0.31%-26.07%1.19%4.22%-5.76%-36.29%11.12%-4.01%27.14%
Cash from Investing Activities Growth (1y) 1.16%-41.65%-103.98%-152.71%-73.40%-2.71%23.93%-11.93%10.14%-77.31%-218.57%17.27%-33.43%9.19%53.04%-5.10%-16.94%-25.87%-17.35%-43.32%-17.56%-46.42%-16.18%-48.26%-5.16%41.67%36.80%29.25%39.90%16.42%-21.45%18.69%-13.00%-36.52%-24.42%-32.96%-42.68%14.19%-22.83%40.50%98.38%284.88%45.51%-6.81%-4,380.82%-171.49%-75.53%-79.25%9.00%-17.49%-131.47%46.51%21.80%52.36%64.90%-2.72%-55.25%-37.09%-48.44%-3.93%32.76%20.44%
Cash from Investing Activities Growth (3y) -15.48%-37.15%-70.35%-32.76%-27.63%-18.26%-4.40%0.90%-11.92%-26.55%-20.63%-7.61%-22.41%-18.73%13.82%-30.71%-13.07%-2.44%4.84%-14.56%9.43%10.63%3.75%5.17%10.61%12.69%1.52%8.55%1.04%0.70%-22.89%13.68%70.35%60.90%5.92%5.46%-1.10%-4.29%-5.52%-4.44%12.98%-15.80%-30.34%-0.80%-217.11%-33.89%-12.56%0.51%-3.38%8.45%-6.45%17.04%6.54%19.61%
Cash from Investing Activities Growth (5y) -19.17%-24.14%-22.19%-28.66%-23.37%-24.97%-9.18%-15.64%-11.63%-11.60%-5.21%-5.50%-3.00%3.99%13.25%-5.14%0.37%-4.17%-5.42%-10.20%-3.68%3.52%-6.39%7.57%56.01%25.03%8.56%13.43%6.84%-5.29%-12.17%-4.25%-1.22%-12.71%-27.61%4.12%5.96%8.69%0.92%8.95%4.36%-0.28%-2.90%-1.80%-101.58%-19.50%
Cash from Investing Activities (QoQ) -29.47%34.18%19.26%-43.66%-85.55%5.22%-0.03%1.42%-9.91%29.81%-47.18%20.86%-116.87%-26.12%61.78%-27.63%-47.59%34.79%14.45%-42.01%-58.87%39.20%-4.49%-16.48%-97.87%51.76%-33.34%17.38%-9.75%47.73%-49.27%29.82%-52.61%24.04%0.06%2.46%-84.38%30.77%-6.80%-4.67%-10.89%0.91%48.27%97.16%12,784.17%-129.21%-1.39%-19.29%-102.36%28.28%-3.54%39.44%-161.25%-41.30%76.07%11.46%-59.16%-4.11%29.99%-33.82%-40.54%-12.73%50.98%13.43%-66.30%
Cash from Operations Growth (1y) -24.47%55.65%30.53%89.03%42.18%29.89%22.49%33.57%5.83%1.32%20.12%10.84%6.78%0.24%112.39%2.81%15.48%-15.57%42.64%35.27%0.18%42.37%-7.10%-9.31%63.27%-30.79%57.35%4.55%-14.89%-20.98%-5.90%9.80%42.11%90.68%9.35%-18.27%3.17%-34.48%-1.69%149.29%-27.45%-60.45%-45.52%-45.05%62.07%354.33%1.63%40.81%-20.19%39.62%-5.26%20.68%-2.09%-43.33%-124.30%-49.50%-26.21%35.07%-272.81%-15.90%-40.28%17.89%
Cash from Operations Growth (3y) 4.36%27.00%24.30%40.92%17.12%9.67%46.20%15.03%9.28%-4.99%53.82%15.51%7.30%6.41%41.19%8.04%23.61%-5.95%27.76%8.65%11.66%-8.00%11.22%1.35%25.46%1.41%17.42%-2.11%7.66%-0.43%0.38%30.78%2.08%-20.94%-16.34%3.84%6.65%5.59%-18.35%24.48%-2.10%35.88%-19.35%-2.26%8.19%53.19%-30.72%-4.97%-16.77%2.24%-41.91%-19.97%-24.44%-3.37%
Cash from Operations Growth (5y) 6.98%11.63%42.22%31.23%13.20%9.66%32.87%13.30%16.37%-3.31%39.70%7.88%11.41%-8.00%33.04%7.68%17.97%4.62%16.50%2.85%15.33%-0.55%8.14%16.23%8.13%-23.02%-2.81%5.15%7.97%12.15%-10.95%11.60%6.59%25.67%-10.83%13.73%-1.07%-1.41%-16.27%3.29%-7.48%13.94%-19.87%-16.89%-11.01%41.76%
Cash from Operations (QoQ) -28.48%-69.63%151.15%38.46%47.38%-74.53%263.71%4.14%34.63%-75.98%296.62%-17.49%28.90%-71.52%265.97%-20.51%21.00%-39.66%77.14%-10.71%-11.53%1.93%67.99%-33.87%25.73%-33.48%63.99%19.05%-46.71%51.23%8.96%-3.09%-50.52%80.10%27.13%25.43%-33.60%3.28%-4.98%58.33%-57.83%54.95%140.96%-53.92%-77.01%113.43%143.06%35.90%-35.55%-52.26%236.77%-22.98%12.75%-67.61%328.98%-37.51%-34.74%-113.89%991.73%-8.70%19.47%-138.33%301.15%-35.16%135.82%
Dividends Paid - Common Growth (1y) 4.81%6.89%3.58%5.10%3.89%6.85%3.56%4.22%5.58%5.72%4.78%4.83%4.37%9.97%10.78%10.95%10.92%5.42%12.22%9.26%9.09%10.22%5.02%9.96%6.77%2.96%6.43%5.85%5.57%6.10%14.13%10.42%13.77%12.72%8.50%5.89%6.02%6.53%6.83%6.56%7.39%7.53%9.39%9.79%9.05%9.42%7.27%15.47%10.77%10.44%13.09%4.58%9.05%8.52%7.05%7.42%6.84%6.85%6.59%8.44%9.01%8.37%
Dividends Paid - Common Growth (3y) 4.76%6.48%3.97%4.72%4.61%7.50%6.33%6.63%6.92%7.01%9.21%8.32%8.09%8.51%9.29%10.06%8.91%6.16%7.84%8.34%7.13%6.38%8.45%8.72%8.64%7.18%9.64%7.37%8.39%8.41%9.78%7.61%9.01%8.89%8.24%7.40%7.48%7.82%7.83%10.55%9.06%9.13%9.89%9.86%9.62%9.46%9.10%9.06%8.87%8.60%8.87%6.80%8.30%7.91%
Dividends Paid - Common Growth (5y) 5.88%6.96%6.92%6.84%6.73%7.61%7.21%7.81%7.32%6.82%7.80%8.14%7.32%6.90%9.66%9.27%9.18%7.42%9.20%8.26%8.20%7.65%8.14%7.72%7.87%7.12%9.02%7.68%8.32%8.43%9.19%9.57%9.37%9.31%9.00%8.39%8.45%8.48%8.70%8.70%8.61%8.55%8.65%9.08%8.94%8.72%
Dividends Paid - Common (QoQ) -1.94%10.35%-2.81%-0.34%0.01%6.93%-1.38%-1.48%2.85%3.63%-0.75%-0.20%2.98%2.72%-0.71%-0.64%8.51%3.47%-0.55%-0.67%3.13%10.15%-3.17%-0.82%4.20%4.95%1.39%-3.71%0.48%8.49%0.83%-3.96%0.99%16.70%-2.44%-1.04%0.05%12.33%-4.79%-0.92%0.52%12.66%-5.03%-0.14%0.65%14.61%-4.69%-0.82%1.00%12.35%2.60%-4.85%0.70%15.05%-5.13%-0.79%0.21%13.49%-4.79%-1.32%0.22%13.21%-3.13%-0.81%-0.37%
EBITDA Margin Growth (1y) 156.00213.00200.00335.00361.00277.00233.00284.0049.00180.00201.0086.00247.0055.0021.0067.00113.00163.00130.00121.00111.0082.0016.00-35.00-60.00-118.00-121.00-52.00-113.00-95.00-29.00-12.0027.0033.00153.0018.0019.009.00-245.00158.00-961.00-397.00-181.00-147.001,034.00698.00444.00428.00525.00-38.00-121.00-619.00-922.00-382.00-568.00-524.00-208.00-509.0028.0011.00-502.00-313.00-294.00
EBITDA Margin Growth (3y) 566.00670.00634.00705.00658.00512.00455.00438.00410.00397.00352.00274.00472.00300.00167.00154.00164.00127.0026.0034.00-62.00-131.00-134.00-100.00-146.00-181.003.00-47.00-67.00-53.00-121.00163.00-915.00-355.00-273.0029.0092.00311.0018.00439.00599.00264.00142.00-337.00637.00279.00-245.00-714.00-605.00-928.00-661.00-1132.00-1632.00-1203.00-835.00
EBITDA Margin Growth (5y) 927.00888.00785.00894.00882.00757.00601.00524.00461.00361.00248.00187.00299.0086.0017.0089.0078.0064.00149.0039.00-17.00-89.00-226.0076.00-1088.00-568.00-423.00-36.006.00248.00142.00444.00644.00306.0051.00-162.00-305.00-109.00-671.00-704.00-532.00-627.00-398.00-851.00-73.00-543.00-511.00
EBITDA Margin (QoQ) 108.0064.00-136.00121.00164.0051.00-1.00147.0081.006.0050.00-88.00211.0027.00-65.0074.0019.00-6.00-18.00120.0068.00-39.00-28.00110.0039.00-105.00-79.0084.00-19.00-108.00-10.0024.00-1.00-42.007.0063.005.0079.00-129.0064.00-5.00-175.00274.00-1054.00559.0041.00308.00127.00223.00-214.00292.00224.00-340.00-297.00-206.00-80.00201.00-483.00-162.00236.00-100.0053.00-179.00-276.0089.0072.00
