|
Gross Margin
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74.60% | | | | 74.60% | | | | | | | | |
|
EBT Margin
|
| | | | | | -273.79% | | | | -616.66% | | | -528.20% | | | | -183.11% | | -989.45% | -1,089.92% | -759.91% | -980.95% | -814.49% | -442.50% | -356.17% | -361.83% | -75.88% | -47.57% | -75.16% | -409.97% | -239.45% | -203.97% | -152.10% | -216.50% | -814.74% | -153.94% | -167.98% | -124.93% | -245.38% | -207.32% | -220.30% | -456.07% | -872.57% | -32.77% | -283.23% | -964.30% | |
|
EBIT Margin
|
| | | | | | -272.42% | | | | -608.03% | | | -502.77% | | | | -125.23% | | -725.01% | -841.54% | -502.17% | -683.25% | -491.30% | -143.42% | -59.57% | -68.20% | -67.38% | -47.30% | -75.03% | -212.39% | -180.18% | -131.05% | -100.33% | -164.71% | -785.35% | -133.48% | -144.17% | -99.53% | -207.88% | -171.12% | -182.79% | -143.86% | -103.92% | -191.91% | -69.00% | -207.28% | |
|
EBITDA Margin
|
| | | | | | -272.42% | | | | -608.03% | | | -502.77% | | | | -125.23% | | -725.01% | -841.54% | -502.17% | -683.25% | -491.30% | -143.42% | -59.57% | -68.20% | -67.38% | -47.30% | -75.03% | -212.39% | -180.18% | -131.05% | -100.33% | -164.71% | -785.35% | -133.48% | -144.17% | -99.53% | -207.88% | -171.12% | -182.79% | -143.86% | -103.92% | -191.91% | -69.00% | -207.28% | |
|
Operating Margin
|
| | | | | | -272.42% | | | | -608.03% | | | -502.77% | | | | -125.23% | | -725.01% | -841.54% | -502.17% | -683.25% | -491.30% | -143.42% | -59.57% | -68.20% | -67.38% | -47.30% | -75.03% | -212.39% | -180.18% | -131.05% | -100.33% | -164.71% | -785.35% | -133.48% | -144.17% | -99.53% | -207.88% | -171.12% | -182.79% | -143.86% | -103.92% | -191.91% | -69.00% | -207.28% | |
|
Net Margin
|
| | | | | | -273.79% | | | | -616.66% | | | -2,384.92% | | | | -107.60% | | 523.11% | -1,223.98% | -16,079.76% | 6,770.97% | 8,801.48% | -14,866.53% | 9,351.89% | 3,470.68% | 5,051.66% | 1,393.06% | -13,224.41% | -2,318.83% | 4,048.19% | -114,926.74% | 103,772.21% | -113.84% | 2,452.28% | -93.08% | -167.98% | -472.06% | -245.34% | -207.32% | -198.27% | -111.01% | -872.57% | -32.77% | -283.23% | -964.30% | |
|
FCF Margin
|
| | | | | | -176.54% | | | | -398.50% | | | -379.28% | | | | -81.43% | | -547.06% | -464.92% | -245.36% | -493.99% | 88.61% | -20.63% | | | | | -112.87% | -1,786.88% | -472.59% | -203.56% | -210.64% | -143.66% | -17.71% | -89.80% | -147.31% | -39.42% | -274.84% | -354.40% | -292.20% | -349.17% | -112.38% | -171.39% | -94.77% | -269.52% | |
|
Assets Average
|
