Rigetti Computing Income Statement (2021-2025) | RGTI

Income Statement Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 2.36M1.54M2.92M1.38M2.10M2.13M2.80M6.06M2.20M3.33M3.10M3.38M3.05M3.09M2.38M2.27M1.47M1.80M1.95M
Gross Profit 2.09M1.18M2.47M0.84M1.69M1.26M2.03M5.25M1.69M2.73M2.27M2.52M1.50M1.99M1.20M1.00M0.44M0.57M0.40M
Operating items
Research & Development 6.93M7.50M7.48M5.01M13.93M12.75M17.36M15.91M13.71M13.22M13.06M12.79M11.47M11.87M12.75M13.66M15.46M13.52M15.02M
Wages, Salaries and Other 6.74M6.72M7.20M8.19M8.93M7.93M7.96M
Selling, General & Administrative 2.52M2.71M3.38M2.69M11.56M14.27M15.99M10.69M9.01M5.75M6.05M6.94M6.61M6.21M5.80M5.84M6.62M6.93M5.93M
Restructuring Costs 0.99M
Other Operating Expenses 0.31M0.64M0.78M0.74M1.48M5.38M
Operating Expenses 9.77M10.85M11.64M8.44M26.96M27.02M33.35M31.98M23.71M18.97M19.10M19.72M18.09M18.07M18.55M19.50M22.07M20.45M20.95M
Operating Income -7.68M-9.68M-9.17M-7.60M-25.27M-25.76M-31.32M-26.73M-22.02M-16.24M-16.83M-17.21M-16.59M-16.09M-17.35M-18.49M-21.63M-19.88M-20.55M
EBIT -7.68M-9.68M-9.17M-7.60M-25.27M-25.76M-31.32M-26.73M-22.02M-16.24M-16.83M-17.21M-16.59M-16.09M-17.35M-18.49M-21.63M-19.88M-20.55M
Non-operating items
Interest & Investment Income -0.08M-0.41M0.00M0.00M1.04M1.26M1.28M1.20M1.26M1.33M1.12M1.22M1.23M1.55M2.15M3.04M5.60M
Non Operating Income -0.11M-0.40M-0.59M-3.02M7.63M13.51M12.57M3.85M-1.33M-0.73M-5.38M4.63M-4.19M3.66M2.51M-134.47M64.25M-19.77M-180.42M
Net income details
EBT -7.79M-10.07M-9.76M-10.62M-17.64M-12.25M-18.75M-22.87M-23.35M-16.97M-22.21M-12.57M-20.77M-12.42M-14.83M-152.96M42.62M-39.65M-200.97M
Profit After Tax -7.79M-10.07M-9.76M-10.62M-17.64M-12.25M-18.75M-22.87M-23.35M-16.97M-22.21M-12.57M-20.77M-12.42M-14.83M-152.96M42.62M-39.65M-200.97M
Income from Continuing Operations -7.79M-10.07M-9.76M-10.62M-17.64M-12.25M-18.75M-22.87M-23.35M-16.97M-22.21M-12.57M-20.77M-12.42M-14.83M-152.96M42.62M-39.65M-200.97M
Consolidated Net Income -7.79M-10.07M-9.76M-10.62M-17.64M-12.25M-18.75M-22.87M-23.35M-16.97M-22.21M-12.57M-20.77M-12.42M-14.83M-152.96M42.62M-39.65M-200.97M
Income towards Parent Company -7.79M-10.07M-9.76M-10.62M-17.64M-12.25M-18.75M-22.87M-23.35M-16.97M-22.21M-12.57M-20.77M-12.42M-14.83M-152.96M42.62M-39.65M-200.97M
Net Income towards Common Stockholders -7.79M-10.07M-9.76M-10.62M-17.64M-17.64M-18.75M-22.87M-23.35M-23.35M-22.21M-12.57M-20.77M-12.42M-14.83M-152.96M42.62M-39.65M-200.97M
Additional items
EPS (Basic) -0.36-0.46-0.43-0.39-0.33-0.11-0.16-0.19-0.19-0.13-0.17-0.09-0.14-0.07-0.08-0.810.15-0.13-0.62
EPS (Weighted Average and Diluted) -0.36-0.46-0.43-0.39-0.33-0.11-0.16-0.19-0.19-0.13-0.17-0.09-0.14-0.07-0.08-0.810.13-0.13-0.62
Shares Outstanding (Weighted Average) 31.25M43.12M43.12M43.12M113.82M118.24M118.24M123.03M128.75M132.99M140.58M158.88M158.88M171.92M191.24M285.83M285.83M290.32M324.17M
Shares Outstanding (Diluted Average) 21.85M21.98M22.55M23.34M0.05M0.11M118.57M102.30M124.78M128.51M129.17M131.98M151.85M171.90M188.39M184.67M301.60M298.25M325.02M
EBITDA -7.68M-9.68M-9.17M-7.60M-25.27M-25.76M-31.32M-26.73M-22.02M-16.24M-16.83M-17.21M-16.59M-16.09M-17.35M-18.49M-21.63M-19.88M-20.55M
Interest Expenses 0.59M1.39M1.21M1.04M1.44M1.49M1.46M1.57M1.47M1.29M1.11M1.00M0.73M0.49M
Shares Outstanding 77.70M77.70M77.70M77.70M0.11M117.10M122.74M125.26M129.17M132.40M140.18M147.07M165.31M179.60M191.96M283.55M286.98M323.76M325.31M