EBIT Growth (1y) 122.28%111.86%91.19%256.36%173.45%93.98%66.93%80.31%17.93%30.70%35.19%11.79%39.92%10.29%7.15%14.08%22.68%33.05%27.97%25.46%20.62%15.05%8.40%4.52%0.23%-7.98%-13.62%-6.21%-12.56%-9.66%3.26%7.00%14.38%14.31%27.67%7.20%5.98%6.82%-19.13%19.08%-94.12%-52.59%-32.92%-19.16%1,796.36%200.14%123.78%85.83%73.18%4.04%-12.85%-46.63%-61.37%-39.67%-62.85%-70.26%-36.12%-58.00%-0.23%-4.93%-97.96%-77.56%-65.17%
EBIT Growth (3y) 92.81%75.13%62.80%92.95%65.24%40.88%34.22%31.99%26.50%24.24%22.84%16.96%27.45%19.07%14.12%14.37%14.04%12.10%6.21%7.14%1.87%-1.48%-1.11%1.60%0.08%-1.69%4.43%2.46%1.96%3.32%2.16%10.95%-58.53%-16.66%-11.52%1.05%5.74%14.98%6.68%21.39%24.55%13.98%9.37%-7.10%133.23%23.51%-10.18%-33.43%-24.68%-35.88%-31.39%-46.76%-82.87%-61.55%-49.46%
EBIT Growth (5y) 65.20%51.12%42.69%59.37%46.19%33.75%27.38%24.70%19.60%15.22%11.66%9.42%12.66%7.01%5.80%8.46%8.21%7.78%9.58%7.12%5.08%3.15%-0.03%6.01%-42.56%-13.61%-9.18%0.70%3.41%9.44%9.86%15.46%18.56%12.57%6.20%0.46%-4.58%-0.93%-17.04%-22.26%-13.77%-17.81%-13.48%-25.68%-30.24%-29.23%-24.11%
EBIT Margin Growth (1y) 156.00213.00200.00335.00361.00277.00233.00284.0049.00180.00201.0086.00247.0055.0021.0067.00113.00163.00130.00121.00111.0082.0016.00-35.00-60.00-118.00-121.00-52.00-113.00-95.00-29.00-12.0027.0033.00153.0018.0019.009.00-245.00158.00-961.00-397.00-181.00-147.001,034.00698.00444.00428.00525.00-38.00-121.00-619.00-922.00-382.00-568.00-524.00-208.00-509.0028.0011.00-502.00-313.00-294.00
EBIT Margin Growth (3y) 566.00670.00634.00705.00658.00512.00455.00438.00410.00397.00352.00274.00472.00300.00167.00154.00164.00127.0026.0034.00-62.00-131.00-134.00-100.00-146.00-181.003.00-47.00-67.00-53.00-121.00163.00-915.00-355.00-273.0029.0092.00311.0018.00439.00599.00264.00142.00-337.00637.00279.00-245.00-714.00-605.00-928.00-661.00-1132.00-1632.00-1203.00-835.00
EBIT Margin Growth (5y) 927.00888.00785.00894.00882.00757.00601.00524.00461.00361.00248.00187.00299.0086.0017.0089.0078.0064.00149.0039.00-17.00-89.00-226.0076.00-1088.00-568.00-423.00-36.006.00248.00142.00444.00644.00306.0051.00-162.00-305.00-109.00-671.00-704.00-532.00-627.00-398.00-851.00-73.00-543.00-511.00
EBIT Margin (QoQ) 108.0064.00-136.00121.00164.0051.00-1.00147.0081.006.0050.00-88.00211.0027.00-65.0074.0019.00-6.00-18.00120.0068.00-39.00-28.00110.0039.00-105.00-79.0084.00-19.00-108.00-10.0024.00-1.00-42.007.0063.005.0079.00-129.0064.00-5.00-175.00274.00-1054.00559.0041.00308.00127.00223.00-214.00292.00224.00-340.00-297.00-206.00-80.00201.00-483.00-162.00236.00-100.0053.00-179.00-276.0089.0072.00
EBIT (QoQ) 74.54%28.33%-44.65%79.29%66.35%15.81%3.17%37.57%18.01%-0.34%11.44%-10.02%30.79%3.08%-7.84%12.61%3.09%0.15%-1.88%21.10%11.81%-3.68%-3.80%16.43%6.65%-9.25%-7.25%11.65%-2.09%-14.81%0.71%4.09%1.15%-2.62%4.35%11.27%1.09%8.77%-12.38%10.00%1.89%-17.65%29.02%-94.57%721.14%16.50%55.47%27.50%29.97%-13.14%29.10%18.82%-21.92%-27.24%-20.94%-13.99%21.94%-55.19%-36.71%84.71%-19.83%6.44%-39.69%-96.04%782.34%65.23%
EBT Growth (1y) 118.94%113.95%92.74%263.44%173.75%93.72%66.85%80.06%17.93%30.85%34.76%11.35%39.19%9.79%6.84%14.14%22.92%33.41%28.32%25.64%20.69%15.14%8.25%4.38%0.12%-8.15%-13.67%-6.20%-12.52%-9.60%3.58%7.28%14.82%14.84%20.11%9.47%6.68%7.82%-0.47%-10.60%-63.76%-37.41%-15.99%13.92%251.34%122.08%71.43%51.49%18.14%-0.89%-8.57%-25.73%-37.21%-39.57%-40.85%-46.31%-36.21%-30.19%-37.29%-75.43%-36.31%-33.06%-37.72%
EBT Growth (3y) 91.91%75.69%63.04%93.87%65.02%40.66%33.93%31.78%26.36%24.21%22.71%16.89%27.34%19.03%14.07%14.39%14.10%12.16%6.24%7.15%1.87%-1.49%-1.08%1.65%0.19%-1.57%2.41%3.28%2.33%3.83%7.38%1.64%-23.72%-8.15%0.14%3.69%10.75%14.44%12.75%15.55%14.58%11.27%9.60%8.63%37.61%9.97%-2.49%-15.46%-22.08%-25.22%-30.26%-53.90%-36.58%-34.39%-38.64%
EBT Growth (5y) 64.63%51.36%42.82%59.89%46.14%33.71%27.25%24.58%19.51%15.18%11.54%9.35%12.58%6.96%5.82%8.54%8.33%7.93%8.33%7.64%5.30%3.43%2.96%0.55%-17.22%-8.44%-2.13%2.33%6.41%9.24%12.26%12.62%13.00%11.27%9.50%4.64%0.15%-2.14%-4.97%-9.26%-9.64%-10.29%-13.35%-29.91%1.15%-9.07%-18.39%
EBT Margin Growth (1y) 155.00216.00204.00340.00362.00277.00233.00284.0049.00181.00199.0083.00243.0050.0018.0068.00115.00165.00133.00122.00112.0083.0015.00-36.00-62.00-120.00-121.00-52.00-113.00-95.00-26.00-10.0031.0038.0088.0039.0026.0019.00-43.00-129.00-532.00-194.00-10.00199.00766.00468.00261.00180.003.00-99.00-79.00-269.00-371.00-359.00-360.00-370.00-267.00-222.00-271.00-450.00-207.00-179.00-185.00
EBT Margin Growth (3y) 566.00674.00636.00707.00655.00509.00451.00435.00408.00397.00350.00273.00470.00299.00166.00154.00165.00128.0026.0034.00-63.00-132.00-133.00-98.00-143.00-178.00-60.00-23.00-56.00-38.0019.00-100.00-475.00-137.0035.00109.00260.00293.00209.00249.00237.00175.00173.00110.00399.0010.00-178.00-459.00-635.00-680.00-710.00-1088.00-844.00-760.00-816.00
EBT Margin Growth (5y) 925.00890.00787.00897.00882.00758.00598.00521.00458.00360.00243.00184.00296.0084.0018.0092.0084.0071.0087.0063.00-6.00-75.00-88.00-189.00-650.00-352.00-113.0046.00178.00236.00270.00278.00294.00232.00218.0019.00-108.00-164.00-230.00-389.00-401.00-405.00-458.00-710.00-75.00-391.00-633.00
EBT Margin (QoQ) 104.0064.00-138.00125.00165.0052.00-2.00147.0080.008.0049.00-88.00212.0026.00-67.0073.0019.00-6.00-18.00121.0069.00-39.00-28.00110.0040.00-107.00-79.0084.00-18.00-108.00-10.0024.000.00-40.006.0065.006.0010.00-42.0052.00-1.00-52.00-129.00-351.00338.00132.0080.00216.0040.00-74.00-2.0040.00-62.00-55.00-192.00-62.00-50.00-56.00-201.0041.00-5.00-105.00-380.00284.0022.00-110.00
EBT (QoQ) 70.36%28.82%-45.34%82.53%66.47%16.05%3.07%37.48%17.80%-0.05%11.23%-9.96%30.71%2.94%-8.09%12.55%3.10%0.17%-1.81%21.21%11.89%-3.64%-3.86%16.43%6.75%-9.41%-7.29%11.68%-2.07%-14.86%0.74%4.15%1.20%-2.44%4.34%11.46%1.22%2.03%-4.90%8.63%2.30%-5.82%-14.58%-55.96%76.67%26.41%15.84%35.81%11.67%-2.42%2.37%5.91%-6.32%-9.98%-16.84%-10.47%-9.83%-11.89%-24.51%6.37%-1.32%-20.85%-70.42%175.69%3.72%-26.37%
Enterprise Value Growth (1y) 24.82%23.69%-8.66%19.33%-19.62%-5.29%7.67%-19.16%-1.03%-17.46%-4.96%-5.58%-8.40%-9.59%-10.38%-19.22%-23.42%31.00%32.47%38.29%33.23%13.43%21.78%17.93%23.77%-16.14%-15.86%-21.49%-24.75%-19.11%-13.28%-12.24%-3.65%-3.85%6.17%7.65%12.71%13.55%2.21%7.32%-86.12%-87.70%-112.37%-99.24%-8.24%-7.96%-7.76%-10.52%-8.86%6.37%-6.40%0.47%-22.31%-22.94%-11.10%1.24%24.27%21.80%26.53%36.69%30.48%35.97%13.61%
