Reliance Global Group, Inc. (NASDAQ: RELI)

Sector: Financial Services Industry: Insurance Brokers CIK: 0001812727
Market Cap 29,257.28
P/B 0.00
P/E 0.00
P/S 0.00
ROIC (Qtr) -41.41
Div Yield % 5.77
Rev 1y % (Qtr) -27.47
Total Debt (Qtr) 7.06 Mn
Debt/Equity (Qtr) 1.05

About

Reliance Global Group, Inc., referred to as RELI, operates in the insurance markets and related sectors. The company was established in Florida in 2013 and has since rebranded from Ethos Media Network, Inc. following a controlling interest purchase by Reliance Global Holdings, LLC in 2018. RELI's primary business activities encompass managing assets in the insurance markets, primarily through the acquisition and management of insurance agencies. The company aims to capitalize on specific risk-to-reward arbitrage opportunities and expand these nationally,...

Read more

Price action

Investment thesis

Bull case

  • Healthy cash reserves of 3.50M provide 2.23x coverage of short-term debt 1.57M, demonstrating strong liquidity position and minimal refinancing risk.
  • Tangible assets of 6.35M provide robust 16.99x coverage of other current liabilities 373986, indicating strong asset backing.
  • Robust tangible asset base of 6.35M provides 3.98x coverage of working capital 1.60M, indicating strong operational backing.
  • Cash reserves of 3.50M provide solid 10746.68x coverage of other non-current liabilities 326, indicating strong liquidity.
  • Strong cash position of 3.50M provides 9.37x coverage of other current liabilities 373986, indicating excellent liquidity.

Bear case

  • Operating cash flow of (2.37M) barely covers its investment activities of 4.29M, with a coverage ratio of -0.55, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Cash reserves of 3.50M provide limited coverage of acquisition spending of 4.45M, which is 0.79x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • The company's operating cash flow of (2.37M) shows concerning coverage of stock compensation expenses of 4.59M, with a -0.52 ratio indicating potential earnings quality issues.
  • Free cash flow of (2.41M) provides weak coverage of capital expenditures of 42689, with a -56.57 ratio suggesting additional external financing needs for growth initiatives.
  • Operating earnings of (6.18M) show weak coverage of depreciation charges of 1.03M, with a -6.01 ratio indicating high capital intensity and potential reinvestment needs.

Timing of Transfer of Good or Service Breakdown of Revenue (2024)

Timing of Transfer of Good or Service Breakdown of Revenue (2024)

Peer comparison

Companies in the Insurance Brokers
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 MMC Marsh & Mclennan Companies, Inc. 92.62 Bn 29.47 4.67 21.43 Bn
2 AON Aon plc 74.51 Bn 27.41 4.38 17.44 Bn
3 AJG Arthur J. Gallagher & Co. 55.76 Bn 51.09 5.25 13.69 Bn
4 BRO Brown & Brown, Inc. 22.82 Bn 108.30 13.93 7.97 Bn
5 WTW Willis Towers Watson Plc 22.12 Bn 46.77 5.80 5.91 Bn
6 ERIE Erie Indemnity Co 13.10 Bn 45.46 4.72 0.00 Bn
7 CRVL Corvel Corp 3.53 Bn 33.49 3.78 0.02 Bn
8 ARX Accelerant Holdings 2.62 Bn 96.44 4.35 0.12 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.85 0.83
EV to Cash from Ops. EV/CFO 410.14 26.54
EV to Debt EV to Debt 1.89 10.83
EV to EBIT EV/EBIT -0.72 15.57
EV to EBITDA EV/EBITDA 21.29 12.32
EV to Free Cash Flow [EV/FCF] EV/FCF 456.52 38.93
EV to Market Cap EV to Market Cap 456.00 -1,866.90
EV to Revenue EV/Rev 1.57 2.59
Price to Book Value [P/B] P/B 0.00 3.17
Price to Earnings [P/E] P/E 0.00 24.79
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) -8.68 0.83
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 31.35
Dividend per Basic Share Div per Share (Qtr) 0.03 1.08
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) -7.25 18.16
Interest Coverage Int. cover (Qtr) -7.26 -4.53
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 27.38 423.33
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -22.08 -3.76
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 -1.10
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 10.60 -9.09
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 4.00 -5.72
EBIT Growth (1y) % EBIT 1y % (Qtr) 10.60 8.13
EBT Growth (1y) % EBT 1y % (Qtr) 13.24 -4.46
EPS Growth (1y) % EPS 1y % (Qtr) 99.81 -68.33
FCF Growth (1y) % FCF 1y % (Qtr) -75.61 -67.66
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 0.05 52.95
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.85 0.62
Cash Payout Ratio Cash Payout (Qtr) -0.35 0.16
Cash Ratio Cash Ratio (Qtr) 1.02 0.54
Current Ratio Curr Ratio (Qtr) 1.47 2.11
Debt to Equity Ratio Debt/Equity (Qtr) 1.05 0.93
Interest Cover Ratio Int Coverage (Qtr) -7.26 -4.53
Times Interest Earned Times Interest Earned (Qtr) -7.26 -4.53
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) -38.70 6.16
EBIT Margin % EBIT Margin % (Qtr) -46.41 -108.04
EBT Margin % EBT Margin % (Qtr) -52.80 -14.94
Gross Margin % Gross Margin % (Qtr) 70.50 53.35
Net Profit Margin % Net Margin % (Qtr) -52.80 -17.46