|
Revenue
|
2.36M | 1.54M | 2.92M | 1.38M | 2.10M | 2.13M | 2.80M | 6.06M | 2.20M | 3.33M | 3.10M | 3.38M | 3.05M | 3.09M | 2.38M | 2.27M | 1.47M | 1.80M | 1.95M |
|
Gross Profit
|
2.09M | 1.18M | 2.47M | 0.84M | 1.69M | 1.26M | 2.03M | 5.25M | 1.69M | 2.73M | 2.27M | 2.52M | 1.50M | 1.99M | 1.20M | 1.00M | 0.44M | 0.57M | 0.40M |
|
Research & Development
|
6.93M | 7.50M | 7.48M | 5.01M | 13.93M | 12.75M | 17.36M | 15.91M | 13.71M | 13.22M | 13.06M | 12.79M | 11.47M | 11.87M | 12.75M | 13.66M | 15.46M | 13.52M | 15.02M |
|
Wages, Salaries and Other
|
| | | | | | | | | | | | 6.74M | 6.72M | 7.20M | 8.19M | 8.93M | 7.93M | 7.96M |
|
Selling, General & Administrative
|
2.52M | 2.71M | 3.38M | 2.69M | 11.56M | 14.27M | 15.99M | 10.69M | 9.01M | 5.75M | 6.05M | 6.94M | 6.61M | 6.21M | 5.80M | 5.84M | 6.62M | 6.93M | 5.93M |
|
Restructuring Costs
|
| | | | | | | | 0.99M | | | | | | | | | | |
|
Other Operating Expenses
|
0.31M | 0.64M | 0.78M | 0.74M | 1.48M | | | 5.38M | | | | | | | | | | | |
|
Operating Expenses
|
9.77M | 10.85M | 11.64M | 8.44M | 26.96M | 27.02M | 33.35M | 31.98M | 23.71M | 18.97M | 19.10M | 19.72M | 18.09M | 18.07M | 18.55M | 19.50M | 22.07M | 20.45M | 20.95M |
|
Operating Income
|
-7.68M | -9.68M | -9.17M | -7.60M | -25.27M | -25.76M | -31.32M | -26.73M | -22.02M | -16.24M | -16.83M | -17.21M | -16.59M | -16.09M | -17.35M | -18.49M | -21.63M | -19.88M | -20.55M |
|
EBIT
|
-7.68M | -9.68M | -9.17M | -7.60M | -25.27M | -25.76M | -31.32M | -26.73M | -22.02M | -16.24M | -16.83M | -17.21M | -16.59M | -16.09M | -17.35M | -18.49M | -21.63M | -19.88M | -20.55M |
|
Interest & Investment Income
|
-0.08M | -0.41M | 0.00M | 0.00M | | | 1.04M | 1.26M | 1.28M | 1.20M | 1.26M | 1.33M | 1.12M | 1.22M | 1.23M | 1.55M | 2.15M | 3.04M | 5.60M |
|
Non Operating Income
|
-0.11M | -0.40M | -0.59M | -3.02M | 7.63M | 13.51M | 12.57M | 3.85M | -1.33M | -0.73M | -5.38M | 4.63M | -4.19M | 3.66M | 2.51M | -134.47M | 64.25M | -19.77M | -180.42M |
|
EBT
|
-7.79M | -10.07M | -9.76M | -10.62M | -17.64M | -12.25M | -18.75M | -22.87M | -23.35M | -16.97M | -22.21M | -12.57M | -20.77M | -12.42M | -14.83M | -152.96M | 42.62M | -39.65M | -200.97M |
|
Profit After Tax
|
-7.79M | -10.07M | -9.76M | -10.62M | -17.64M | -12.25M | -18.75M | -22.87M | -23.35M | -16.97M | -22.21M | -12.57M | -20.77M | -12.42M | -14.83M | -152.96M | 42.62M | -39.65M | -200.97M |
|
Income from Continuing Operations
|
-7.79M | -10.07M | -9.76M | -10.62M | -17.64M | -12.25M | -18.75M | -22.87M | -23.35M | -16.97M | -22.21M | -12.57M | -20.77M | -12.42M | -14.83M | -152.96M | 42.62M | -39.65M | -200.97M |
|
Consolidated Net Income
|
-7.79M | -10.07M | -9.76M | -10.62M | -17.64M | -12.25M | -18.75M | -22.87M | -23.35M | -16.97M | -22.21M | -12.57M | -20.77M | -12.42M | -14.83M | -152.96M | 42.62M | -39.65M | -200.97M |
|
Income towards Parent Company
|
-7.79M | -10.07M | -9.76M | -10.62M | -17.64M | -12.25M | -18.75M | -22.87M | -23.35M | -16.97M | -22.21M | -12.57M | -20.77M | -12.42M | -14.83M | -152.96M | 42.62M | -39.65M | -200.97M |
|
Net Income towards Common Stockholders
|
-7.79M | -10.07M | -9.76M | -10.62M | -17.64M | -17.64M | -18.75M | -22.87M | -23.35M | -23.35M | -22.21M | -12.57M | -20.77M | -12.42M | -14.83M | -152.96M | 42.62M | -39.65M | -200.97M |
|
EPS (Basic)
|
-0.36 | -0.46 | -0.43 | -0.39 | -0.33 | -0.11 | -0.16 | -0.19 | -0.19 | -0.13 | -0.17 | -0.09 | -0.14 | -0.07 | -0.08 | -0.81 | 0.15 | -0.13 | -0.62 |
|
EPS (Weighted Average and Diluted)
|
-0.36 | -0.46 | -0.43 | -0.39 | -0.33 | -0.11 | -0.16 | -0.19 | -0.19 | -0.13 | -0.17 | -0.09 | -0.14 | -0.07 | -0.08 | -0.81 | 0.13 | -0.13 | -0.62 |
|
Shares Outstanding (Weighted Average)
|
31.25M | 43.12M | 43.12M | 43.12M | 113.82M | 118.24M | 118.24M | 123.03M | 128.75M | 132.99M | 140.58M | 158.88M | 158.88M | 171.92M | 191.24M | 285.83M | 285.83M | 290.32M | 324.17M |
|
Shares Outstanding (Diluted Average)
|
21.85M | 21.98M | 22.55M | 23.34M | 0.05M | 0.11M | 118.57M | 102.30M | 124.78M | 128.51M | 129.17M | 131.98M | 151.85M | 171.90M | 188.39M | 184.67M | 301.60M | 298.25M | 325.02M |
|
EBITDA
|
-7.68M | -9.68M | -9.17M | -7.60M | -25.27M | -25.76M | -31.32M | -26.73M | -22.02M | -16.24M | -16.83M | -17.21M | -16.59M | -16.09M | -17.35M | -18.49M | -21.63M | -19.88M | -20.55M |
|
Interest Expenses
|
| | 0.59M | 1.39M | 1.21M | 1.04M | 1.44M | 1.49M | 1.46M | 1.57M | 1.47M | 1.29M | 1.11M | 1.00M | 0.73M | 0.49M | | | |
|
Shares Outstanding
|
77.70M | 77.70M | 77.70M | 77.70M | 0.11M | 117.10M | 122.74M | 125.26M | 129.17M | 132.40M | 140.18M | 147.07M | 165.31M | 179.60M | 191.96M | 283.55M | 286.98M | 323.76M | 325.31M |