Enterprise Value Growth (3y) 3.15%1.91%-1.74%-0.50%-9.42%-10.67%-2.27%-14.47%-10.57%3.88%7.85%8.07%3.69%13.17%16.46%15.48%14.35%11.48%15.10%14.94%14.05%-6.19%-0.88%-3.83%0.48%-12.83%-7.19%-7.99%-4.12%-2.26%-1.30%1.33%-18.97%-19.00%-24.91%-19.47%-20.70%-20.55%-30.80%-26.85%-29.92%-23.80%-34.54%-29.89%-12.96%-7.51%-8.40%-2.80%-0.28%3.44%4.59%14.62%13.64%14.93%10.99%
Enterprise Value Growth (5y) -3.98%6.53%4.73%5.67%-1.54%4.14%10.79%5.35%7.21%2.24%6.65%4.98%3.21%1.97%5.21%3.81%4.07%3.02%8.24%8.60%10.49%-1.46%1.19%0.86%-9.88%-18.44%-20.66%-18.39%-17.86%-16.73%-18.93%-16.17%-14.69%-11.24%-17.45%-13.41%-18.55%-15.06%-21.48%-14.94%-15.23%-12.77%-14.73%-6.50%5.37%9.05%4.16%
Enterprise Value (QoQ) -5.66%10.27%4.49%16.98%-7.24%-27.78%29.09%-23.10%5.60%-12.05%8.49%-4.37%-9.75%-0.12%7.94%-7.15%-10.95%-0.85%0.56%-10.93%37.97%1.29%9.14%-20.03%19.58%10.82%4.66%-11.49%-22.51%11.03%0.02%-14.47%-16.97%15.38%0.94%-5.71%-17.20%23.54%2.51%0.08%-16.07%13.51%7.60%-100.66%-17.05%2.14%13.32%-9.01%-16.75%2.32%11.09%-7.37%-0.41%-11.00%16.84%-31.96%-0.93%-0.31%26.07%-1.19%-4.22%5.76%36.29%-11.12%4.01%-27.14%
EPS (Basic) Growth (1y) 166.67%133.33%90.18%260.00%212.50%121.43%77.48%88.89%32.00%35.48%40.67%20.59%39.39%16.67%16.41%9.76%21.74%30.61%27.35%31.11%21.43%15.63%13.37%10.17%4.41%-4.05%-14.31%-3.08%-9.86%-2.82%-37.65%25.40%40.63%39.13%148.67%18.99%8.89%6.25%3.54%-15.96%-58.16%-34.31%-14.16%25.32%229.27%131.34%82.68%55.56%20.00%-0.65%-9.80%-25.32%-38.27%-40.91%-39.13%-46.96%-34.00%-29.67%-35.71%-72.13%-37.88%-32.81%-40.74%
EPS (Basic) Growth (3y) 122.40%91.29%68.07%101.65%79.15%51.83%42.71%35.72%30.84%27.33%27.76%20.17%27.25%20.78%18.89%16.60%15.57%13.16%7.35%11.87%4.55%2.54%-15.39%10.22%9.79%9.06%9.93%13.08%11.34%12.84%17.09%7.84%-13.79%-0.98%30.26%7.81%14.47%17.31%17.53%17.89%18.24%14.72%12.25%13.33%34.61%10.74%0.10%-14.91%-21.22%-25.54%-29.33%-52.03%-36.75%-34.64%-38.56%
EPS (Basic) Growth (5y) 79.56%60.55%47.74%63.82%53.42%39.51%33.22%29.28%23.22%18.03%15.17%13.13%14.17%10.44%-2.13%14.02%14.37%14.40%13.92%15.87%11.84%9.77%9.30%6.01%-9.62%-1.97%3.38%8.78%13.71%16.90%20.28%19.57%20.41%17.42%29.50%7.80%2.13%-1.06%-2.27%-8.28%-7.60%-8.90%-11.16%-26.45%0.00%-8.49%-17.50%
EPS (Basic) (QoQ) 100.00%48.14%-43.75%60.00%75.00%20.74%6.49%38.89%24.00%-3.23%13.33%-2.94%27.27%0.48%-2.85%12.20%6.52%0.25%-8.40%24.44%14.29%-2.25%-5.69%15.25%8.82%-4.16%-8.35%9.23%0.00%-14.40%3.66%1.59%7.81%-45.08%108.47%13.92%6.67%-1.84%-0.25%4.26%4.08%-4.35%-19.03%-48.10%63.41%25.01%18.20%36.36%14.81%-1.29%0.65%5.19%-4.94%-10.39%-16.67%-13.04%-9.00%-7.69%-27.38%8.20%-3.03%-15.62%-68.52%141.18%4.88%-25.58%
EPS (Weighted Average and Diluted) Growth (1y) 166.67%133.33%89.51%260.00%212.50%121.43%78.96%88.89%28.00%32.26%39.45%17.65%43.75%17.07%16.20%12.50%19.57%31.25%27.57%28.89%21.82%15.87%13.36%10.34%5.97%-2.74%-14.06%-3.13%-9.86%-4.23%-37.64%25.81%39.06%39.71%147.91%19.23%10.11%6.32%3.80%-15.05%-58.16%-33.66%-14.05%24.05%224.39%128.36%81.23%55.10%20.30%0.00%-8.61%-25.00%-37.50%-41.18%-39.13%-46.49%-34.00%-28.89%-36.90%-72.13%-37.88%-32.81%-39.62%
EPS (Weighted Average and Diluted) Growth (3y) 120.13%89.76%67.85%100.00%79.15%50.79%42.60%35.72%30.06%26.67%27.39%19.49%27.93%21.20%18.89%16.96%15.57%13.94%7.51%11.27%5.18%2.58%-15.31%10.38%9.93%9.18%9.93%13.27%11.34%12.47%17.07%8.41%-13.79%-0.49%30.29%7.91%14.33%17.22%17.37%17.79%17.75%14.85%12.50%13.00%34.61%10.34%0.27%-14.62%-20.83%-25.21%-29.46%-51.82%-36.48%-34.50%-38.56%
EPS (Weighted Average and Diluted) Growth (5y) 78.92%60.04%47.62%63.26%52.97%39.14%33.20%28.88%23.22%18.03%15.03%12.77%14.87%10.65%-2.08%14.29%14.11%14.63%13.95%15.63%12.25%9.90%9.34%6.38%-9.36%-1.70%3.46%8.90%13.38%16.60%20.11%19.64%20.11%17.61%29.65%7.89%2.36%-1.08%-2.10%-8.09%-7.60%-8.72%-11.37%-26.45%0.00%-8.49%-17.42%
EPS (Weighted Average and Diluted) (QoQ) 100.00%47.43%-43.48%60.00%75.00%19.74%7.38%38.89%24.00%-3.23%13.33%-5.88%28.13%2.04%-4.39%15.00%4.35%1.28%-7.43%22.22%14.55%-1.57%-6.47%15.52%8.96%-3.71%-8.95%10.94%0.00%-14.91%2.63%3.23%6.25%-44.60%107.06%14.10%6.74%-1.69%-0.42%5.38%3.06%-4.03%-18.50%-48.10%63.41%24.36%17.62%35.71%15.04%-1.31%0.66%5.26%-4.38%-9.80%-17.39%-12.28%-10.00%-6.67%-27.38%8.20%-3.03%-17.19%-67.92%141.18%4.88%-25.58%
FCF Margin Growth (1y) -302.00211.00-35.00193.0069.00120.0077.00173.0029.00-31.0067.0095.0011.00-103.00238.00-47.0024.00-246.00159.00179.00-86.00239.00-132.00-216.00427.00-209.00421.00173.00-70.00-101.00-103.005.00267.00339.003.00-259.00-71.00-296.00-45.001,953.00-15.00-221.00-317.00-1638.00152.00542.00-119.00135.00-356.00347.0029.00514.00121.00-400.00-515.00-775.00-264.00318.00-343.00-119.00-294.00295.00
FCF Margin Growth (3y) -203.00300.00109.00462.00109.00-14.00382.00222.0064.00-380.00464.00228.00-51.00-110.00265.00-84.00365.00-216.00448.00136.00271.00-72.00186.00-38.00624.0028.00321.00-81.00127.00-59.00-145.001,698.00181.00-179.00-359.0056.0066.0025.00-481.00450.00-220.00668.00-407.00-989.00-83.00489.00-605.00-126.00-499.00265.00-829.00-381.00-436.00212.00
FCF Margin Growth (5y) -168.00-49.00505.00594.0048.00-22.00408.00184.00405.00-351.00753.00185.00306.00-421.00582.0094.00563.0021.00348.00-118.00467.00-29.00144.001,655.00538.00-489.00-41.00234.00263.00262.00-581.00196.00-23.00710.00-449.00705.00-169.00-29.00-967.00189.00-362.00585.00-1265.00-1883.00-641.001,101.00
FCF Margin (QoQ) -317.00-425.00310.00130.00196.00-671.00538.006.00247.00-714.00634.00-138.00186.00-616.00663.00-223.0073.00-275.00378.00-151.00-197.00129.00398.00-416.00127.00-241.00314.00227.00-509.00389.0066.00-17.00-540.00387.00174.00246.00-469.0052.00-88.00434.00-694.00303.001,909.00-1534.00-900.00207.00589.00256.00-510.00-453.00843.00-236.00193.00-772.001,328.00-628.00-328.00-886.001,068.00-117.00254.00-1547.001,291.00-291.00842.00