| 0.09M | 0.03M | 0.04M | 0.30M | 0.38M | 0.22M | 0.27M | 0.26M | 0.22M | 0.29M | 0.51M | 0.65M | 0.78M | 0.95M | 1.05M | 0.95M | 0.66M | 0.38M | 0.20M | 0.11M | 0.08M | 0.11M | 0.07M | 0.07M | 0.10M | 0.11M | 0.14M | 0.16M | 0.81M | 1.32M | 0.97M | 0.68M | 0.66M | 0.62M | 0.49M | 0.41M | 0.35M | 0.32M | 0.26M | 0.15M | 0.16M | 0.17M | 0.18M | 0.18M | 0.18M | 0.24M | 0.26M |
|
Equity Average
|
| 0.05M | -0.07M | -0.20M | 0.05M | 0.22M | -0.01M | -0.06M | -0.14M | | | -0.37M | -0.81M | -2.74M | -4.64M | | | -8.56M | -8.84M | -8.89M | -8.74M | -10.81M | -11.85M | -9.30M | -9.73M | -10.16M | -7.95M | -6.46M | -5.33M | -8.74M | -12.95M | -11.62M | -43.25M | -42.55M | -8.19M | -6.46M | -4.91M | -4.98M | -5.07M | -5.17M | -5.21M | -5.17M | -5.19M | -5.45M | -5.69M | -5.76M | -6.05M | -6.43M |
|
Invested Capital
|
0.12M | 0.04M | -0.01M | 0.04M | 0.49M | 0.19M | 0.13M | 0.15M | -0.03M | 0.27M | -0.44M | -0.09M | -1.38M | -3.90M | -5.14M | 0.11M | -8.54M | -8.56M | -9.12M | -8.66M | -8.81M | -12.73M | -10.82M | -7.64M | -11.71M | -8.50M | -7.27M | -5.52M | -5.01M | -12.40M | -12.06M | -8.30M | -76.75M | -8.35M | -8.04M | -4.88M | -4.83M | -4.93M | -5.01M | -4.44M | -5.13M | -4.36M | -5.22M | -5.68M | -5.70M | -5.82M | -6.28M | -6.57M |
|
Asset Utilization Ratio
|
| | | | | | 0.86 | 0.71 | 0.75 | 0.87 | 0.35 | 0.19 | 0.15 | 0.27 | 0.12 | 0.11 | 0.12 | 0.15 | 0.26 | 0.65 | 1.37 | 1.04 | 1.03 | 1.57 | 1.61 | 1.15 | 1.01 | 0.80 | 0.67 | 0.17 | 0.13 | 0.21 | 0.34 | 0.36 | 0.38 | 0.48 | 0.58 | 0.68 | 0.74 | 0.92 | 1.58 | 1.52 | 1.43 | 1.34 | 1.31 | 1.29 | 1.00 | 0.69 |
|
Interest Coverage Ratio
|
| | -87.07 | -35.32 | -67.63 | -176.94 | -177.54 | -137.86 | -141.56 | -106.67 | -68.09 | -39.38 | -43.03 | -19.75 | -18.44 | -13.46 | -6.87 | -1.97 | -4.05 | -2.69 | -3.39 | -1.95 | -2.30 | -1.52 | -0.48 | -0.20 | -0.23 | -7.93 | -175.31 | -574.20 | -1.07 | -3.04 | -1.80 | -1.94 | -3.18 | -26.72 | -6.52 | -6.06 | -3.92 | -6.90 | -5.93 | -6.15 | -4.26 | -2.42 | -5.08 | -1.65 | -1.43 | |
|
Debt to Equity
|
| | | | | | | | -0.23 | | -0.18 | | -0.20 | -0.21 | -0.13 | | -0.08 | -0.08 | -0.07 | -0.07 | -0.06 | -0.08 | -0.07 | -0.05 | -0.07 | -0.05 | -0.04 | -0.06 | -0.07 | -0.06 | -0.06 | -0.08 | -0.87 | -0.09 | -0.09 | -0.17 | -0.16 | -0.16 | -0.19 | -0.18 | -0.18 | -0.16 | | | | | | |
|
Debt Ratio
|
| | | | | | | | 0.30 | 0.41 | 0.34 | | 0.48 | 0.87 | 0.72 | 0.63 | 0.94 | 1.19 | 3.24 | 3.38 | 13.02 | 8.75 | 7.40 | 9.75 | 8.38 | 4.19 | 2.16 | 2.32 | 1.97 | 0.56 | 0.65 | 1.11 | 105.85 | 1.03 | 1.32 | 1.98 | 1.97 | 2.81 | 2.69 | 5.98 | 6.70 | 4.70 | | | | | | |
|
Equity Ratio
|
0.94 | -0.11 | -12.17 | -4.05 | 0.66 | 0.36 | -0.44 | -0.07 | -1.32 | | -1.84 | -0.22 | -2.45 | -4.16 | -5.56 | | -11.29 | -15.33 | -43.64 | -47.53 | -200.97 | -111.92 | -110.09 | -187.76 | -123.27 | -89.65 | -59.54 | -37.06 | -28.48 | -8.66 | -11.13 | -13.27 | -121.66 | -12.11 | -14.38 | -11.80 | -12.12 | -17.63 | -14.43 | -32.86 | -36.77 | -30.31 | -32.39 | -29.67 | -33.62 | -29.55 | -22.87 | -27.73 |
