|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02M | -0.03M | -0.02M | -0.04M | -0.08M | -0.05M | -0.03M | -0.04M | -0.05M | -0.09M | -0.18M | -2.81M | -0.26M | -0.36M | -0.28M | -0.52M | -0.34M | -1.31M | -0.66M | -0.79M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 505.00 | 497.00 | 817.00 | 0.00M | 0.00M | 0.00M | 723.00 | 804.00 | 822.00 | 831.00 | 0.00M | 0.00M | 0.00M | 0.00M | 841.00 | 643.00 | 426.00 | 0.00M | 0.00M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.10M | 0.01M | 0.06M | 0.02M | 0.04M | 0.02M | 0.06M | 0.26M | 0.18M |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | -0.00M | -0.00M | 0.00M | | | | | | | | | | | | | | |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.22M | 2.37M | 2.58M | | 2.91M | | 5.68M | 5.92M | 10.63M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.06M | 0.07M | 0.09M | 0.01M | 0.02M | 0.04M | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | -0.02M | -0.02M | -0.03M | -0.02M | -0.00M | -0.04M | -0.01M | -0.03M | -0.00M | -0.12M | -0.17M | -0.10M | -0.06M | -0.06M | -0.13M | -0.16M | -1.28M | -0.48M | -0.52M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 380.00 | 0.02M | 0.02M | 0.01M | 0.03M | -0.00M | -0.00M | -0.00M | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 505.00 | 497.00 | 817.00 | | 0.00M | 538.00 | -538.00 | 82.00 | 115.00 | 116.00 | 422.00 | 435.00 | 430.00 | 430.00 | 430.00 | 435.00 | 426.00 | 0.00M | 0.00M |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.00 | 364.00 | | | | | | | | | | | | | | | | | | |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | -799.00 | 0.01M | 0.06M | 0.06M | 0.01M | 0.05M | 0.07M | -0.03M | 0.05M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.02M | 0.01M | 0.04M | -0.01M | 0.03M | 0.02M | -0.00M | -0.05M | 0.15M | 0.10M | 0.10M | 0.10M | -0.07M | 0.02M | -0.05M | 0.02M | 0.08M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | 441.00 | 0.00M | -0.01M | 0.00M | | | 0.00M | -0.02M | 0.01M | 0.01M | -0.00M | 183.00 | 816.00 | 891.00 | 300.00 | -0.02M | -0.02M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | | | | 0.00M | 0.00M | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | | | | | | -0.00M | -0.00M | | | | | | | | |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.02M | 0.03M | 0.02M | 0.01M | 0.03M | 0.01M | 0.03M | 0.00M | 0.19M | 0.11M | 0.10M | 0.06M | 0.05M | 0.13M | 0.16M | 1.94M | -0.00M | 0.40M |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.01M | 0.00M | -0.01M | 0.00M | 0.01M | | | | | | | | | | | | | | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 772.00 | -0.00M | -948.00 | -0.00M | 244.00 | -149.00 | -968.00 | -0.00M | 574.00 | -68.00 | 0.07M | -0.06M | 0.00M | -0.01M | -372.00 | 294.00 | 44.00 | 0.65M | -0.48M | -0.16M |
|
Beginning Cash Balance (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | -0.02M | -0.02M | -0.03M | -0.02M | -0.00M | -0.04M | -0.01M | -0.03M | -0.00M | -0.12M | -0.17M | -0.10M | -0.06M | -0.06M | -0.13M | -0.16M | -1.28M | -0.48M | -0.52M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 772.00 | -0.00M | 0.00M | -0.00M | 244.00 | 0.01M | -968.00 | -0.00M | 0.00M | -68.00 | 0.07M | -0.06M | 0.00M | -0.01M | -372.00 | 294.00 | 44.00 | 0.65M | -0.48M | -0.12M |