FCF Payout Ratio Growth (1y) 46.73%-34.58%47.34%-42.17%-23.84%-19.86%-64.61%-26.57%-4.12%3.36%-32.05%-9.91%-1.37%20.21%-53.11%7.14%-6.22%43.45%-26.20%-18.08%17.03%-32.02%25.18%33.23%-40.03%51.51%-43.87%-11.21%14.69%25.71%19.30%-1.34%-20.18%-45.27%2.66%39.90%6.46%73.13%10.46%-61.89%42.02%160.29%107.56%102.28%-33.35%-77.48%15.48%-13.63%44.18%-22.57%9.11%-18.05%12.75%100.14%-317.01%124.99%53.52%-21.75%58.85%34.84%91.67%-10.83%
FCF Payout Ratio Growth (3y) 2.33%-18.47%-29.24%-27.41%-10.36%-0.14%-51.69%-10.84%-3.92%21.25%-38.28%-7.53%2.67%5.44%-24.33%5.35%-13.01%13.89%-19.66%-1.04%-6.98%8.99%-5.71%5.29%-18.11%1.39%-11.74%7.02%-0.85%6.00%10.60%-19.28%6.47%35.11%33.02%2.55%0.26%0.50%38.34%-12.68%10.92%-23.15%37.77%12.71%2.71%-29.59%-67.91%16.78%35.64%6.64%-43.81%35.47%49.14%11.77%
FCF Payout Ratio Growth (5y) -0.18%-1.35%-34.28%-19.61%-4.59%-0.59%-36.38%-5.01%-9.05%12.92%-30.24%-1.33%-5.73%17.43%-21.93%0.48%-9.64%0.33%-8.68%5.99%-7.31%4.17%-1.01%-9.05%-3.65%36.26%9.53%-1.13%-1.60%-6.93%26.53%-1.68%3.01%-15.53%24.29%-5.26%10.37%9.48%-52.58%4.19%18.76%-6.60%-34.09%34.14%26.10%-24.61%
FCF Payout Ratio (QoQ) 56.63%563.83%-79.99%-29.46%-30.17%1,395.17%-92.15%-7.10%-26.52%560.29%-83.71%21.31%-20.79%334.07%-78.40%32.80%-3.46%69.32%-50.65%16.24%47.68%-12.89%-45.22%66.07%-14.22%60.42%-41.70%-25.25%116.71%-40.57%-7.76%-3.44%137.53%-43.60%-23.72%-21.88%62.85%5.79%3.95%-40.55%164.84%-32.50%-64.14%121.53%385.40%-46.18%-65.05%-27.01%64.04%175.95%-73.86%21.85%-11.91%288.85%-80.37%67.65%56.38%-521.63%120.35%14.39%-20.29%-321.75%166.69%62.60%-62.92%
Free Cash Flow Growth (1y) -28.57%63.41%-29.70%81.73%36.41%33.32%192.60%41.94%10.11%2.28%54.20%16.35%5.82%-8.52%136.24%3.56%18.28%-26.51%52.05%33.38%-6.79%62.14%-16.11%-17.46%78.03%-32.04%89.63%19.21%-7.96%-15.60%-4.34%11.92%42.54%105.96%5.69%-24.31%-0.41%-38.47%-3.29%179.63%-24.38%-58.69%-47.30%-45.72%63.61%385.82%-7.10%33.69%-23.17%42.64%3.65%27.62%-3.28%-45.78%-149.33%-52.25%-30.40%36.56%-159.00%-19.58%-43.12%21.53%
Free Cash Flow Growth (3y) 2.37%30.61%46.93%44.25%16.70%7.65%120.08%19.59%11.28%-11.74%76.94%17.14%5.27%2.91%44.44%4.47%25.21%-6.79%34.24%9.48%15.17%-2.39%15.02%3.26%32.68%5.71%24.23%0.32%9.32%2.27%-0.75%33.30%2.39%-19.40%-18.63%4.73%7.21%7.29%-22.06%26.60%-1.67%41.99%-20.24%-2.53%6.73%55.46%-35.27%-6.61%-19.73%1.84%-49.24%-21.16%-27.39%-3.46%
Free Cash Flow Growth (5y) 6.07%8.42%62.68%32.90%11.87%8.25%68.53%13.49%17.99%-5.40%54.53%9.60%13.84%-8.97%40.46%8.75%20.83%7.08%19.58%2.14%16.74%3.34%9.24%18.44%11.96%-21.39%-0.46%8.91%10.08%16.51%-13.70%11.44%6.18%29.40%-12.30%14.41%-1.75%-0.91%-17.53%4.33%-8.54%16.21%-21.51%-18.68%-13.61%44.20%
Free Cash Flow (QoQ) -37.40%-83.38%385.81%41.29%43.22%-92.85%1,155.82%6.05%39.98%-84.30%509.20%-17.73%30.02%-76.34%359.67%-25.18%12.40%-38.89%101.51%-14.55%-30.17%26.45%76.76%-40.28%21.47%-34.58%73.90%28.82%-53.63%82.57%9.32%-0.53%-57.48%106.93%27.89%26.68%-38.57%6.18%-8.40%66.68%-62.04%66.90%164.82%-54.92%-79.26%112.93%172.72%35.88%-38.43%-59.28%292.48%-21.91%14.31%-70.41%383.24%-40.82%-35.92%-126.92%567.74%-13.74%25.74%-151.05%245.24%-38.99%168.67%
Gross Margin Growth (1y) 234.00113.0062.00201.00200.00197.00140.00122.0069.0039.0048.0048.0026.0050.0063.0036.0043.0057.0010.0055.0063.0062.0040.00-15.00-27.00-61.00-36.001.00-29.00-3.005.0017.0052.0039.0076.0020.0031.000.00-42.00-45.00-440.00-236.00-198.00-61.00448.00308.00260.00236.00172.0060.00-41.00-234.00-351.00-197.00-197.00-205.00-110.00-196.00-88.00-122.00-197.00-179.00-119.00
Gross Margin Growth (3y) 504.00349.00250.00371.00295.00286.00250.00206.00138.00147.00121.00139.00132.00169.00113.0076.0080.0059.0015.0041.008.00-2.009.004.00-4.00-25.0045.0039.0054.0036.0038.00-7.00-357.00-197.00-165.00-85.0040.0072.0019.00130.00180.00132.0021.00-59.00268.00171.0022.00-204.00-290.00-333.00-326.00-562.00-659.00-573.00-405.00
Gross Margin Growth (5y) 572.00457.00323.00461.00402.00406.00301.00246.00175.00148.00125.00125.0077.00106.0082.0094.00103.0094.0096.0079.0091.0037.0043.00-21.00-412.00-261.00-196.00-67.0063.00108.00100.00168.00263.00171.0055.00-83.00-140.00-65.00-219.00-309.00-282.00-262.00-264.00-386.00-39.00-205.00-185.00
Gross Margin (QoQ) 135.00106.00-139.00132.0014.0056.00-1.00131.0011.00-1.00-19.0079.00-19.007.00-19.0056.005.0020.00-45.0063.0019.00-27.00-1.0072.0018.00-48.00-56.0060.00-16.00-24.00-20.0031.0010.00-16.00-7.0065.00-3.0021.00-62.0076.00-34.00-21.00-65.00-319.00169.0016.0073.00190.0029.00-31.0049.00125.00-82.00-132.00-145.008.0072.00-132.00-153.00103.00-14.00-24.00-187.0028.003.0036.00
Gross Profit Growth (1y) 9.36%16.04%17.39%26.09%28.44%26.77%18.48%18.93%11.55%5.96%7.51%2.04%4.05%5.35%6.43%6.87%10.72%15.48%12.98%12.68%10.88%8.82%7.85%7.67%4.99%0.49%-3.87%-1.15%-3.33%-1.11%6.54%8.85%12.76%11.73%12.10%5.77%4.85%5.87%2.71%1.48%-34.57%-27.69%-19.24%-8.57%59.62%55.20%44.67%37.41%22.66%8.59%-3.37%-10.64%-19.05%-18.62%-18.76%-18.40%-12.65%-10.81%-8.23%-11.33%-11.65%-11.79%-8.68%
Gross Profit Growth (3y) 16.15%15.95%14.35%15.23%14.24%12.27%10.68%9.05%8.72%8.83%8.94%7.11%8.50%9.81%9.05%9.04%8.83%8.09%5.42%6.24%4.02%2.65%3.37%5.02%4.60%3.55%4.71%4.40%4.55%5.36%7.05%5.33%-8.20%-5.08%-2.40%-0.62%3.08%5.91%6.27%8.43%8.61%6.81%4.13%3.93%16.59%11.10%4.33%0.06%-4.63%-7.63%-10.35%-13.53%-14.51%-13.81%-12.03%
Gross Profit Growth (5y) 12.54%13.65%12.45%13.00%12.85%12.20%10.56%9.49%8.39%7.11%6.04%5.51%5.33%5.64%5.84%6.88%7.04%6.89%6.95%6.66%5.88%5.05%4.93%4.45%-4.72%-3.20%-0.97%1.09%3.60%5.59%7.46%7.98%8.66%7.59%5.39%3.80%1.69%0.98%-1.19%-1.45%-1.96%-2.42%-3.39%-4.07%4.11%1.53%-0.98%
Gross Profit (QoQ) 0.51%4.53%-3.72%8.10%6.65%5.75%3.42%10.12%5.27%-1.17%3.81%3.29%-0.01%0.28%-1.47%5.32%1.24%1.31%-1.07%9.11%5.60%-0.88%-1.33%7.37%3.64%-1.77%-1.50%4.70%-0.81%-6.03%1.28%2.40%1.48%1.23%3.47%6.07%0.55%1.57%-2.36%5.15%1.52%-1.46%-3.53%-32.20%12.20%10.06%9.21%18.37%9.09%2.59%3.73%5.66%-3.43%-8.71%-4.08%-4.29%-2.91%-8.86%-3.66%2.47%-0.87%-6.22%-6.91%2.09%-1.03%-2.91%
Net Cash Flow Growth (1y) -22.64%109.77%-188.97%57.68%-186.30%880.36%0.20%180.86%367.25%-106.16%-57.81%40.57%1.50%-67.92%85.54%45.21%-132.00%145.98%-104.91%30.09%-502.44%-1,502.94%19.15%-46.43%198.67%3.27%78.17%22.57%-13.44%-121.42%-86.64%-20.83%18.11%-49.66%-8.58%-105.07%-10.75%41.54%-121.67%19,209.33%60.31%53.49%-411.41%-83.20%23.61%50.49%5.16%38.22%-80.71%549.46%-69.16%201.74%-6.53%-126.34%-58.78%-93.39%-68.23%31.93%-12.10%99.63%-394.64%1,244.29%
