|
Revenue (Quarter)
|
| | | | | | | | | | | | | | 1,419.00M | 1,477.00M | 1,496.00M | 1,454.00M | 1,506.00M | 1,686.00M | 1,618.00M | 1,560.00M | 1,549.00M | 1,602.00M | 1,554.00M | 1,537.00M | 1,486.00M | 1,589.00M | 1,828.00M | 1,858.00M | 1,770.00M | 1,943.00M | 1,864.00M | 1,895.00M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | 1,051.00M | 1,091.00M | 1,075.00M | 1,052.00M | 1,068.00M | 1,219.00M | 1,188.00M | 1,129.00M | 1,131.00M | 1,166.00M | 1,137.00M | 1,114.00M | 1,086.00M | 1,142.00M | 1,304.00M | 1,328.00M | 1,259.00M | 1,374.00M | 1,308.00M | 1,335.00M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | 368.00M | 386.00M | 421.00M | 402.00M | 438.00M | 467.00M | 430.00M | 431.00M | 418.00M | 436.00M | 417.00M | 423.00M | 400.00M | 447.00M | 524.00M | 530.00M | 511.00M | 569.00M | 556.00M | 560.00M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | 7.00M | 7.00M | 7.00M | 6.00M | 9.00M | 10.00M | 10.00M | 9.00M | 10.00M | 9.00M | 10.00M | 9.00M | 13.00M | 29.00M | 29.00M | 30.00M | 30.00M | 31.00M | 31.00M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | 21.00M | 22.00M | 20.00M | 23.00M | 24.00M | 28.00M | 29.00M | 30.00M | 25.00M | 29.00M | 28.00M | 25.00M | 25.00M | 21.00M | 23.00M | 42.00M | 35.00M | 41.00M | 44.00M | 47.00M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | 217.00M | 236.00M | 227.00M | 231.00M | 236.00M | 244.00M | 236.00M | 258.00M | 244.00M | 242.00M | 233.00M | 241.00M | 231.00M | 280.00M | 317.00M | 310.00M | 306.00M | 319.00M | 324.00M | 317.00M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 10.00M | 45.00M | 11.00M | 12.00M | 47.00M | 10.00M | 16.00M | 24.00M | 58.00M | 34.00M | 34.00M | 32.00M | 34.00M | 56.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | 238.00M | 258.00M | 247.00M | 254.00M | 260.00M | 272.00M | 275.00M | 333.00M | 280.00M | 283.00M | 308.00M | 276.00M | 272.00M | 325.00M | 398.00M | 386.00M | 375.00M | 392.00M | 402.00M | 420.00M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | 130.00M | 121.00M | 167.00M | 141.00M | 172.00M | 186.00M | 155.00M | 98.00M | 138.00M | 153.00M | 109.00M | 147.00M | 128.00M | 122.00M | 126.00M | 144.00M | 136.00M | 177.00M | 154.00M | 140.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | 130.00M | 121.00M | 167.00M | 141.00M | 172.00M | 186.00M | 155.00M | 98.00M | 138.00M | 153.00M | 109.00M | 147.00M | 128.00M | 122.00M | 126.00M | 144.00M | 136.00M | 177.00M | 154.00M | 140.00M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | -44.00M | -28.00M | -58.00M | -29.00M | -40.00M | -42.00M | -44.00M | -13.00M | -40.00M | -42.00M | -56.00M | 147.00M | -42.00M | -1.00M | -10.00M | 3.00M | -96.00M | -9.00M | -7.00M | 65.00M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | -44.00M | -28.00M | -58.00M | -29.00M | -40.00M | -42.00M | -44.00M | -13.00M | -40.00M | -42.00M | -56.00M | 147.00M | -42.00M | -1.00M | -10.00M | 3.00M | -96.00M | -9.00M | -7.00M | 65.00M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | 73.00M | 81.00M | 97.00M | 102.00M | 121.00M | 131.00M | 96.00M | 70.00M | 81.00M | 94.00M | 37.00M | 101.00M | 73.00M | 59.00M | 44.00M | 45.00M | 15.00M | -738.00M | 110.00M | 156.