|
Revenue
|
0.05M | 0.04M | 0.08M | 0.03M | 0.02M | 1.40M | 3.52M |
|
Cost of Revenue
|
0.03M | | | 0.18M | 0.01M | 0.86M | 2.61M |
|
Gross Profit
|
0.05M | 0.04M | 0.08M | -0.15M | 0.01M | 0.54M | 0.91M |
|
Selling, General & Administrative
|
0.47M | 0.22M | 0.78M | 1.03M | 0.74M | 1.61M | 2.04M |
|
Restructuring Costs
|
0.59M | | | | | | |
|
Other Operating Expenses
|
-3.12M | -4.80M | -2.73M | 10.02M | 0.54M | -7.21M | -4.35M |
|
Operating Expenses
|
2.55M | 0.95M | 1.47M | 1.62M | 1.27M | 5.48M | 3.24M |
|
Operating Income
|
-2.50M | -0.90M | -1.39M | -1.76M | -1.26M | -4.93M | -2.33M |
|
EBIT
|
-2.50M | -0.90M | -1.39M | -1.76M | -1.26M | -4.93M | -2.33M |
|
Interest & Investment Income
|
| | | | 0.02M | 0.02M | -0.06M |
|
Other Non Operating Income
|
| -1.07M | -0.95M | 2.63M | 0.01M | 0.02M | 0.05M |
|
Non Operating Income
|
-0.57M | -1.07M | -0.95M | 4.93M | -0.92M | -0.79M | -2.02M |
|
EBT
|
-3.07M | -1.97M | -2.34M | -2.65M | -2.19M | -5.74M | -4.40M |
|
Profit After Tax
|
-3.07M | -1.97M | -2.34M | -1.53M | -2.18M | -5.72M | -4.35M |
|
Income from Continuing Operations
|
-3.07M | -1.97M | -2.34M | -2.65M | -2.19M | -5.74M | -4.40M |
|
Consolidated Net Income
|
-3.07M | -1.97M | -2.34M | -2.65M | -2.19M | -5.74M | -4.40M |
|
Income towards Parent Company
|
-3.07M | -1.97M | -2.34M | -2.65M | -2.19M | -5.74M | -4.40M |
|
Net Income towards Common Stockholders
|
-3.07M | -1.97M | -2.34M | -2.65M | -2.19M | -5.74M | -4.40M |
|
EPS (Basic)
|
-5.17 | -0.13 | -2.61 | -2.92 | -1.08 | -2.29 | -1.12 |
|
EPS (Weighted Average and Diluted)
|
-5.17 | -0.13 | -2.61 | -2.92 | -1.08 | -2.29 | -1.12 |
|
Shares Outstanding (Weighted Average)
|
0.59M | 15.41M | 0.90M | 0.91M | 2.01M | 2.49M | 3.90M |
|
Shares Outstanding (Diluted Average)
|
0.59M | 15.41M | 0.90M | 0.91M | 2.01M | 2.49M | 3.90M |
|
EBITDA
|
-2.50M | -0.90M | -1.39M | -1.76M | -1.26M | -4.93M | -2.33M |
|
Interest Expenses
|
0.57M | 1.07M | 0.95M | 0.89M | 0.95M | 0.83M | 2.00M |