Net Cash Flow Growth (3y) 21.29%61.06%-65.72%35.38%32.78%-44.46%38.94%53.98%4.61%-63.76%22.39%38.48%-58.16%-121.25%37.90%0.40%23.90%-84.10%28.75%-5.12%92.61%-217.65%30.93%-19.59%44.37%-47.45%23.80%-27.02%-3.01%-24.66%-65.00%97.22%19.11%25.90%-130.89%17.63%20.94%48.75%-120.71%259.29%-27.43%44.78%-101.69%-11.18%-39.37%16.31%-36.57%-34.92%-61.45%6.94%-44.40%-26.44%-42.19%27.07%
Net Cash Flow Growth (5y) -20.87%15.39%-6.16%23.81%-45.46%-53.58%17.72%25.80%48.25%-21.48%39.28%11.76%10.82%-87.54%37.21%-0.36%14.23%-83.27%6.02%-15.26%49.33%-95.13%4.54%38.17%28.06%2.71%-38.06%9.57%12.58%14.91%-85.20%12.24%-16.62%23.78%-81.59%46.68%-20.43%30.74%-95.93%61.09%-35.29%28.60%-70.96%-37.89%-17.17%45.70%
Net Cash Flow (QoQ) -353.24%67.11%-315.78%122.34%-68.02%-1,072.73%39.10%54.45%463.31%-199.02%149.34%50.56%-108.38%-2,435.20%143.95%8.72%-113.86%-118.24%541.49%-123.96%119.92%-1,072.69%380.29%-210.94%53.61%43.95%285.73%104.34%-145.47%87.35%1,142.66%44.31%-216.32%89.34%542.31%115.28%-247.39%92.26%79.35%3,890.05%-196.54%70.66%1,880.39%-68.20%-128.00%-222.59%158.49%133.94%-111.22%-517.88%185.25%-67.36%161.39%-332.55%252.07%-89.89%-173.66%-1,301.84%106.33%-51.39%-257.82%-2,208.69%111.27%-171.75%712.94%
Net Income Growth (1y) 124.91%116.38%83.25%215.10%199.03%114.17%71.94%80.99%24.44%30.55%37.53%15.58%39.18%15.08%14.10%10.18%19.10%28.37%25.67%26.60%19.39%13.55%11.17%7.05%2.13%-6.36%-16.75%-5.87%-12.33%-6.48%-39.52%22.47%36.11%36.06%141.38%14.17%4.85%1.68%-0.64%-18.11%-59.69%-35.36%-16.33%23.00%223.00%125.58%77.88%52.12%17.83%-2.73%-12.08%-27.48%-39.55%-42.51%-40.87%-47.79%-35.88%-31.50%-37.81%-72.76%-39.89%-34.43%-41.51%
Net Income Growth (3y) 103.03%82.21%63.03%87.50%73.02%47.63%39.21%32.09%27.30%24.48%25.40%17.26%25.55%18.82%16.82%14.30%13.24%10.92%5.16%8.46%2.25%-0.19%-17.59%7.26%6.81%6.01%6.72%9.59%7.75%8.97%13.20%4.62%-16.84%-3.65%26.14%4.77%10.93%14.03%13.93%15.29%15.33%12.36%9.38%10.71%32.02%8.05%-2.58%-16.80%-22.99%-27.38%-31.37%-53.11%-38.46%-36.32%-40.09%
Net Income Growth (5y) 69.21%54.97%44.10%55.85%49.08%36.22%30.39%25.58%20.26%15.44%12.79%10.19%12.12%7.99%-4.30%11.48%11.62%11.67%11.17%12.27%8.81%6.59%6.07%2.90%-12.43%-4.77%0.21%5.80%10.25%13.54%16.64%16.46%16.96%14.43%25.70%4.87%-0.56%-3.68%-5.12%-10.32%-9.87%-11.00%-13.61%-28.04%-2.37%-10.74%-19.58%
Net Income (QoQ) 75.98%41.94%-37.35%43.73%69.30%20.21%7.72%36.40%21.26%-3.50%13.40%-6.22%27.20%1.66%-4.70%12.94%5.18%0.79%-7.97%22.08%13.37%-1.33%-7.29%15.12%7.82%-3.39%-10.73%9.83%-1.14%-14.11%0.94%2.29%5.46%-44.45%104.41%13.67%5.42%-1.46%-3.32%4.38%2.24%-3.70%-20.32%-48.62%63.97%24.64%17.14%34.91%14.51%-1.71%0.18%4.51%-5.47%-11.16%-17.37%-12.88%-10.11%-8.63%-27.04%6.99%-3.97%-17.05%-68.04%136.13%4.75%-26.00%
Net Income towards Common Stockholders Growth (1y) 142.87%123.62%86.17%244.78%207.80%116.71%74.11%82.82%25.66%31.75%38.74%16.21%39.88%15.64%14.68%10.19%19.10%28.37%25.67%26.60%19.39%13.55%11.17%7.05%2.13%-6.36%-16.75%-5.87%-12.33%-6.48%-39.52%22.47%36.11%36.06%141.38%14.17%4.85%1.68%-0.64%-18.11%-59.69%-35.36%-16.33%23.00%223.00%125.58%77.88%52.12%17.83%-2.73%-12.08%-27.48%-39.55%-42.51%-40.87%-47.79%-35.88%-31.50%-37.81%-72.76%-39.89%-34.43%-41.51%
Net Income towards Common Stockholders Growth (3y) 111.00%85.51%65.06%94.21%75.56%48.90%40.45%32.78%27.93%25.06%25.98%17.47%25.76%19.01%17.01%14.30%13.24%10.92%5.16%8.46%2.25%-0.19%-17.59%7.26%6.81%6.01%6.72%9.59%7.75%8.97%13.20%4.62%-16.84%-3.65%26.14%4.77%10.93%14.03%13.93%15.29%15.33%12.36%9.38%10.71%32.02%8.05%-2.58%-16.80%-22.99%-27.38%-31.37%-53.11%-38.46%-36.32%-40.09%
Net Income towards Common Stockholders Growth (5y) 73.34%56.80%45.32%59.17%50.39%36.92%31.08%25.97%20.61%15.77%13.10%10.31%12.23%8.10%-4.21%11.48%11.62%11.67%11.17%12.27%8.81%6.59%6.07%2.90%-12.43%-4.77%0.21%5.80%10.25%13.54%16.64%16.46%16.96%14.43%25.70%4.87%-0.56%-3.68%-5.12%-10.32%-9.87%-11.00%-13.61%-28.04%-2.37%-10.74%-19.58%
Net Income towards Common Stockholders (QoQ) 87.21%44.29%-41.20%52.90%72.38%20.13%8.90%36.50%21.36%-3.49%14.35%-6.18%27.23%1.64%-4.22%12.94%5.18%0.79%-7.97%22.08%13.37%-1.33%-7.29%15.12%7.82%-3.39%-10.73%9.83%-1.14%-14.11%0.94%2.29%5.46%-44.45%104.41%13.67%5.42%-1.46%-3.32%4.38%2.24%-3.70%-20.32%-48.62%63.97%24.64%17.14%34.91%14.51%-1.71%0.18%4.51%-5.47%-11.16%-17.37%-12.88%-10.11%-8.63%-27.04%6.99%-3.97%-17.05%-68.04%136.13%4.75%-26.00%
Net Margin Growth (1y) 88.00122.00108.00195.00231.00196.00148.00175.0056.00113.00132.0072.00155.0062.0053.0022.0052.0079.0071.0079.0060.0041.0028.00-6.00-24.00-60.00-101.00-30.00-68.00-37.00-265.0079.00136.00147.00417.0058.006.00-31.00-32.00-151.00-339.00-118.00-10.00194.00527.00361.00225.00136.000.00-91.00-94.00-216.00-296.00-296.00-262.00-279.00-185.00-164.00-200.00-303.00-164.00-130.00-149.00
Net Margin Growth (3y) 375.00432.00388.00442.00442.00371.00334.00269.00262.00253.00256.00173.00267.00181.00152.0095.0088.0059.00-2.0042.00-31.00-56.00-339.0043.0045.0049.0050.00107.0074.0078.00119.00-13.00-197.00-3.00375.00102.00194.00212.00182.00179.00188.00152.00121.00114.00232.00-26.00-131.00-359.00-481.00-551.00-556.00-799.00-645.00-590.00-611.00
Net Margin Growth (5y) 581.00572.00512.00543.00554.00491.00433.00342.00299.00234.00183.00137.00175.0084.00-214.00144.00157.00169.00149.00180.00111.0059.0046.00-50.00-288.00-100.008.00151.00262.00321.00334.00317.00330.00267.00505.0022.00-102.00-175.00-174.00-316.00-293.00-308.00-341.00-468.00-118.00-320.00-480.00
Net Margin (QoQ) 60.0052.00-72.0048.0094.0038.0015.0084.0060.00-11.0042.00-35.00117.009.00-18.0048.0024.000.00-49.0077.0051.00-8.00-42.0059.0032.00-21.00-76.0041.00-5.00-62.00-5.004.0026.00-290.00340.0061.0036.00-20.00-19.008.00-1.00-21.00-137.00-180.00220.0087.0067.00153.0054.00-49.00-22.0017.00-37.00-52.00-144.00-63.00-37.00-18.00-161.0031.00-16.00-54.00-264.00171.0018.00-73.00