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | 24.00M | 23.00M | 29.00M | 35.00M | 34.00M | 37.00M | 33.00M | 31.00M | 24.00M | 44.00M | 16.00M | 19.00M | 30.00M | 29.00M | 24.00M | 22.00M | 9.00M | 87.00M | -46.00M | 20.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | 49.00M | 58.00M | 68.00M | 67.00M | 87.00M | 94.00M | 63.00M | 39.00M | 57.00M | 50.00M | 21.00M | 82.00M | 43.00M | 30.00M | 20.00M | 23.00M | 6.00M | -825.00M | 156.00M | 136.00M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | 49.00M | 58.00M | 68.00M | 67.00M | 87.00M | 94.00M | 63.00M | 39.00M | 57.00M | 50.00M | 21.00M | 82.00M | 43.00M | 30.00M | 20.00M | 23.00M | 6.00M | -825.00M | 156.00M | 136.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | 49.00M | 58.00M | 68.00M | 67.00M | 87.00M | 94.00M | 63.00M | 39.00M | 57.00M | 50.00M | 21.00M | 82.00M | 43.00M | 30.00M | 20.00M | 23.00M | 6.00M | -825.00M | 156.00M | 136.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | 49.00M | 58.00M | 68.00M | 67.00M | 87.00M | 94.00M | 63.00M | 39.00M | 57.00M | 50.00M | 21.00M | 82.00M | 43.00M | 30.00M | 20.00M | 23.00M | 6.00M | -825.00M | 156.00M | 136.00M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00M | 8.00M | -4.00M | 9.00M | 8.00M | 9.00M | -26.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | 49.00M | 58.00M | 68.00M | 67.00M | 87.00M | 94.00M | 63.00M | 39.00M | 57.00M | 50.00M | 21.00M | 82.00M | 43.00M | 28.00M | 11.00M | 12.00M | -3.00M | -833.00M | 131.00M | 127.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | 0.34 | 0.40 | 0.47 | 0.46 | 0.60 | 0.65 | 0.43 | 0.26 | 0.39 | 0.34 | 0.14 | 0.56 | 0.29 | 0.19 | 0.07 | 0.08 | -0.02 | -5.59 | 0.88 | 0.85 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | 0.33 | 0.39 | 0.46 | 0.45 | 0.58 | 0.63 | 0.42 | 0.26 | 0.38 | 0.34 | 0.14 | 0.56 | 0.29 | 0.19 | 0.07 | 0.08 | -0.02 | -5.59 | 0.85 | 0.85 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | 143.38M | 143.94M | 144.28M | 144.00M | 145.00M | 145.00M | 146.00M | 146.00M | 147.00M | 147.00M | 147.00M | 147.00M | 146.00M | 146.00M | 146.00M | 146.00M | 148.00M | 148.00M | 149.00M | 149.00M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | 148.00M | 149.00M | 149.00M | 149.00M | 149.00M | 149.00M | 149.00M | 149.00M | 148.00M | 148.00M | 149.00M | 149.00M | 149.00M | 148.00M | 148.00M | 149.00M | 149.00M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | 130.00M | 121.00M | 167.00M | 141.00M | 172.00M | 186.00M | 155.00M | 98.00M | 138.00M | 153.00M | 109.00M | 147.00M | 128.00M | 122.00M | 126.00M | 144.00M | 136.00M | 177.00M | 154.00M | 140.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | 13.00M | 12.00M | 12.00M | 11.00M | 11.00M | 14.00M | 15.00M | 14.00M | | 17.00M | 16.00M | 15.00M | 13.00M | 15.00M | 27.00M | 26.00M | 25.00M | 24.00M | 37.00M | 49.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | 32.88% | 28.40% | 29.90% | 34.31% | 28.10% | 28.24% | 34.38% | 44.29% | 29.63% | 46.81% | 43.24% | 18.81% | 41.10% | 49.15% | 54.55% | 48.89% | 60.00% | -11.79% | -41.82% | 12.82% |