|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | 370.26M | 225.92M | 160.21M | 143.55M | 183.71M | 280.62M | 122.24M | 118.59M | 126.82M | 106.16M | 102.90M | 104.17M | 137.95M | 74.23M | 127.88M | 195.50M | 240.76M | 248.18M | 172.85M | 233.72M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | 370.26M | 225.92M | 160.21M | 143.55M | 183.71M | 280.62M | 122.24M | 118.59M | 126.82M | 106.16M | 102.90M | 104.17M | 137.95M | 74.23M | 127.88M | 195.50M | 240.76M | 248.18M | 172.85M | 233.72M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | 45.43M | 47.24M | 52.96M | 54.09M | 53.52M | 36.87M | 28.48M | 49.41M | 46.93M | 36.46M | 34.73M | 48.88M | 38.76M | 40.34M | 50.12M | 63.46M | 57.73M | 64.99M | 69.70M | 110.85M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | 45.43M | 47.24M | 52.96M | 54.09M | 53.52M | 36.87M | 28.48M | 49.41M | 46.93M | 36.46M | 34.73M | 48.88M | 38.76M | 40.34M | 50.12M | 63.46M | 57.73M | 64.99M | 69.70M | 110.85M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | 14.49M | 17.68M | 12.22M | 11.61M | 8.49M | 13.17M | 13.69M | 12.66M | 11.60M | 10.66M | 9.85M | 9.79M | 11.42M | 10.90M | 11.62M | 12.97M | 14.56M | 13.34M | 21.01M | 25.88M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | 1.48M | 1.77M | 2.61M | 1.83M | 8.53M | 1.97M | 2.32M | 2.12M | 2.09M | 2.38M | 2.04M | 1.91M | 1.81M | 2.39M | 2.29M | 2.22M | 2.08M | 1.93M | 3.01M | 4.89M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | 446.32M | 297.13M | 232.08M | 216.00M | 258.64M | 340.34M | 181.78M | 185.83M | 189.16M | 165.25M | 163.77M | 167.43M | 193.05M | 133.50M | 202.10M | 275.29M | 316.50M | 342.01M | 287.37M | 377.45M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | 172.88M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | 4.40M | 2,262.16M | 2,476.63M | 2,443.75M | 2,433.69M | 2,389.86M | 3,084.38M | 3,237.40M | 3,191.39M | 3,155.56M | 3,115.58M | 3,075.57M | 3,038.49M | 3,053.99M | 3,021.32M | 3,042.80M | 3,059.89M | 3,141.55M | 4,102.23M | 8,583.88M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | 4.40M | 2,262.16M | 2,476.63M | 2,443.75M | 2,433.69M | 2,389.86M | 3,084.38M | 3,237.40M | 3,191.39M | 3,155.56M | 3,115.58M | 3,075.57M | 3,038.49M | 3,053.99M | 3,021.32M | 3,042.80M | 3,059.89M | 3,141.55M | 4,102.23M | 8,583.88M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | 3.73M | 92.31M | 96.96M | 4.41M | 97.52M | 122.84M | 110.63M | 3.43M | 110.48M | 4.47M | 4.25M | 118.06M | 81.77M | 81.53M | 78.20M | 74.03M | 81.93M | 88.89M | 75.50M | 102.47M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | 2,307.20M | 2,354.47M | 2,573.59M | 2,541.04M | 2,531.21M | 2,512.71M | 3,195.01M | 3,348.69M | 3,301.87M | 3,274.46M | 3,233.40M | 3,193.63M | 3,120.26M | 3,135.52M | 3,099.52M | 3,116.84M | 3,141.82M | 3,230.44M | 4,177.73M | 9,160.08M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | 2,753.53M | 2,651.61M | 2,805.68M | 2,757.03M | 2,789.85M | 2,853.05M | 3,376.79M | 3,534.52M | 3,491.03M | 3,439.71M | 3,397.16M | 3,361.06M | 3,313.31M | 3,269.02M | 3,301.62M | 3,392.13M | 3,458.32M | 3,572.45M | 4,465.10M | 9,537.52M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | 4.38M | 6.40M | 5.47M | 6.47M | 6.27M | 7.07M | 7.33M | 6.69M | 7.85M | 8.55M | 8.63M | 11.44M | 11.60M | 13.23M | 13.24M | 10.58M | 2.46M | 5.51M | 6.05M | 10.06M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | 19.68M | 77.42M | 19.69M | 42.66M | 22.98M | 22.98M | 22.98M | 93.60M | 24.64M | 24.65M | 24.65M | 26.29M | 26.31M | 26.31M | 26.32M | 29.61M | 29.63M | 29.64M | 29.64M | 40.19M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | 24.06M | 83.81M | 25.16M | 49.13M | 29.25M | 30.05M | 30.32M | 100.28M | 32.49M | 33.20M | 33.27M | 37.73M | 37.91M | 39.54M | 