Operating Income Growth (1y) 122.28%111.86%91.19%256.36%173.45%93.98%66.93%80.31%17.93%30.70%35.19%11.79%39.92%10.29%7.15%14.08%22.68%33.05%27.97%25.46%20.62%15.05%8.40%4.52%0.23%-7.98%-13.62%-6.21%-12.56%-9.66%3.26%7.00%14.38%14.31%27.67%7.20%5.98%6.82%-19.13%19.08%-94.12%-52.59%-32.92%-19.16%1,796.36%200.14%123.78%85.83%73.18%4.04%-12.85%-46.63%-61.37%-39.67%-62.85%-70.26%-36.12%-58.00%-0.23%-4.93%-97.96%-77.56%-65.17%
Operating Income Growth (3y) 92.81%75.13%62.80%92.95%65.24%40.88%34.22%31.99%26.50%24.24%22.84%16.96%27.45%19.07%14.12%14.37%14.04%12.10%6.21%7.14%1.87%-1.48%-1.11%1.60%0.08%-1.69%4.43%2.46%1.96%3.32%2.16%10.95%-58.53%-16.66%-11.52%1.05%5.74%14.98%6.68%21.39%24.55%13.98%9.37%-7.10%133.23%23.51%-10.18%-33.43%-24.68%-35.88%-31.39%-46.76%-82.87%-61.55%-49.46%
Operating Income Growth (5y) 65.20%51.12%42.69%59.37%46.19%33.75%27.38%24.70%19.60%15.22%11.66%9.42%12.66%7.01%5.80%8.46%8.21%7.78%9.58%7.12%5.08%3.15%-0.03%6.01%-42.56%-13.61%-9.18%0.70%3.41%9.44%9.86%15.46%18.56%12.57%6.20%0.46%-4.58%-0.93%-17.04%-22.26%-13.77%-17.81%-13.48%-25.68%-30.24%-29.23%-24.11%
Operating Income (QoQ) 74.54%28.33%-44.65%79.29%66.35%15.81%3.17%37.57%18.01%-0.34%11.44%-10.02%30.79%3.08%-7.84%12.61%3.09%0.15%-1.88%21.10%11.81%-3.68%-3.80%16.43%6.65%-9.25%-7.25%11.65%-2.09%-14.81%0.71%4.09%1.15%-2.62%4.35%11.27%1.09%8.77%-12.38%10.00%1.89%-17.65%29.02%-94.57%721.14%16.50%55.47%27.50%29.97%-13.14%29.10%18.82%-21.92%-27.24%-20.94%-13.99%21.94%-55.19%-36.71%84.71%-19.83%6.44%-39.69%-96.04%782.34%65.23%
Operating Margin Growth (1y) 156.00213.00200.00335.00361.00277.00233.00284.0049.00180.00201.0086.00247.0055.0021.0067.00113.00163.00130.00121.00111.0082.0016.00-35.00-60.00-118.00-121.00-52.00-113.00-95.00-29.00-12.0027.0033.00153.0018.0019.009.00-245.00158.00-961.00-397.00-181.00-147.001,034.00698.00444.00428.00525.00-38.00-121.00-619.00-922.00-382.00-568.00-524.00-208.00-509.0028.0011.00-502.00-313.00-294.00
Operating Margin Growth (3y) 566.00670.00634.00705.00658.00512.00455.00438.00410.00397.00352.00274.00472.00300.00167.00154.00164.00127.0026.0034.00-62.00-131.00-134.00-100.00-146.00-181.003.00-47.00-67.00-53.00-121.00163.00-915.00-355.00-273.0029.0092.00311.0018.00439.00599.00264.00142.00-337.00637.00279.00-245.00-714.00-605.00-928.00-661.00-1132.00-1632.00-1203.00-835.00
Operating Margin Growth (5y) 927.00888.00785.00894.00882.00757.00601.00524.00461.00361.00248.00187.00299.0086.0017.0089.0078.0064.00149.0039.00-17.00-89.00-226.0076.00-1088.00-568.00-423.00-36.006.00248.00142.00444.00644.00306.0051.00-162.00-305.00-109.00-671.00-704.00-532.00-627.00-398.00-851.00-73.00-543.00-511.00
Operating Margin (QoQ) 108.0064.00-136.00121.00164.0051.00-1.00147.0081.006.0050.00-88.00211.0027.00-65.0074.0019.00-6.00-18.00120.0068.00-39.00-28.00110.0039.00-105.00-79.0084.00-19.00-108.00-10.0024.00-1.00-42.007.0063.005.0079.00-129.0064.00-5.00-175.00274.00-1054.00559.0041.00308.00127.00223.00-214.00292.00224.00-340.00-297.00-206.00-80.00201.00-483.00-162.00236.00-100.0053.00-179.00-276.0089.0072.00
Profit After Tax Growth (1y) 124.91%116.38%83.25%215.10%199.03%114.17%71.94%80.99%24.44%30.55%37.53%15.58%39.18%15.08%14.10%10.18%19.10%28.37%25.67%26.60%19.39%13.55%11.17%7.05%2.13%-6.36%-16.75%-5.87%-12.33%-6.48%-39.52%22.47%36.11%36.06%141.38%14.17%4.85%1.68%-0.64%-18.11%-59.69%-35.36%-16.33%23.00%223.00%125.58%77.88%52.12%17.83%-2.73%-12.08%-27.48%-39.55%-42.51%-40.87%-47.79%-35.88%-31.50%-37.81%-72.76%-39.89%-34.43%-41.51%
Profit After Tax Growth (3y) 103.03%82.21%63.03%87.50%73.02%47.63%39.21%32.09%27.30%24.48%25.40%17.26%25.55%18.82%16.82%14.30%13.24%10.92%5.16%8.46%2.25%-0.19%-17.59%7.26%6.81%6.01%6.72%9.59%7.75%8.97%13.20%4.62%-16.84%-3.65%26.14%4.77%10.93%14.03%13.93%15.29%15.33%12.36%9.38%10.71%32.02%8.05%-2.58%-16.80%-22.99%-27.38%-31.37%-53.11%-38.46%-36.32%-40.09%
Profit After Tax Growth (5y) 69.21%54.97%44.10%55.85%49.08%36.22%30.39%25.58%20.26%15.44%12.79%10.19%12.12%7.99%-4.30%11.48%11.62%11.67%11.17%12.27%8.81%6.59%6.07%2.90%-12.43%-4.77%0.21%5.80%10.25%13.54%16.64%16.46%16.96%14.43%25.70%4.87%-0.56%-3.68%-5.12%-10.32%-9.87%-11.00%-13.61%-28.04%-2.37%-10.74%-19.58%
Profit After Tax (QoQ) 75.98%41.94%-37.35%43.73%69.30%20.21%7.72%36.40%21.26%-3.50%13.40%-6.22%27.20%1.66%-4.70%12.94%5.18%0.79%-7.97%22.08%13.37%-1.33%-7.29%15.12%7.82%-3.39%-10.73%9.83%-1.14%-14.11%0.94%2.29%5.46%-44.45%104.41%13.67%5.42%-1.46%-3.32%4.38%2.24%-3.70%-20.32%-48.62%63.97%24.64%17.14%34.91%14.51%-1.71%0.18%4.51%-5.47%-11.16%-17.37%-12.88%-10.11%-8.63%-27.04%6.99%-3.97%-17.05%-68.04%136.13%4.75%-26.00%
Property, Plant & Equipment (Net) Growth (1y) -16.85%-0.94%2.55%4.17%-1.52%-1.67%-1.17%-0.27%-1.06%-3.38%-2.27%4.61%7.94%7.82%6.72%8.09%7.85%13.40%17.79%17.37%22.92%26.09%24.75%13.02%6.66%-2.29%-9.06%-10.29%-13.27%-15.34%-14.62%-13.60%-8.27%-1.56%0.83%2.56%0.86%-5.49%-6.75%-14.46%-18.09%-18.68%-20.97%-14.95%-7.02%5.34%14.27%17.43%11.68%2.56%2.18%-0.80%-0.26%6.53%10.11%9.88%16.97%14.72%8.14%7.74%
Property, Plant & Equipment (Net) Growth (3y) -4.76%-2.00%-0.32%2.81%1.70%0.81%1.02%4.09%4.82%5.72%7.10%9.89%12.69%15.52%16.18%12.76%12.24%11.79%10.15%5.97%4.37%1.41%-1.06%-4.32%-5.33%-6.62%-7.83%-7.37%-7.08%-7.65%-7.06%-8.82%-8.83%-8.88%-9.42%-9.30%-8.42%-6.80%-5.57%-5.11%-5.25%-4.22%-2.64%-0.31%1.18%4.79%8.74%8.58%9.22%7.82%6.76%5.50%
Property, Plant & Equipment (Net) Growth (5y) -0.47%2.85%4.48%6.63%6.87%7.93%8.66%8.39%8.59%7.80%6.87%6.12%5.77%4.98%4.02%2.13%2.38%3.09%2.84%1.07%1.02%-0.60%-1.85%-5.13%-6.86%-8.95%-10.42%-10.37%-9.38%-7.57%-6.23%-5.41%-4.68%-3.95%-2.80%-2.76%-3.07%-2.43%-1.07%-1.41%-0.15%1.43%1.90%3.24%
Property, Plant & Equipment (Net) (QoQ) -4.19%-0.12%2.36%1.13%-0.82%1.45%-3.23%0.97%-0.30%2.37%-4.00%-1.39%0.84%9.57%-0.94%-1.50%-0.19%10.98%-1.15%3.57%3.67%10.58%3.52%6.24%2.57%0.18%-2.31%-2.67%-4.53%-1.17%-5.56%-4.99%-3.72%0.00%0.28%1.96%-1.38%1.72%-1.39%-4.46%-2.70%-6.69%-5.57%-5.14%-5.44%0.42%3.23%7.46%2.58%3.20%-1.82%-1.32%2.20%0.19%-1.29%5.39%5.64%-0.02%5.08%3.37%-0.43%-0.39%
Return on Assets Growth (1y) 6.006.007.005.004.004.003.003.003.002.002.001.001.002.002.003.002.002.002.001.00-1.00-2.00-2.00-3.00-3.00-4.00-3.000.001.007.005.003.001.00-2.00-3.00-5.00-7.00-8.00-6.001.005.008.009.007.005.002.00-1.00-5.00-8.00-9.00-9.00-7.00-6.00-5.00-5.00-4.00-4.00-4.00