|
Times Interest Earned
|
| | -87.07 | -35.32 | -67.63 | -176.94 | -177.54 | -137.86 | -141.56 | -106.67 | -68.09 | -39.38 | -43.03 | -19.75 | -18.44 | -13.46 | -6.87 | -1.97 | -4.05 | -2.69 | -3.39 | -1.95 | -2.30 | -1.52 | -0.48 | -0.20 | -0.23 | -7.93 | -175.31 | -574.20 | -1.07 | -3.04 | -1.80 | -1.94 | -3.18 | -26.72 | -6.52 | -6.06 | -3.92 | -6.90 | -5.93 | -6.15 | -4.26 | -2.42 | -5.08 | -1.65 | -1.43 | |
|
Enterprise Value
|
-0.12M | -0.05M | | -0.05M | -0.52M | -0.21M | -0.04M | -0.17M | -0.11M | -0.14M | -0.02M | -0.22M | -0.11M | -0.40M | -0.27M | -0.26M | -0.03M | -0.06M | -1.42M | -0.59M | -0.01M | 0.01M | -0.01M | -357.00 | | | | | | -0.19M | -0.73M | -0.35M | -0.23M | -0.11M | -0.05M | -0.04M | -0.09M | -692.00 | -0.34M | -0.12M | -0.08M | -0.06M | -0.02M | -0.02M | -0.02M | -0.00M | -0.07M | -0.00M |
|
Return on Sales
|
| | | | | | -2.74% | -63.31% | -13.38% | -15.07% | -6.17% | -28.21% | -27.70% | -5.28% | -23.71% | -27.41% | -25.91% | -1.83% | -19.59% | -9.89% | -10.90% | -7.60% | -9.81% | -8.14% | -4.43% | -3.56% | -3.62% | -0.76% | -0.48% | -0.75% | -4.10% | -2.39% | -2.04% | -1.52% | -2.17% | -8.15% | -1.54% | -1.68% | -1.25% | -2.45% | -2.07% | -2.20% | -4.56% | -8.73% | -0.33% | -2.83% | -9.64% | -4.28% |
|
Return on Capital Employed
|
| | 6.47% | 2.55% | -9.91% | -6.98% | 21.19% | 34.64% | 18.93% | 5.79% | 5.75% | 12.66% | 2.18% | 0.59% | 0.51% | 0.39% | 0.32% | 0.28% | 0.21% | 0.13% | 0.10% | 0.07% | 0.07% | 0.09% | 0.06% | 0.04% | 0.03% | 0.02% | 0.01% | 0.01% | 0.02% | 0.03% | 0.00% | 0.04% | 0.04% | 0.14% | 0.14% | 0.15% | 0.14% | 0.07% | 0.07% | 0.08% | 0.08% | 0.06% | 0.06% | 0.05% | 0.05% | |
|
Return on Assets
|
| | -22.74% | -53.74% | -40.58% | -33.11% | -57.79% | -45.13% | -10.06% | -13.04% | -10.47% | -5.50% | -4.24% | -3.07% | -2.73% | -2.88% | -2.99% | -3.73% | -5.10% | -6.60% | -9.57% | -13.99% | -9.85% | -14.31% | -12.09% | -7.48% | -4.96% | -2.48% | -1.41% | -0.22% | -0.24% | -0.45% | -0.80% | -0.90% | -0.77% | -1.68% | -1.93% | -2.31% | -2.33% | -1.60% | -2.94% | -3.03% | -4.03% | -5.89% | -5.18% | -5.31% | -5.41% | -2.97% |
|
Return on Equity
|
| | 10.46% | 10.33% | -260.52% | -57.73% | 1,791.74% | 204.01% | 18.53% | | | 7.59% | 3.42% | 0.88% | 0.56% | | | 0.29% | 0.22% | 0.15% | 0.12% | 0.10% | 0.09% | 0.11% | 0.08% | 0.07% | 0.07% | 0.05% | 0.04% | 0.02% | 0.02% | 0.04% | 0.01% | 0.01% | 0.06% | 0.13% | 0.16% | 0.16% | 0.15% | 0.08% | 0.08% | 0.09% | 0.13% | 0.19% | 0.16% | 0.17% | 0.21% | 0.12% |