39.56M | 40.19M | 32.10M | 35.15M | 35.69M | 50.25M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | 12.97M | 11.53M | 11.17M | 12.92M | 12.13M | 9.91M | 12.44M | 16.21M | 14.28M | 14.27M | 15.08M | 19.13M | 17.21M | 14.74M | 16.37M | 21.79M | 19.33M | 16.53M | 22.75M | 37.37M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.00M | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | 25.66M | 14.48M | 23.93M | 19.07M | 8.16M | 24.05M | 21.72M | 16.07M | 8.22M | 15.60M | 22.49M | 15.56M | 22.02M | 18.10M | 30.39M | 23.18M | 15.35M | 24.42M | 41.10M | 33.30M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | 62.69M | 52.08M | 60.26M | 61.43M | 49.54M | 64.01M | 64.48M | 63.59M | 55.00M | 63.07M | 70.85M | 72.42M | 77.14M | 122.38M | 86.32M | 85.15M | 66.77M | 76.10M | 99.54M | 120.92M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | 146.27M | | 95.40M | | | | 446.33M | 571.57M | 496.82M | 395.53M | 320.75M | 245.97M | 146.19M | | | | | | 770.20M | 895.44M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.00M | 25.00M | 25.00M | 25.00M | 25.00M | 25.00M | 25.00M | 69.21M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | 12.80M | 12.65M | 12.67M | 12.47M | 12.43M | 12.43M | 12.36M | 12.38M | 12.37M | 12.33M | 12.40M | 12.42M | 12.31M | 12.32M | 12.29M | 12.25M | 12.14M | 12.02M | 10.10M | 48.22M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | 84.08M | 88.00M | 87.69M | 87.70M | 87.76M | 86.21M | 140.20M | 138.16M | 136.78M | 136.14M | 135.62M | 134.30M | 133.93M | 133.35M | 132.86M | 125.25M | 131.88M | 131.64M | 131.19M | 1,190.67M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | 12.96M | 7.20M | 0.89M | 6.69M | 6.43M | 6.17M | 5.85M | 7.74M | 7.50M | 9.08M | 8.16M | 7.73M | 7.68M | 7.09M | 6.52M | 18.46M | 19.52M | 20.75M | 22.61M | 55.94M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | 300.44M | 140.99M | 250.27M | 149.13M | 137.30M | 150.22M | 651.00M | 773.32M | 688.60M | 594.73M | 527.22M | 452.69M | 382.27M | 280.73M | 244.18M | 242.46M | 223.65M | 232.75M | 1,025.92M | 2,276.24M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | 313.40M | 148.19M | 251.16M | 155.82M | 143.74M | 156.39M | 656.85M | 781.05M | 696.10M | 603.82M | 535.38M | 460.42M | 389.94M | 287.83M | 250.70M | 260.92M | 243.17M | 253.49M | 1,048.53M | 2,332.18M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | 146.27M | | 95.40M | | | | 446.33M | 571.57M | 496.82M | 395.53M | 320.75M | 245.97M | 146.19M | 50.00M | | | | | 770.20M | 895.44M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | 2,440.12M | 2,503.41M | 2,554.51M | 2,601.21M | 2,646.11M | 2,696.66M | 2,719.94M | 2,753.47M | 2,794.93M | 2,835.89M | 2,861.78M | 2,900.64M | 2,923.37M | 2,981.19M | 3,050.93M | 3,118.96M | 3,215.15M | 3,318.96M | 3,406.47M | 7,157.13M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | 2,440.12M | 2,503.41M | 2,554.51M | 2,601.21M | 2,646.11M | 2,696.66M | 2,719.94M | 2,753.47M | 2,794.93M | 2,835.89M | 2,861.78M | 2,900.64M | 2,923.37M | 2,981.19M | 3,050.93M | 3,118.96M | 3,215.15M | 3,318.96M | 3,406.47M | 7,157.13M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | 2,753.53M | 2,651.61M | 2,805.68M | 2,757.03M | 2,789.85M | 2,853.05M | 3,376.79M | 3,534.52M | 3,491.03M | 3,439.71M | 3,397.16M | 3,361.06M | 3,313.31M | 3,269.02M | 3,301.62M | 3,392.13M | 3,458.32M | 3,572.45M | 4,465.10M | 9,537.52M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | 224.25M | 286.25M | 336.73M | 381.93M | 424.61M | 472.76M | 495.57M | 527.31M | 566.54M | 605.35M | 630.03M | 666.52M | 687.38M | 742.27M | 812.19M | 889.99M | 973.85M | 1,076.56M | 1,173.75M | 0.99M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.10M | | 0.17M | | | | 0.17M | | | | 0.22M | | | | 0.22M | | | | 0.23M |