Return on Assets Growth (3y) 12.0012.0011.009.008.007.007.006.006.006.006.004.003.002.002.001.00-1.00-3.00-3.00-2.00-2.001.001.000.000.001.000.00-2.00-4.00-3.00-4.00-1.000.00-2.000.003.003.003.002.002.002.002.00-1.00-5.00-9.00-12.00-15.00-17.00-18.00-18.00
Return on Assets Growth (5y) 16.0016.0015.0012.0010.007.006.005.003.000.001.001.002.005.005.003.002.001.00-1.00-4.00-7.00-9.00-9.00-4.00-1.002.003.005.006.007.004.001.00-3.00-8.00-10.00-10.00-10.00-11.00-12.00-9.00-8.00-7.00
Return on Assets (QoQ) 1.001.002.002.001.002.001.000.001.001.001.000.000.000.000.000.001.001.000.000.001.000.00-1.00-1.00-1.000.00-1.00-1.00-2.001.001.001.004.000.00-1.000.000.00-1.00-3.00-3.00-1.001.003.002.002.002.001.000.00-1.00-2.00-3.00-3.00-2.00-2.00-1.00-1.00-1.00-1.00-1.00-1.00-1.00
Return on Capital Employed Growth (1y) 16.0017.0016.0014.0011.009.007.008.006.004.003.001.004.007.008.009.006.007.005.000.00-2.00-8.00-6.00-5.00-6.00-4.00-3.001.005.007.006.00-2.00-3.00-9.00-8.00-12.00-21.00-21.00-24.00-2.0015.0024.0031.0026.0017.0010.00-4.00-20.00-27.00-31.00-27.00-19.00-18.00-11.00-6.00-8.00-7.00-10.00
Return on Capital Employed Growth (3y) 32.0029.0026.0023.0021.0019.0017.0018.0016.0017.0016.0010.009.006.007.004.00-1.00-4.00-3.00-5.00-2.00-4.00-3.00-6.00-4.00-5.00-5.00-14.00-19.00-22.00-26.00-16.00-9.00-5.00-1.0012.0011.0013.003.004.005.003.000.00-13.00-28.00-32.00-37.00-48.00-51.00-52.00
Return on Capital Employed Growth (5y) 43.0043.0039.0032.0025.0019.0017.0013.009.006.007.006.008.0010.0010.002.001.00-6.00-5.00-19.00-27.00-33.00-35.00-21.00-10.00-1.002.0011.0013.0012.001.00-10.00-19.00-26.00-32.00-27.00-34.00-29.00-30.00-23.00-19.00-18.00
Return on Capital Employed (QoQ) 2.004.005.005.003.004.002.002.001.001.004.000.00-1.001.002.003.001.002.003.000.002.000.00-2.00-1.00-4.002.00-1.00-2.00-2.002.002.003.000.001.00-6.001.00-5.002.00-10.00-8.00-4.00-2.0012.009.005.005.007.000.00-3.00-9.00-9.00-7.00-6.00-5.00-1.00-5.000.000.00-4.00-3.00-3.00
Return on Equity Growth (1y) 6.009.0011.0012.0012.009.007.007.005.005.004.003.002.002.003.004.005.005.004.004.002.001.00-1.00-3.00-4.00-5.00-5.00-7.00-5.00-1.002.0013.0014.0011.008.000.00-4.00-9.00-13.00-15.00-11.003.0013.0019.0019.0012.005.00-1.00-8.00-13.00-16.00-17.00-16.00-13.00-10.00-8.00-7.00-7.00-7.00-7.00
Return on Equity Growth (3y) 23.0023.0022.0021.0019.0016.0014.0013.0012.0012.0011.0010.0010.008.007.004.004.001.00-1.00-6.00-7.00-5.00-3.003.005.005.005.007.005.000.00-3.00-1.00-1.005.008.005.004.005.005.003.000.002.002.000.00-5.00-14.00-22.00-27.00-31.00-33.00-34.00-33.00
Return on Equity Growth (5y) 30.0030.0029.0028.0026.0023.0018.0014.0011.008.006.000.001.002.004.0010.0012.0011.009.007.004.00-4.00-9.00-11.00-10.00-2.005.0011.0013.0015.0015.0016.0011.003.00-4.00-14.00-19.00-20.00-22.00-23.00-23.00-18.00-16.00-15.00
Return on Equity (QoQ) 1.002.001.002.003.003.002.003.001.002.002.000.002.001.000.000.001.002.001.001.001.001.000.000.000.00-1.00-2.00-1.00-1.00-1.00-4.001.003.003.007.002.000.000.00-1.00-2.00-6.00-4.00-2.002.008.006.004.002.000.00-1.00-3.00-4.00-5.00-4.00-3.00-3.00-2.00-2.00-2.00-2.00-2.00-2.00-2.00
Return on Invested Capital Growth (1y) 6.009.0011.0012.0012.009.007.007.005.005.004.003.003.002.003.004.005.005.004.004.002.001.00-1.00-3.00-4.00-5.00-5.00-7.00-5.00-1.002.0013.0014.0011.008.00-2.00-3.00-12.00-17.00-17.00-20.00-1.0012.0020.0026.0022.0014.006.00-6.00-21.00-25.00-26.00-23.00-15.00-14.00-9.00-4.00-7.00-5.00-8.00
Return on Invested Capital Growth (3y) 23.0023.0022.0021.0019.0016.0014.0013.0012.0012.0011.0010.0010.008.007.004.004.001.00-1.00-6.00-7.00-5.00-3.004.005.005.005.005.006.00-2.00-7.00-6.00-8.00-2.003.001.003.009.009.008.000.000.001.000.00-3.00-13.00-25.00-29.00-33.00-42.00-44.00-43.00
Return on Invested Capital Growth (5y) 30.0030.0029.0028.0026.0023.0018.0014.0011.008.006.000.001.002.004.0011.0013.0011.009.005.005.00-6.00-12.00-16.00-17.00-8.001.007.0012.0019.0020.0020.0012.000.00-7.00-19.00-25.00-26.00-30.00-27.00-26.00-21.00-18.00-17.00
Return on Invested Capital (QoQ) 1.002.001.002.003.003.002.003.001.002.002.000.002.001.000.000.001.002.001.001.001.001.000.000.000.00-1.00-2.00-1.00-1.00-1.00-4.001.003.003.007.002.000.00-1.00-3.001.00-9.00-6.00-3.00-2.009.008.005.004.005.000.00-3.00-7.00-9.00-4.00-5.00-4.00-1.00-4.000.001.00-4.00-2.00-2.00
Return on Sales Growth (1y) 1.001.001.002.002.002.001.002.001.001.001.001.002.001.001.000.001.001.001.001.001.000.000.000.000.00-1.00-1.000.00-1.000.00-3.001.001.001.004.001.000.000.000.00-2.00-3.00-1.000.002.005.004.002.001.000.00-1.00-1.00-2.00-3.00-3.00-3.00-3.00-2.00-2.00-2.00-3.00-2.00-1.00-1.00
Return on Sales Growth (3y) 4.004.004.004.004.004.003.003.003.002.003.002.003.002.001.001.001.001.000.000.000.00-1.00-3.000.000.000.001.001.001.001.001.000.00-2.000.004.001.002.002.002.002.002.002.001.001.002.000.00-1.00-4.00-5.00-6.00-6.00-8.00-6.00-6.00-6.00
Return on Sales Growth (5y) 6.006.005.005.005.005.004.003.003.002.002.001.002.001.00-2.001.002.002.001.002.001.001.000.000.00-3.00-1.000.002.003.003.003.003.003.003.005.000.00-1.00-2.00-2.00-3.00-3.00-3.00-3.00-5.00-1.00-3.00-5.00
Return on Sales (QoQ) 1.001.00-1.000.001.000.000.001.001.000.000.000.001.000.000.000.000.000.000.001.001.000.000.001.000.000.00-1.000.000.00-1.000.000.000.00-3.003.001.000.000.000.000.000.000.00-1.00-2.002.001.001.002.001.000.000.000.000.00-1.00-1.00-1.000.000.00-2.000.000.00-1.00-3.002.000.00-1.00
Revenue Growth (1y) 2.56%12.58%15.48%19.49%21.96%20.48%14.31%15.28%9.64%4.93%6.24%0.81%3.39%4.06%4.80%5.93%9.56%13.88%12.69%11.18%9.20%7.22%6.81%8.05%5.67%1.97%-3.03%-1.17%-2.66%-1.03%6.42%8.39%11.36%10.68%10.06%5.25%4.07%5.86%3.76%2.60%-26.91%-23.34%-15.18%-7.19%42.61%43.93%35.72%29.78%17.86%7.06%-2.42%-5.43%-11.99%-14.71%-14.72%-14.01%-10.18%-6.32%-6.15%-8.40%-6.98%-7.54%-5.79%
Revenue Growth (3y) 11.10%12.49%11.93%11.57%11.40%9.57%8.37%7.17%7.49%7.53%7.86%5.89%7.35%8.31%8.05%8.36%8.13%7.58%5.29%5.89%3.95%2.66%3.30%4.99%4.63%3.76%4.33%4.08%4.10%5.06%6.71%5.38%-5.38%-3.51%-1.06%0.07%2.75%5.31%6.10%7.31%7.10%5.71%3.95%4.44%13.94%9.54%4.14%1.82%-2.33%-5.07%-7.91%-9.35%-9.74%-9.60%-8.98%
