|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 629.00 | 0.00M | 0.00M | 0.07M | 0.01M | 0.01M | 372.00 | | 294.00 | 338.00 | 0.65M | 0.17M | 0.01M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 629.00 | 0.00M | 0.00M | 0.07M | 0.01M | 0.01M | 372.00 | | 294.00 | 338.00 | 0.65M | 0.17M | 0.01M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | | 0.01M | 0.00M | 0.00M | 0.00M | | 0.02M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 650.00 | 350.00 | 0.02M | 0.04M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 0.01M | 0.01M | 0.01M | 0.00M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.09M | 0.02M | 0.01M | 0.00M | 0.00M | 0.00M | 988.00 | 0.65M | 0.19M | 0.05M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | 0.01M | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 614.00 | 208.00 | | 0.01M | 0.00M | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 614.00 | 208.00 | | 0.01M | 0.00M | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.95M | 0.91M | 0.84M | 0.76M | 0.73M | 0.63M | 0.65M | 0.61M | 0.57M | 0.57M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 1.04M | 0.93M | 0.85M | 0.77M | 0.73M | 0.63M | 0.65M | 1.26M | 0.76M | 0.62M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.05M | 0.05M | 0.05M | 0.05M | 0.06M | 0.06M | 0.07M | 0.07M | 0.08M | 0.10M | 0.09M | 0.08M | 0.12M | 0.16M | 0.15M | 0.18M | 0.20M | 0.17M | 0.22M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | 0.22M | 0.16M | 0.17M | 0.35M | 0.34M | 0.27M | 0.26M | 0.34M | 0.31M | 0.18M | 2.40M | 2.40M | 0.12M | 0.00M | 0.01M | 2.82M | 2.82M | 2.84M | 2.85M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27M | 0.27M | 0.21M | 0.22M | 0.40M | 0.40M | 0.33M | 0.32M | 0.40M | 0.39M | 0.28M | 2.49M | 2.48M | 0.24M | 0.16M | 0.17M | 3.01M | 3.02M | 3.01M | 3.07M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.22M | 0.22M | 0.08M | 0.22M | 0.09M | 0.09M | 0.05M | 0.22M | 0.22M | 0.01M | 0.03M | 0.06M | 0.51M | 0.61M | 0.71M | 0.80M | 0.09M | 0.86M | 0.15M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | 0.01M | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.13M | 0.13M | 100.00 | 0.13M | 0.13M | 0.14M | 0.13M | 0.13M | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.16M | 0.15M | 0.13M | 0.17M | 0.17M | 0.18M | 0.18M | 0.17M | 0.19M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.68M | 0.62M | 0.63M | 0.65M | 0.60M | 0.66M | 0.75M | 0.78M | 0.87M | 0.78M | 0.80M | 3.34M | 3.56M | 3.84M | 4.41M | 4.85M | 5.16M | 4.92M | 4.85M | 4.92M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.18M | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80M | 0.76M | 0.72M | 0.68M | 0.63M | 0.54M | 0.54M | 0.50M | 0.46M | 0.39M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80M | 0.85M | 0.88M | 0.91M | 0.95M | 1.00M | 1.02M | 1.04M | 1.09M | 1.13M | 2.12M | 4.57M | 4.73M | 4.83M | 5.04M | 5.39M | 5.70M | 5.42M | 5.31M | 5.32M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.13M | 0.13M | 100.00 | 0.13M | 0.13M | 0.14M | 0.13M | 0.13M | | 0.00M | 0.00M | 0.18M | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.55M | -0.84M | -0.87M | -0.90M | -0.94M | -0.99M | -1.01M | -1.03M | -1.08M | -1.12M | -1.08M | -3.63M | -3.88M | -4.06M | -4.31M | -4.76M | -5.05M | -4.16M | -4.55M | -4.70M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.55M | -0.84M | -0.87M | -0.90M | -0.94M | -0.99M | -1.01M | -1.03M | -1.08M | -1.12M | -1.08M | -3.63M | -3.88M | -4.06M | -4.31M | -4.76M | -5.05M | -4.16M | -4.55M | -4.70M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 1.04M | 0.93M | 0.85M | 0.77M | 0.73M | 0.63M | 0.65M | 1.26M | 0.76M | 0.62M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.45M | -1.74M | -1.77M | -1.81M | -1.89M | -1.93M | -1.96M | -1.98M | -2.03M | -2.07M | -2.26M | -5.06M | -5.32M | -5.62M | -5.89M | -6.42M | -6.73M | -8.14M | -8.81M | -9.62M |