Royal Gold Inc (NASDAQ: RGLD)

Sector: Basic Materials Industry: Gold CIK: 0000085535
Market Cap 16.17 Bn
P/B 4.75
P/E 33.68
P/S 18.85
ROIC (Qtr) 12.31
Div Yield % 0.93
Rev 1y % (Qtr) 30.04
Total Debt (Qtr) 770.20 Mn
Debt/Equity (Qtr) 0.23

About

Royal Gold Inc. (RGLD) is a prominent player in the precious metal royalty industry. The company's primary business activities involve acquiring existing stream and royalty interests or financing mining projects in exchange for these interests. This approach allows Royal Gold to generate revenue without the operational responsibilities and costs associated with mining. Royal Gold's revenue model is primarily tied to the price of gold, with approximately 76% of its 2023 revenue coming from this precious metal. Silver and copper contribute 12% and...

Read more

Price action

Investment thesis

Bull case

  • Strong operating cash flow of 604.19M provides robust 0.78x coverage of total debt 770.20M, indicating excellent debt servicing capability and financial flexibility.
  • Operating cash flow of 604.19M provides exceptional 114.02x coverage of minority interest expenses 5.30M, showing strong core operations.
  • Operating cash flow of 604.19M provides exceptional 47.44x coverage of interest expenses 12.73M, showing strong debt service capability.
  • Operating cash flow of 604.19M provides strong 52.85x coverage of stock compensation 11.43M, indicating sustainable incentive practices.
  • Strong tangible asset base of 4.47B provides 5.80x coverage of total debt 770.20M, indicating robust asset backing and low credit risk.

Bear case

  • Operating cash flow of 604.19M barely covers its investment activities of (1.20B), with a coverage ratio of -0.50, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 604.19M provides thin coverage of dividend payments of (115.20M) with a -5.24 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Cash reserves of 172.85M provide limited coverage of acquisition spending of (1.21B), which is -0.14x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • High receivables of 69.70M relative to inventory of 21.01M (3.32 ratio) suggests aggressive credit terms or collection difficulties, potentially masking revenue quality issues.
  • High financing cash flow of 644.64M relative to working capital of 187.83M, which is 3.43x suggests concerning dependence on external funding for operational needs.

Segments Breakdown of Revenue (2024)

Segments Breakdown of Revenue (2024)

Peer comparison

Companies in the Gold
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 NEM NEWMONT Corp /DE/ 121.63 Bn 16.92 5.66 5.65 Bn
2 AEM Agnico Eagle Mines Ltd 96.06 Bn 27.86 9.09 0.34 Bn
3 B Barrick Mining Corp 82.76 Bn 23.10 5.67 4.71 Bn
4 WPM Wheaton Precious Metals Corp. 56.61 Bn 56.52 30.93 0.01 Bn
5 FNV FRANCO NEVADA Corp 44.11 Bn 47.96 28.52 0.00 Bn
6 KGC Kinross Gold Corp 38.43 Bn 21.85 5.96 1.24 Bn
7 PAAS Pan American Silver Corp 19.78 Bn 31.19 6.08 0.86 Bn
8 AGI Alamos Gold Inc 17.45 Bn 32.41 10.85 0.28 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 3.57 3.17
EV to Cash from Ops. EV/CFO 26.35 -11.55
EV to Debt EV to Debt 20.67 548.67
EV to EBIT EV/EBIT 27.75 12.24
EV to EBITDA EV/EBITDA 23.02 3.14
EV to Free Cash Flow [EV/FCF] EV/FCF 26.35 12.17
EV to Market Cap EV to Market Cap 0.98 1.72
EV to Revenue EV/Rev 18.56 7.50
Price to Book Value [P/B] P/B 4.75 5.26
Price to Earnings [P/E] P/E 33.68 -1.39
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 3.98 1.54
Dividend Payout Ratio % Div Payout % (Qtr) 24.00 5.40
Dividend per Basic Share Div per Share (Qtr) 1.80 0.17
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 19.59 10.25
Interest Coverage Int. cover (Qtr) 45.06 406.21
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 0.00 -97.36
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 35.16 130.91
Dividend Growth (1y) % Div 1y % (Qtr) 12.50 -5.27
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 65.96 518.35
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 31.24 53.19
EBIT Growth (1y) % EBIT 1y % (Qtr) 49.77 679.30
EBT Growth (1y) % EBT 1y % (Qtr) 52.13 144.05
EPS Growth (1y) % EPS 1y % (Qtr) 66.97 224.62
FCF Growth (1y) % FCF 1y % (Qtr) 23.42 171.65
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 30.96 84.25
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.19 0.26
Cash Payout Ratio Cash Payout (Qtr) 0.19 0.03
Cash Ratio Cash Ratio (Qtr) 1.74 3.14
Current Ratio Curr Ratio (Qtr) 2.89 4.90
Debt to Equity Ratio Debt/Equity (Qtr) 0.23 0.27
Interest Cover Ratio Int Coverage (Qtr) 45.06 406.21
Times Interest Earned Times Interest Earned (Qtr) 45.06 406.21
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 82.20 -19.19
EBIT Margin % EBIT Margin % (Qtr) 66.90 -44.57
EBT Margin % EBT Margin % (Qtr) 65.42 -34.79
Gross Margin % Gross Margin % (Qtr) 86.80 30.59
Net Profit Margin % Net Margin % (Qtr) 56.00 -40.44