Revenue Growth (5y) 9.21%11.02%10.62%10.34%10.59%9.94%8.91%8.14%7.46%6.33%5.38%4.86%4.93%5.10%5.42%6.39%6.50%6.40%6.45%6.25%5.42%4.86%4.71%4.56%-2.72%-1.95%-0.01%1.43%3.29%5.05%6.95%7.11%7.32%6.72%5.11%4.23%2.39%1.30%-0.12%0.10%-0.59%-1.15%-2.10%-2.14%4.33%2.62%-0.03%
Revenue (QoQ) -3.20%1.59%-0.03%4.33%6.26%4.20%3.44%6.48%4.98%-1.14%4.31%1.27%0.47%0.10%-1.02%3.86%1.12%0.81%0.04%7.43%5.10%-0.23%-1.30%5.52%3.20%-0.62%-0.15%3.19%-0.42%-5.49%1.76%1.64%1.24%1.63%3.64%4.42%0.63%1.05%-0.89%3.26%2.36%-0.95%-2.00%-26.44%7.36%9.60%7.23%13.03%8.35%3.35%2.54%2.64%-1.58%-5.80%-0.62%-4.48%-4.62%-5.81%0.21%-0.23%-0.51%-5.64%-2.20%1.32%-1.11%-3.85%
Share-based Compensation Growth (1y) -6.63%-11.73%-13.93%-10.48%-9.44%-9.68%-26.64%-15.11%-16.16%-16.83%-7.63%-13.70%-0.96%-2.51%6.90%6.21%2.15%5.36%0.79%4.53%0.38%-1.00%17.02%8.30%-1.31%-7.96%-4.74%-7.45%-2.56%11.44%7.09%4.77%5.93%8.39%6.52%2.47%7.54%12.92%20.29%11.70%9.87%-4.70%4.86%6.66%7.64%7.18%7.07%3.64%0.14%1.47%1.65%7.25%8.18%7.36%8.70%1.15%3.11%2.09%-0.43%-7.04%-11.39%-6.98%
Share-based Compensation Growth (3y) -10.83%-12.80%-16.45%-13.12%-9.07%-9.86%-10.19%-8.02%-5.34%-5.11%-0.16%-1.42%0.52%0.56%8.03%6.34%0.40%-1.35%3.96%1.57%-1.17%0.51%6.08%1.64%0.62%3.59%2.81%-0.21%3.54%10.90%11.12%6.24%7.77%5.26%10.34%6.87%8.35%4.87%10.53%7.28%5.80%1.20%4.50%5.84%5.26%5.30%5.76%3.98%3.76%3.61%3.23%0.28%-0.39%0.65%
Share-based Compensation Growth (5y) -6.43%-7.39%-8.88%-6.15%-5.07%-5.25%-3.10%-2.51%-3.42%-4.89%2.10%-0.81%-0.47%0.85%5.16%3.12%0.88%3.01%5.09%2.38%1.92%4.44%8.87%3.75%3.78%3.65%6.51%3.43%5.60%6.86%9.03%5.80%6.17%4.87%7.89%6.29%6.62%4.67%8.33%6.02%5.73%2.58%4.31%2.20%1.28%2.09%
Share-based Compensation (QoQ) 5.78%-11.74%5.83%-5.51%0.01%-13.95%10.08%-4.41%-0.26%-30.10%27.38%-5.59%-1.06%-22.37%19.01%8.34%-2.60%-14.88%18.25%4.20%0.46%-18.58%22.64%0.06%-0.92%-3.76%13.50%-8.81%-7.60%-0.39%10.28%-3.99%5.67%-4.28%7.89%-2.93%8.12%-5.93%3.79%1.88%13.53%0.21%-3.62%0.21%-1.53%10.25%-1.97%1.14%-1.96%10.14%-5.10%-2.28%-0.65%10.33%0.12%-1.42%-1.40%11.71%-6.83%0.49%-2.38%8.95%-13.02%-4.21%2.48%
Shareholder's Equity Growth (1y) -13.23%-10.50%-7.84%-8.26%-4.94%-6.79%-3.51%-1.87%1.63%4.82%5.08%5.94%7.57%8.08%8.77%8.61%8.52%7.70%6.92%6.28%6.02%5.68%5.53%4.99%4.94%4.86%4.38%4.33%4.21%4.14%8.10%8.00%6.36%6.23%-3.81%-3.39%-0.02%-0.66%7.57%4.91%4.28%7.39%5.39%6.00%8.87%10.22%14.58%21.30%16.55%13.29%13.58%10.03%10.74%5.97%1.26%-4.96%-8.93%-6.72%-13.24%-13.56%-11.37%-12.74%-7.41%
Shareholder's Equity Growth (3y) -5.71%-4.37%-2.23%-1.57%1.29%1.83%3.32%4.13%5.86%6.86%6.91%6.94%7.36%7.15%7.06%6.62%6.48%6.07%5.60%5.20%5.06%4.89%5.99%5.76%5.17%5.07%2.77%2.87%3.48%3.20%3.81%3.06%3.50%4.26%2.93%2.42%4.31%5.55%9.11%10.49%9.78%10.27%11.10%12.26%12.00%9.79%9.64%8.25%5.54%3.85%-0.07%-3.31%-3.67%-4.81%-6.65%
Shareholder's Equity Growth (5y) -0.43%0.36%1.68%1.94%3.64%3.75%4.47%4.73%5.71%6.22%6.13%6.02%6.24%6.08%6.73%6.43%6.00%5.71%4.14%3.97%4.28%4.02%4.26%3.70%3.93%4.35%4.24%3.89%4.70%5.40%6.20%7.07%7.07%7.19%7.25%7.47%7.93%7.14%8.36%7.12%5.94%5.80%3.80%3.05%2.55%1.50%1.14%
Shareholder's Equity (QoQ) -2.44%-4.78%0.22%-6.80%0.63%-1.95%-0.23%-3.43%-1.33%1.50%1.46%0.02%1.77%1.76%2.29%1.55%2.25%2.41%2.14%1.46%1.48%1.66%1.53%1.21%1.16%1.52%1.02%1.17%1.07%1.06%0.96%1.05%1.00%4.91%0.86%-0.48%0.88%-5.01%1.30%2.99%0.23%2.86%-1.20%2.37%3.23%0.94%-0.63%5.14%4.51%4.94%5.19%1.03%1.58%5.21%1.91%1.68%-2.79%0.53%-4.35%-2.57%-0.43%-6.50%-4.70%-0.10%-1.97%-0.80%
Tax Rate Growth (1y) -144.00-62.00297.00919.00-503.00-584.00-175.00-31.00-328.0014.00-121.00-228.000.00-295.00-410.00217.00195.00242.00133.00-46.0066.0085.00-170.00-155.00-121.00-118.00231.00-22.00-13.00-214.002,598.00-886.00-1139.00-1183.00-3682.00-307.00125.00432.0012.00626.00-803.00-235.0030.00-544.00642.00-116.00-274.00-30.0019.00139.00290.00175.00271.00359.003.00199.00-36.00132.0061.00-762.00397.00141.00438.00
Tax Rate Growth (3y) -975.00-632.001.00660.00-830.00-865.00-706.00-43.00-133.00-39.00-398.00-58.00261.0032.00-447.0016.00140.00209.00194.00-223.00-68.00-247.002,659.00-1063.00-1273.00-1515.00-853.00-1215.00-1027.00-965.00-1072.00-567.00-1817.00-986.00-3640.00-225.00-35.0081.00-233.0051.00-142.00-212.0046.00-400.00932.00382.0019.00344.00254.00629.00354.00-388.00632.00631.00501.00
Tax Rate Growth (5y) -780.00-685.00-276.00831.00-570.00-538.00-743.00-244.00-188.00-72.00-337.00-235.00127.00-300.002,382.00-892.00-1013.00-1188.00-890.00-1416.00-1082.00-998.00-1011.00-745.00-1950.00-1318.00-811.00-1133.00-1188.00-1316.00-1316.00-1142.00-1156.00-963.00-3624.00-81.00255.00579.0060.00426.0093.00279.00109.00-962.001,293.00654.00517.00
Tax Rate (QoQ) -175.00-557.00-881.001,469.00-93.00-198.00-259.0047.00-174.00211.00-115.00-250.00168.0076.00-222.00-21.00-127.00-40.00404.00-43.00-80.00-148.00225.0068.00-61.00-403.00240.00103.00-58.00-54.00-13.00112.00-259.002,758.00-3497.00-141.00-302.00259.00-122.00291.004.00-161.00492.00-1138.00572.00103.00-82.0049.00-186.00-55.00162.0098.00-66.0096.0046.00194.0022.00-260.00243.00-41.00189.00-330.00-580.001,117.00-66.00-33.00
Total Debt Growth (1y) -5.97%-6.42%-6.69%-6.91%-6.92%-6.86%-6.64%-6.70%97.05%-7.12%-7.43%-7.57%-56.45%-8.20%-8.57%-9.03%-9.38%-9.82%-10.28%-10.70%-11.37%-11.86%-12.54%-13.19%-13.90%-14.75%-15.58%-16.58%-17.70%-18.92%-20.27%-21.79%-23.52%-25.47%-27.70%-30.44%-33.55%-37.39%-42.04%-47.70%-55.20%-65.14%-78.98%
Total Debt Growth (3y) -6.53%-6.80%-6.92%-7.06%-7.22%-7.40%-7.55%-7.77%-8.04%-8.39%-8.77%-9.11%-29.54%-9.97%-10.48%-10.99%-11.57%-12.16%-12.83%-13.53%-14.37%-15.23%-16.19%-17.26%-18.47%-19.83%-21.34%-23.15%-25.22%-27.67%-30.61%-34.23%-38.94%-45.41%-55.51%
Total Debt Growth (5y) -7.24%-7.69%-7.93%-8.20%-8.50%-8.79%-9.12%-9.47%-9.91%-10.39%-10.93%-11.47%-24.35%-12.79%-13.55%-14.38%-15.33%-16.35%-17.51%-18.86%-20.42%-22.24%-24.42%-27.09%-30.57%-35.41%-43.17%
Total Debt (QoQ) -1.58%-1.60%-1.69%-1.72%-1.86%-1.84%-1.69%-1.66%-1.62%-1.90%107.64%-53.65%-1.95%-2.06%-2.17%-2.29%-2.34%-2.55%-2.54%-2.76%-2.84%-3.01%-3.28%-3.30%-3.59%-3.73%-4.07%-4.24%-4.54%-4.87%-5.36%-5.66%-6.13%-6.68%-7.46%-8.06%-8.94%-10.22%-11.60%-13.37%-15.71%-18.98%-24.27%-32.60%-49.18%